XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Condominium rights and unit sales $ 115,407 $ 78,992 $ 362,613 $ 200,362
Master Planned Community land sales 44,128 45,423 147,168 138,937
Minimum rents 44,910 37,814 128,255 109,997
Builder price participation 4,483 6,680 15,631 20,285
Tenant recoveries 11,657 10,706 33,108 31,074
Hospitality revenues 14,088 11,772 46,126 35,256
Other land revenues 2,595 4,617 8,387 11,055
Other rental and property revenues 3,538 7,438 11,335 20,729
Total revenues 240,806 203,442 752,623 567,695
Expenses and other income:        
Condominium rights and unit cost of sales 83,218 47,573 237,759 126,747
Master Planned Community cost of sales 21,432 19,674 66,128 67,806
Master Planned Community operations 9,216 10,349 26,616 32,295
Other property operating costs 16,535 16,680 47,513 54,459
Rental property real estate taxes 7,033 6,908 21,110 19,676
Rental property maintenance costs 3,332 3,094 9,217 8,738
Hospitality costs 12,662 8,767 37,379 26,738
Provision for doubtful accounts 1,940 1,007 4,629 3,082
Demolition costs 256 1,024 1,218 2,637
Development-related marketing costs 4,716 7,639 15,586 19,476
General and administrative 21,128 18,526 61,505 57,095
Other (income) expense, net (432) 659 (9,858) (1,204)
Gain on sale of 80 South Street Assemblage (70)   (140,549)  
Depreciation and amortization 23,322 24,998 71,246 71,577
Provision for impairment 35,734   35,734  
Total expenses, net of other income 240,022 166,898 485,233 489,122
Operating income 784 36,544 267,390 78,573
Interest income 196 109 900 516
Interest expense (16,102) (15,212) (48,628) (43,143)
Warrant liability (loss) gain (7,300) 123,640 (21,630) 57,450
Gain on acquisition of joint venture partner’s interest 27,087   27,087  
Gain on sale of The Club at Carlton Woods   29,073   29,073
Equity in earnings from Real Estate and Other Affiliates 13,493 295 35,700 3,164
Income before taxes 18,158 174,449 260,819 125,633
Provision for income taxes 10,162 18,237 102,088 24,795
Net income 7,996 156,212 158,731 100,838
Net (income) loss attributable to noncontrolling interests (23) 12 (23)  
Net income attributable to common stockholders $ 7,973 $ 156,224 $ 158,708 $ 100,838
Basic income per share: (in dollars per share) $ 0.20 $ 3.96 $ 4.02 $ 2.55
Diluted income per share: (in dollars per share) $ 0.19 $ 0.76 $ 3.72 $ 1.01