XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Net income (loss) $ 150,735 $ (55,374)
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Depreciation 41,126 37,155
Amortization 6,798 9,424
Amortization of deferred financing costs 3,747 3,192
Amortization of intangibles other than in-place leases (710) 472
Straight-line rent amortization (5,187) (2,727)
Deferred income taxes 85,927 6,135
Restricted stock and stock option amortization 4,670 3,232
Gain on disposition of 80 South Street Assemblage (140,479)  
Warrant liability (gain) loss 14,330 66,190
Equity in earnings from Real Estate and Other Affiliates, net of distributions (8,212) 1,437
Provision for doubtful accounts 2,689 2,075
Master Planned Community land acquisitions (69) (1,928)
Master Planned Community development expenditures (70,678) (83,868)
Master Planned Community cost of sales 41,310 44,792
Condominium development expenditures (155,222) (79,500)
Condominium rights and unit cost of sales 154,541 75,991
Percentage of completion revenue recognition from sale of condominium rights and unit sales (247,206) (121,370)
Net changes:    
Accounts and notes receivable (3,230) (1,115)
Prepaid expenses and other assets 2,616 15,520
Condominium deposits received 51,573 18,423
Deferred expenses (1,659) 240
Accounts payable and accrued expenses (24,798) (11,030)
Condominium deposits held in escrow (51,573) (18,423)
Condominium deposits released from escrow 15,661 90,425
Other, net (3,535) (325)
Cash used in operating activities (136,835) (957)
Cash Flows from Investing Activities:    
Property and equipment expenditures (7,339) (3,863)
Operating property improvements (5,712) (4,401)
Property developments and redevelopments (214,276) (364,044)
Proceeds from grant to reimburse development costs 2,915  
Proceeds from disposition of 80 South Street Assemblage, net 378,257  
Proceeds from insurance claims 3,107  
Investment in KR Holdings, LLC   9,121
Distributions from Real Estate and Other Affiliates 12,002  
Note issued to Real Estate Affiliate (25,000)  
Proceeds from repayment of note to Real Estate Affiliate 25,000  
Investments in Real Estate and Other Affiliates, net (11,813) (501)
Change in restricted cash 4,658 (1,485)
Cash provided by (used in) investing activities 161,799 (365,173)
Cash Flows from Financing Activities:    
Proceeds from mortgages, notes and loans payable 207,561 310,822
Principal payments on mortgages, notes and loans payable (4,492) (14,900)
Deferred financing costs (1,303) (1,614)
Taxes paid on vested restricted stock (1,231)  
Cash provided by financing activities 200,535 294,308
Net change in cash and cash equivalents 225,499 (71,822)
Cash and cash equivalents at beginning of period 445,301 560,451
Cash and cash equivalents at end of period 670,800 488,629
Supplemental Disclosure of Cash Flow Information:    
Interest paid 57,335 48,460
Interest capitalized 28,681 23,074
Income taxes paid 3,067 2,067
Non-Cash Transactions:    
Special Improvement District bond transfers associated with land sales 3,386 3,340
Property developments and redevelopments   (4,534)
Accrued interest on construction loan borrowing 3,005 1,359
MPC Land contributed to Real Estate Affiliate   15,234
Special Improvement District bond transfer to Real Estate Affiliate   (1,518)
Capitalized stock compensation $ 1,387 $ 1,262