XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Condominium rights and unit sales $ 125,112 $ 86,513 $ 247,206 $ 121,370
Master Planned Community land sales 61,098 45,433 103,040 93,514
Minimum rents 42,036 36,989 83,345 72,183
Builder price participation 6,501 7,907 11,148 13,605
Tenant recoveries 10,923 10,701 21,451 20,368
Hospitality revenues 19,129 11,481 32,038 23,484
Other land revenues 2,759 3,145 5,792 6,438
Other rental and property revenues 4,593 6,994 7,797 13,291
Total revenues 272,151 209,163 511,817 364,253
Expenses and other income:        
Condominium rights and unit cost of sales 79,726 56,765 154,541 79,174
Master Planned Community cost of sales 29,008 24,236 44,696 48,132
Master Planned Community operations 7,806 11,963 17,400 21,946
Other property operating costs 15,236 19,634 30,978 37,779
Rental property real estate taxes 7,329 6,568 14,077 12,768
Rental property maintenance costs 2,753 2,900 5,885 5,644
Hospitality costs 14,242 8,893 24,717 17,971
Provision for doubtful accounts (352) 1,266 2,689 2,075
Demolition costs 490 1,496 962 1,613
Development-related marketing costs 6,339 5,594 10,870 11,837
General and administrative 20,053 19,606 40,377 38,569
Other income (9,067) (399) (9,426) (1,863)
Gain on sale of 80 South Street Assemblage     (140,479)  
Depreciation and amortization 24,952 25,069 47,924 46,579
Total expenses, net of other income 198,515 183,591 245,211 322,224
Operating income 73,636 25,572 266,606 42,029
Interest income 435 271 704 407
Interest expense (16,533) (14,685) (32,526) (27,931)
Warrant liability (loss) gain (44,150) 42,620 (14,330) (66,190)
Equity in earnings from Real Estate and Other Affiliates 20,275 1,081 22,207 2,869
Income (loss) before taxes 33,663 54,859 242,661 (48,816)
Provision for income taxes 26,693 4,274 91,926 6,558
Net income (loss) 6,970 50,585 150,735 (55,374)
Net income attributable to noncontrolling interests   (12)   (12)
Net income (loss) attributable to common stockholders $ 6,970 $ 50,573 $ 150,735 $ (55,386)
Basic income (loss) per share: (in dollars per share) $ 0.18 $ 1.28 $ 3.82 $ (1.40)
Diluted income (loss) per share: (in dollars per share) $ 0.16 $ 0.18 $ 3.53 $ (1.40)