XML 18 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities:    
Net income (loss) $ 143,765 $ (105,959)
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Depreciation 19,496 17,087
Amortization 3,476 4,423
Amortization of deferred financing costs 1,685 1,569
Amortization of intangibles other than in-place leases (186) 421
Straight-line rent amortization (2,792) (1,886)
Deferred income taxes 60,571 2,127
Restricted stock and stock option amortization 2,722 1,696
Gain on disposition of 80 South Street Assemblage (140,479)  
Warrant liability (gain) loss (29,820) 108,810
Equity in earnings from Real Estate and Other Affiliates, net of distributions 944 1,264
Provision for doubtful accounts 3,041 809
Master Planned Community land acquisitions (69) (1,101)
Master Planned Community development expenditures (34,468) (37,343)
Master Planned Community cost of sales 15,450 21,782
Condominium development expenditures (64,363) (34,439)
Condominium rights and unit cost of sales 74,815 22,409
Percentage of completion revenue recognition from sale of condominium rights and units (122,094) (34,857)
Net changes:    
Accounts and notes receivable 4,564 (2,880)
Prepaid expenses and other assets 3,139 (1,312)
Condominium deposits received 17,381 9,572
Deferred expenses (578) 1,572
Accounts payable and accrued expenses 8,745 (7,735)
Condominium deposits held in escrow (17,381) (9,572)
Condominium deposits released from escrow 10,607 21,606
Other, net (532) 35
Cash used in operating activities (42,361) (21,902)
Cash Flows from Investing Activities:    
Property and equipment expenditures (5,855) (2,221)
Operating property improvements (2,670) (1,857)
Property developments and redevelopments (110,918) (218,550)
Proceeds from disposition of 80 South Street Assemblage, net 378,257  
Distributions from Real Estate and Other Affiliates 7,070 8,933
Note issued to Real Estate Affiliate (25,000)  
Investments in Real Estate and Other Affiliates, net (6,498) (436)
Change in restricted cash 4,785 1,707
Cash provided by (used in) investing activities 239,171 (212,424)
Cash Flows from Financing Activities:    
Proceeds from mortgages, notes and loans payable 98,616 137,566
Principal payments on mortgages, notes and loans payable (1,981) (4,923)
Deferred financing costs (1,072) (396)
Taxes paid on vested restricted stock (840)  
Cash provided by financing activities 94,723 132,247
Net change in cash and cash equivalents 291,533 (102,079)
Cash and cash equivalents at beginning of period 445,301 560,451
Cash and cash equivalents at end of period 736,834 458,372
Supplemental Disclosure of Cash Flow Information:    
Interest paid 15,236 10,471
Interest capitalized 13,959 11,264
Income taxes paid 181 210
Non-Cash Transactions:    
Special Improvement District bond transfers associated with land sales 32 2,114
Property developments and redevelopments   (3,534)
Accrued interest included in construction loan payable 2,429 905
Capitalized stock compensation $ 798  
MPC Land contributed to Real Estate Affiliate   15,231
Special Improvement District bond transfer to The Summit   $ (1,518)