XML 66 R56.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
segment
Mar. 31, 2015
USD ($)
Segments reporting    
Number of reportable segments | segment 3  
Land sales $ 41,942 $ 48,081
Builder price participation 4,647 5,698
Minimum rents 41,309 35,194
Tenant recoveries 10,528 9,667
Condominium rights and unit sales 122,094 34,857
Other land revenues 3,033 3,293
Hospitality revenues 12,909 12,003
Other rental and property revenues 3,204 6,297
Total revenues 239,666 155,090
Cost of sales - land 15,688 23,896
Other property operating costs 15,742 18,145
Rental property real estate taxes 6,748 6,200
Rental property maintenance costs 3,132 2,744
Hospitality expenses 10,475 9,078
Provision for (recovery of) doubtful accounts 3,041 809
Demolition costs 472 117
Development-related marketing costs 4,531 6,243
Depreciation and amortization 22,972 21,510
Other expense (income) (359) (1,464)
Interest income (269) (136)
Equity in Earnings from Real Estate and Other Affiliates (1,932) (1,788)
Gain on sale of 80 South Street Assemblage (140,479)  
REP EBT 213,853 37,815
Operating Segments | Master Planned Communities    
Segments reporting    
Land sales 41,942 48,081
Builder price participation 4,647 5,698
Minimum rents 143 215
Other land revenues 3,023 3,284
Total revenues 49,755 57,278
Cost of sales - land 15,688 23,896
Land sales operations 7,300 7,579
Land sales real estate and business taxes 2,294 2,404
Depreciation and amortization 83 95
Interest income (16) (16)
Interest expense (5,339) (4,762)
Total expenses 20,010 29,196
REP EBT 29,745 28,082
Operating Segments | Operating Assets    
Segments reporting    
Minimum rents 41,118 34,312
Tenant recoveries 10,523 9,573
Other rental and property revenues 3,083 6,274
Total revenues 67,633 62,162
Resort and conference center revenues 12,909 12,003
Other property operating costs 14,118 17,486
Rental property real estate taxes 6,142 5,520
Rental property maintenance costs 3,001 2,627
Resort and conference center operations 10,475 9,078
Provision for (recovery of) doubtful accounts 2,979 809
Demolition costs 472 117
Development-related marketing costs 1,100 2,266
Depreciation and amortization 21,201 18,762
Other expense (income) (363)  
Interest income (8) (10)
Interest expense 9,153 6,495
Equity in Earnings from Real Estate and Other Affiliates (1,927) (885)
Total expenses 66,343 62,265
REP EBT 1,290 (103)
Operating Segments | Strategic Developments    
Segments reporting    
Minimum rents 48 667
Tenant recoveries 5 94
Condominium rights and unit sales 122,094 34,857
Other land revenues 10 6
Other rental and property revenues 121 26
Total revenues 122,278 35,650
Condominium rights and unit cost of sales 74,815 22,409
Other property operating costs 1,624 659
Rental property real estate taxes 606 680
Rental property maintenance costs 131 117
Provision for (recovery of) doubtful accounts 62  
Development-related marketing costs 3,431 3,977
Depreciation and amortization 659 1,016
Other expense (income) (244) (333)
Interest income (6)  
Interest expense (1,134) (1,807)
Equity in Earnings from Real Estate and Other Affiliates (5) (904)
Gain on sale of 80 South Street Assemblage (140,479)  
Total expenses (60,540) 25,814
REP EBT $ 182,818 $ 9,836