XML 31 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
OTHER ASSETS AND LIABILITIES
3 Months Ended
Mar. 31, 2016
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES

NOTE 13OTHER ASSETS AND LIABILITIES

 

Prepaid Expenses and Other Assets

 

The following table summarizes the significant components of prepaid expenses and other assets.

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

(In thousands)

    

2016

    

2015

 

Condominium receivables (a)

 

$

307,464

 

$

191,037

 

Condominium deposits

 

 

62,523

 

 

55,749

 

Special Improvement District receivable

 

 

72,575

 

 

72,558

 

In-place leases

 

 

20,245

 

 

22,139

 

Below-market ground leases

 

 

19,240

 

 

19,325

 

Above-market tenant leases

 

 

3,348

 

 

3,581

 

Equipment, net of accumulated depreciation of $4.3 million and $3.9 million, respectively

 

 

19,343

 

 

18,772

 

Security and escrow deposits

 

 

8,854

 

 

17,599

 

Tenant incentives and other receivables

 

 

10,117

 

 

10,480

 

Prepaid expenses

 

 

10,331

 

 

8,474

 

Federal income tax receivable

 

 

10,577

 

 

11,972

 

Intangibles

 

 

4,006

 

 

4,045

 

Uncertain tax position asset

 

 

117

 

 

112

 

Other

 

 

2,199

 

 

5,347

 

 

 

$

550,939

 

$

441,190

 


(a)

Of the total Condominium receivables, $249.4 million are expected to be collected in 2016 and $58.1 million are expected to be collected in 2017, consistent with anticipated closings of the respective condominium projects.

 

The $109.7 million net increase primarily relates to a $116.4 million increase in condominium receivables, which represents revenue recognized in excess of buyer deposits received for our Waiea and Anaha projects, and an increase in condominium deposits of $6.8 million due to deposits for sales of units.  These increases were partially offset by a net $8.7 million decrease in security and escrow deposits mostly attributable to funding of our investment in 33 Peck Slip, a decrease in other of $3.1 million relating primarily to the collection of a tenant improvement reimbursement receivable and $1.7 million in other net changes.

Accounts Payable and Accrued Expenses

 

The following table summarizes the significant components of accounts payable and accrued expenses.

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

(In thousands)

    

2016

    

2015

 

Construction payables

 

$

194,052

 

$

185,731

 

Deferred income

 

 

135,672

 

 

117,700

 

Condominium deposit liabilities

 

 

61,906

 

 

50,192

 

Accounts payable and accrued expenses

 

 

42,716

 

 

33,928

 

Tenant and other deposits

 

 

31,936

 

 

31,193

 

Accrued interest

 

 

29,535

 

 

16,504

 

Accrued payroll and other employee liabilities

 

 

15,603

 

 

31,271

 

Accrued real estate taxes

 

 

7,171

 

 

15,134

 

Interest rate swaps

 

 

19,214

 

 

4,217

 

Above-market ground leases

 

 

2,073

 

 

2,113

 

Other

 

 

24,743

 

 

27,371

 

 

 

$

564,621

 

$

515,354

 

 

Total accounts payable and accrued expenses increased by $49.3 million. This net increase reflects a deferred income increase of $18.0 million primarily related to a bulk land sale at Summerlin, an increase of $11.7 million in condominium deposits liability, an increase of $8.8 million in accounts payable and accrued expenses, $13.0 million of increased accrued interest on the Senior Notes for which interest is paid semiannually, an increase in construction payables of $8.3 million, and an increase of $15.0 million in interest rate swaps liability primarily due to a decrease in fair value of the forward starting swaps. These increases are partially offset by a decrease of $15.7 million in accrued payroll and other employee liabilities due to payment in the first quarter 2016 of 2015 annual incentive bonus, a decrease of $8.0 million in accrued real estate taxes related to timing of payments, and $1.8 million in other immaterial decreases.