XML 96 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - REAL ESTATE AND ACCUMLATED DEPRECIATION - Information by property (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances $ 2,443,962      
Initial Cost        
Land 2,435,702      
Buildings and Improvements 1,456,365      
Costs Capitalized Subsequent to Acquisition        
Land (470,398)      
Building and Improvements 1,352,963      
Gross Amounts at Which Carried at Close of Period        
Land 1,965,304      
Building and Improvements 2,809,328      
Total 4,774,632 $ 4,116,556 $ 3,024,833 $ 2,746,596
Accumulated Depreciation 232,969 157,182 $ 111,728 $ 112,491
Deferred Finance Costs, Net (12,392) $ (14,663)    
Aggregate cost of land, building and improvements for federal income tax purposes 4,000,000      
Ae'o        
Initial Cost        
Buildings and Improvements 16,294      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 16,294      
Total 16,294      
Alameda Plaza        
Initial Cost        
Land 740      
Buildings and Improvements 2,060      
Costs Capitalized Subsequent to Acquisition        
Land (740)      
Building and Improvements (1,793)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 267      
Total 267      
Alden Bridge Self Storage        
Initial Cost        
Buildings and Improvements 1,679      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 1,679      
Total 1,679      
Allentowne        
Initial Cost        
Land 25,575      
Costs Capitalized Subsequent to Acquisition        
Land (25,575)      
Building and Improvements 25,475      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 25,475      
Total 25,475      
Anaha Condominiums        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 6,091      
Initial Cost        
Buildings and Improvements 30,555      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 6,174      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 36,729      
Total 36,729      
Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 40,077      
Initial Cost        
Land 257,222      
Costs Capitalized Subsequent to Acquisition        
Land 177,998      
Building and Improvements 1,268      
Gross Amounts at Which Carried at Close of Period        
Land 435,220      
Building and Improvements 1,268      
Total 436,488      
Accumulated Depreciation 709      
Bridges at Mint Hill LLC        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 21,470      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 21,470      
Total 21,470      
Century Plaza        
Initial Cost        
Land 3,164      
Buildings and Improvements 28,514      
Costs Capitalized Subsequent to Acquisition        
Land (3,164)      
Building and Improvements (24,279)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 4,235      
Total 4,235      
Circle T        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements (10)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements (10)      
Total (10)      
70 Columbia Corporate Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 100,000      
Initial Cost        
Land 24,685      
Buildings and Improvements 94,824      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 7,733      
Gross Amounts at Which Carried at Close of Period        
Land 24,685      
Building and Improvements 102,557      
Total 127,242      
Accumulated Depreciation 4,665      
Columbia Offices        
Initial Cost        
Land 1,575      
Buildings and Improvements 28,447      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 4,168      
Gross Amounts at Which Carried at Close of Period        
Land 1,575      
Building and Improvements 32,615      
Total 34,190      
Accumulated Depreciation 14,101      
Columbia Regional Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 22,188      
Initial Cost        
Buildings and Improvements 28,865      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 337      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 29,202      
Total 29,202      
Accumulated Depreciation 2,079      
Cottonwood Mall        
Initial Cost        
Land 7,613      
Buildings and Improvements 42,987      
Costs Capitalized Subsequent to Acquisition        
Land (7,613)      
Building and Improvements (21,626)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 21,361      
Total 21,361      
Cottonwood Square        
Initial Cost        
Land 1,558      
Buildings and Improvements 4,339      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 923      
Gross Amounts at Which Carried at Close of Period        
Land 1,558      
Building and Improvements 5,262      
Total 6,820      
Accumulated Depreciation 1,844      
Creekside Park Village Center        
Costs Capitalized Subsequent to Acquisition        
Land 1,323      
Building and Improvements 15,732      
Gross Amounts at Which Carried at Close of Period        
Land 1,323      
Building and Improvements 15,732      
Total 17,055      
Accumulated Depreciation 279      
Shops at Summerlin Centre        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 293,389      
Costs Capitalized Subsequent to Acquisition        
Land 30,855      
Building and Improvements 364,100      
Gross Amounts at Which Carried at Close of Period        
Land 30,855      
Building and Improvements 364,100      
Total 394,955      
Accumulated Depreciation 12,715      
Hughes Landing Hotel        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 20,064      
Initial Cost        
Buildings and Improvements 6,752      
Costs Capitalized Subsequent to Acquisition        
Land 1,818      
Building and Improvements 33,012      
Gross Amounts at Which Carried at Close of Period        
Land 1,818      
Building and Improvements 39,764      
Total 41,582      
Accumulated Depreciation 109      
Hughes Landing Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 28,726      
Costs Capitalized Subsequent to Acquisition        
Land 4,186      
Building and Improvements 31,735      
Gross Amounts at Which Carried at Close of Period        
Land 4,186      
Building and Improvements 31,735      
Total 35,921      
Accumulated Depreciation 521      
One Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,000      
Costs Capitalized Subsequent to Acquisition        
Land 1,678      
Building and Improvements 35,029      
Gross Amounts at Which Carried at Close of Period        
Land 1,678      
Building and Improvements 35,029      
Total 36,707      
Accumulated Depreciation 3,212      
Two Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 48,000      
Costs Capitalized Subsequent to Acquisition        
Land 1,269      
Building and Improvements 32,483      
Gross Amounts at Which Carried at Close of Period        
Land 1,269      
Building and Improvements 32,483      
Total 33,752      
Accumulated Depreciation 1,678      
Three Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 23,268      
Initial Cost        
Buildings and Improvements 13,008      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 41,405      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 54,413      
Total 54,413      
Hughes Landing Boulevard 1725        
Initial Cost        
Land 1,351      
Buildings and Improvements 36,764      
Gross Amounts at Which Carried at Close of Period        
Land 1,351      
Building and Improvements 36,764      
Total 38,115      
Accumulated Depreciation 446      
Hughes Landing Boulevard 1735        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 89,677      
Initial Cost        
Land 3,709      
Buildings and Improvements 123,846      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements (3,044)      
Gross Amounts at Which Carried at Close of Period        
Land 3,709      
Building and Improvements 120,802      
Total 124,511      
Accumulated Depreciation 826      
IBM Building        
Initial Cost        
Land 3,326      
Buildings and Improvements 23,123      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 8,201      
Gross Amounts at Which Carried at Close of Period        
Land 3,326      
Building and Improvements 31,324      
Total 34,650      
Accumulated Depreciation 5,576      
Ke Kilohana        
Initial Cost        
Buildings and Improvements 5,114      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 5,152      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 10,266      
Total 10,266      
Kendall Town Center        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 18,797      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 18,797      
Total 18,797      
Kewalo Basin Harbor        
Initial Cost        
Buildings and Improvements 1,735      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 1,735      
Total 1,735      
1701 Lake Robbins        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 4,600      
Initial Cost        
Land 1,663      
Buildings and Improvements 3,725      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 8      
Gross Amounts at Which Carried at Close of Period        
Land 1,663      
Building and Improvements 3,733      
Total 5,396      
Accumulated Depreciation 133      
Lake Woodlands Drive 2201        
Initial Cost        
Land 3,755      
Gross Amounts at Which Carried at Close of Period        
Land 3,755      
Total 3,755      
One Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 67,517      
Costs Capitalized Subsequent to Acquisition        
Land 1,057      
Building and Improvements 80,765      
Gross Amounts at Which Carried at Close of Period        
Land 1,057      
Building and Improvements 80,765      
Total 81,822      
Accumulated Depreciation 1,455      
Lakeland Village Center        
Initial Cost        
Buildings and Improvements 11,135      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 11,135      
Total 11,135      
Lakemoor Volo Land        
Initial Cost        
Land 320      
Costs Capitalized Subsequent to Acquisition        
Land (320)      
Building and Improvements 321      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 321      
Total 321      
Landmark Mall        
Initial Cost        
Land 28,396      
Buildings and Improvements 67,235      
Costs Capitalized Subsequent to Acquisition        
Land (19,408)      
Building and Improvements (34,773)      
Gross Amounts at Which Carried at Close of Period        
Land 8,988      
Building and Improvements 32,462      
Total 41,450      
Accumulated Depreciation 12,743      
Maryland Communities        
Initial Cost        
Land 457,552      
Costs Capitalized Subsequent to Acquisition        
Land (435,462)      
Building and Improvements 197      
Gross Amounts at Which Carried at Close of Period        
Land 22,090      
Building and Improvements 197      
Total 22,287      
Accumulated Depreciation 127      
Merriweather Post Pavilion        
Initial Cost        
Land 1,571      
Buildings and Improvements 67,510      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 1,646      
Gross Amounts at Which Carried at Close of Period        
Land 1,571      
Building and Improvements 69,156      
Total 70,727      
Accumulated Depreciation 37      
Millennium Waterway Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 55,584      
Initial Cost        
Land 15,917      
Buildings and Improvements 56,002      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 222      
Gross Amounts at Which Carried at Close of Period        
Land 15,917      
Building and Improvements 56,224      
Total 72,141      
Accumulated Depreciation 8,234      
9303 New Trails        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 12,734      
Initial Cost        
Land 1,929      
Buildings and Improvements 11,915      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 2,042      
Gross Amounts at Which Carried at Close of Period        
Land 1,929      
Building and Improvements 13,957      
Total 15,886      
Accumulated Depreciation 2,048      
110 N Wacker        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 26,481      
Initial Cost        
Buildings and Improvements 29,035      
Costs Capitalized Subsequent to Acquisition        
Land 12,249      
Building and Improvements 5,498      
Gross Amounts at Which Carried at Close of Period        
Land 12,249      
Building and Improvements 34,533      
Total 46,782      
Accumulated Depreciation 14,242      
Outlet Collection at Elk Grove        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 12,865      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 12,865      
Total 12,865      
Accumulated Depreciation 4      
Outlet Collection at Riverwalk        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 56,100      
Initial Cost        
Buildings and Improvements 94,513      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements (3,623)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 90,890      
Total 90,890      
Accumulated Depreciation 7,990      
Park West        
Initial Cost        
Land 16,526      
Buildings and Improvements 77,548      
Costs Capitalized Subsequent to Acquisition        
Land 1,201      
Building and Improvements 1,427      
Gross Amounts at Which Carried at Close of Period        
Land 17,727      
Building and Improvements 78,975      
Total 96,702      
Accumulated Depreciation 23,725      
Seaport District Assemblage        
Initial Cost        
Buildings and Improvements 243,610      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 3,691      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 247,301      
Total 247,301      
85 South Street        
Initial Cost        
Land 15,913      
Buildings and Improvements 8,137      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 42      
Gross Amounts at Which Carried at Close of Period        
Land 15,913      
Building and Improvements 8,179      
Total 24,092      
Accumulated Depreciation 760      
South Street Seaport        
Initial Cost        
Buildings and Improvements 7,884      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 220,088      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 227,972      
Total 227,972      
Accumulated Depreciation 959      
Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 50,154      
Initial Cost        
Land 990,179      
Costs Capitalized Subsequent to Acquisition        
Land (125,903)      
Building and Improvements 1,019      
Gross Amounts at Which Carried at Close of Period        
Land 864,276      
Building and Improvements 1,019      
Total 865,295      
Accumulated Depreciation 533      
3831 Technology Forest        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 22,759      
Initial Cost        
Land 514      
Buildings and Improvements 14,194      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 1,819      
Gross Amounts at Which Carried at Close of Period        
Land 514      
Building and Improvements 16,013      
Total 16,527      
Accumulated Depreciation 859      
The Club at Carlton Woods        
Initial Cost        
Land 13,796      
Buildings and Improvements 457      
Costs Capitalized Subsequent to Acquisition        
Land (13,796)      
Building and Improvements (457)      
Woodlands Properties        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 192,710      
Initial Cost        
Land 267,996      
Buildings and Improvements 9,814      
Costs Capitalized Subsequent to Acquisition        
Land (43,726)      
Building and Improvements 5,569      
Gross Amounts at Which Carried at Close of Period        
Land 224,270      
Building and Improvements 15,383      
Total 239,653      
Accumulated Depreciation 1,887      
The Woodlands Hills        
Initial Cost        
Land 99,284      
Costs Capitalized Subsequent to Acquisition        
Land 1,820      
Gross Amounts at Which Carried at Close of Period        
Land 101,104      
Total 101,104      
Woodlands Parking Garages        
Initial Cost        
Land 5,857      
Costs Capitalized Subsequent to Acquisition        
Land 1,529      
Building and Improvements 11,269      
Gross Amounts at Which Carried at Close of Period        
Land 7,386      
Building and Improvements 11,269      
Total 18,655      
Accumulated Depreciation 508      
The Woodlands Resort and Conference Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 85,000      
Initial Cost        
Land 13,258      
Buildings and Improvements 37,983      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 73,701      
Gross Amounts at Which Carried at Close of Period        
Land 13,258      
Building and Improvements 111,684      
Total 124,942      
Accumulated Depreciation 7,823      
Waiea        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 21,726      
Initial Cost        
Buildings and Improvements 20,812      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 20,510      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 41,322      
Total 41,322      
Ward Gateway Towers        
Initial Cost        
Buildings and Improvements 28,450      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 28,450      
Total 28,450      
Ward Village        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 238,716      
Initial Cost        
Land 164,007      
Buildings and Improvements 89,321      
Costs Capitalized Subsequent to Acquisition        
Land (32,411)      
Building and Improvements 170,218      
Gross Amounts at Which Carried at Close of Period        
Land 131,596      
Building and Improvements 259,539      
Total 391,135      
Accumulated Depreciation 68,360      
Waterway Garage Retail        
Initial Cost        
Land 1,342      
Buildings and Improvements 4,255      
Costs Capitalized Subsequent to Acquisition        
Land (1)      
Building and Improvements 1,348      
Gross Amounts at Which Carried at Close of Period        
Land 1,341      
Building and Improvements 5,603      
Total 6,944      
Accumulated Depreciation 759      
3 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,000      
Initial Cost        
Land 748      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 42,329      
Gross Amounts at Which Carried at Close of Period        
Land 748      
Building and Improvements 42,329      
Total 43,077      
Accumulated Depreciation 5,310      
4 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 37,293      
Initial Cost        
Land 1,430      
Buildings and Improvements 51,553      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 6,985      
Gross Amounts at Which Carried at Close of Period        
Land 1,430      
Building and Improvements 58,538      
Total 59,968      
Accumulated Depreciation 9,110      
Waterway Square Hotel        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 33,361      
Initial Cost        
Buildings and Improvements 22,473      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 55,936      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 78,409      
Total 78,409      
2025 Waterway Avenue        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 14,112      
Initial Cost        
Land 2,346      
Buildings and Improvements 8,871      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 767      
Gross Amounts at Which Carried at Close of Period        
Land 2,346      
Building and Improvements 9,638      
Total 11,984      
Accumulated Depreciation 1,447      
West Windsor        
Costs Capitalized Subsequent to Acquisition        
Land 53      
Building and Improvements 24,101      
Gross Amounts at Which Carried at Close of Period        
Land 53      
Building and Improvements 24,101      
Total 24,154      
Woodloch Forest 1400        
Costs Capitalized Subsequent to Acquisition        
Land 1,570      
Building and Improvements 14,079      
Gross Amounts at Which Carried at Close of Period        
Land 1,570      
Building and Improvements 14,079      
Total 15,649      
Accumulated Depreciation 7,098      
Corporate Segment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 762,027      
Initial Cost        
Land 885      
Buildings and Improvements 1,027      
Costs Capitalized Subsequent to Acquisition        
Land (885)      
Building and Improvements 30,912      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 31,939      
Total 31,939      
Accumulated Depreciation $ 8,058