XML 66 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE - EPS Calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:                      
Net income (loss) $ 25,881 $ 156,212 $ 50,585 $ (105,959) $ 31,929 $ 45,615 $ (14,733) $ (86,331) $ 126,719 $ (23,520) $ (73,695)
Net income attributable to noncontrolling interests                   (11) (95)
Net income (loss) attributable to common stockholders $ 25,881 $ 156,224 $ 50,573 $ (105,959) $ 31,930 $ 45,615 $ (14,760) $ (86,316) $ 126,719 $ (23,531) $ (73,790)
Denominator:                      
Weighted average basic common shares outstanding 39,473,000 39,473,000 39,468,000 39,465,000 39,464,000 39,465,000 39,458,000 39,454,000 39,470 39,464 39,449
Numerator:                      
Net income (loss) attributable to common stockholders                 $ 126,719 $ (23,531) $ (73,790)
Warrant Liability Gain                 58,320    
Adjusted net income (loss) attributable to common stockholders                 $ 68,399 $ (23,531) $ (73,790)
Denominator:                      
Weighted average basic common shares outstanding 39,473,000 39,473,000 39,468,000 39,465,000 39,464,000 39,465,000 39,458,000 39,454,000 39,470 39,464 39,449
Restricted stock and stock options (in shares)                 411    
Warrants (in shares)                 2,873    
Weighted average diluted common shares outstanding 42,743,000 42,913,000 43,197,000 39,465,000 43,027,000 43,171,000 39,458,000 39,454,000 42,754 39,464 39,449
Basic income (loss) per share: (in dollars per share) $ 0.65 $ 3.96 $ 1.28 $ (2.68) $ 0.81 $ 1.16 $ (0.37) $ (2.19) $ 3.21 $ (0.60) $ (1.87)
Diluted income (loss) per share: (in dollars per share) $ 0.59 $ 0.76 $ 0.18 $ (2.68) $ (1.18) $ 0.48 $ (0.37) $ (2.19) $ 1.60 $ (0.60) $ (1.87)