XML 20 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Condominium rights and unit sales $ 305,284 $ 83,565 $ 32,969
Master Planned Community land sales 187,399 325,099 251,217
Minimum rents 150,805 97,234 81,668
Builder price participation 26,846 20,908 9,356
Tenant recoveries 39,542 28,353 21,068
Hospitality revenues 45,374 37,921 39,201
Other land revenues 14,803 16,503 13,416
Other rental and property revenues 27,035 24,982 20,523
Total revenues 797,088 634,565 469,418
Expenses:      
Condominium rights and unit cost of sales 191,606 49,995 16,572
Master Planned Community cost of sales 88,065 119,672 124,040
Master Planned Community operations 44,907 41,794 38,414
Other property operating costs 72,751 67,034 65,723
Rental property real estate taxes 24,138 17,407 14,291
Rental property maintenance costs 10,712 9,135 8,083
Hospitality expenses 34,839 31,829 29,454
Provision for doubtful accounts 4,030 1,404 836
Demolition costs 3,297 6,734 2,078
Development-related marketing costs 25,466 22,783 5,880
General and administrative 81,345 73,569 48,466
Other income (1,829) (29,471) (29,478)
Depreciation and amortization 98,997 55,958 33,845
Total expenses 678,324 467,843 358,204
Operating income 118,764 166,722 111,214
Interest income 586 22,531 3,185
Interest expense (59,744) (38,624) (9,759)
Warrant liability gain (loss) 58,320 (60,520) (181,987)
Gain on sale of The Club at Carlton Woods 29,073    
Increase (reduction) in tax indemnity receivable   90 (1,206)
Loss on settlement of tax indemnity receivable   (74,095)  
Equity in earnings from Real Estate and Other Affiliates 3,721 23,336 14,428
Income (loss) before taxes 150,720 39,440 (64,125)
Provision for income taxes 24,001 62,960 9,570
Net income (loss) 126,719 (23,520) (73,695)
Net income attributable to noncontrolling interests   (11) (95)
Net income (loss) attributable to common stockholders $ 126,719 $ (23,531) $ (73,790)
Basic income (loss) per share: (in dollars per share) $ 3.21 $ (0.60) $ (1.87)
Diluted income (loss) per share: (in dollars per share) $ 1.60 $ (0.60) $ (1.87)