XML 37 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
INTANGIBLES
12 Months Ended
Dec. 31, 2015
INTANGIBLES  
INTANGIBLES

NOTE 12 INTANGIBLES

The following table summarizes our intangible assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Accumulated

 

Net

 

 

 

Asset

 

(Amortization)

 

Carrying

 

(In thousands)

    

(Liability)

    

/ Accretion

    

Amount

    

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

Tenant leases:

 

 

 

 

 

 

 

 

 

 

In-place value

 

$

39,129

 

$

(16,990)

 

$

22,139

 

Above-market

 

 

5,333

 

 

(1,752)

 

 

3,581

 

Below-market

 

 

(6,163)

 

 

1,350

 

 

(4,813)

 

Ground leases:

 

 

 

 

 

 

 

 

 

 

Above-market

 

 

(3,545)

 

 

1,432

 

 

(2,113)

 

Below-market

 

 

23,096

 

 

(3,771)

 

 

19,325

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

Tenant leases:

 

 

 

 

 

 

 

 

 

 

In-place value

 

$

39,634

 

$

(6,919)

 

$

32,715

 

Above-market

 

 

5,342

 

 

(686)

 

 

4,656

 

Below-market

 

 

(6,184)

 

 

296

 

 

(5,888)

 

Ground leases:

 

 

 

 

 

 

 

 

 

 

Above-market

 

 

(3,545)

 

 

1,273

 

 

(2,272)

 

Below-market

 

 

23,096

 

 

(3,433)

 

 

19,663

 

The tenant in-place, above-market and below-market lease intangible assets and the above-market and below-market ground lease intangible assets resulted from real estate acquisitions. The in‑place value and above-market value of tenant leases are included in Prepaid expenses and other assets in our Consolidated Balance Sheets and are amortized over periods that approximate the related lease terms. The above‑market and below‑market tenant and ground leases are included in Prepaid expenses and other assets and Accounts payable and accrued expenses, respectively, as detailed in Note 11 – Other Assets and Other Liabilities and are amortized over the remaining non‑cancelable terms of the respective leases.

Amortization/accretion of these intangible assets and liabilities decreased our pre-tax income (excluding the impact of noncontrolling interest and the provision for income taxes) by $10.3 million in 2015,  $1.8 million in 2014 and $3.1 million in 2013.

Future amortization/accretion is estimated to decrease pre-tax income (excluding the impact of noncontrolling interest and the provision for income taxes) by $8.4 million in 2016,  $8.0 million in 2017,  $5.0 million in 2018,  $0.8 million in 2019,  $0.4 million in 2020, and $15.5 million thereafter.