XML 36 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
OTHER ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2015
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES

NOTE 11 OTHER ASSETS AND LIABILITIES

The following table summarizes the significant components of Prepaid expenses and other assets:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

(In thousands)

    

2015

    

2014

Condominium receivables (a)

 

$

191,037

 

$

 —

Condominium deposits

 

 

55,749

 

 

151,592

Special Improvement District receivable

 

 

72,558

 

 

33,318

In-place leases

 

 

22,139

 

 

32,715

Below-market ground leases

 

 

19,325

 

 

19,663

Above-market tenant leases

 

 

3,581

 

 

4,656

Equipment, net of accumulated depreciation of $3.9 million and $2.4 million, respectively

 

 

18,772

 

 

20,284

Security and escrow deposits

 

 

17,599

 

 

9,829

Tenant incentives and other receivables

 

 

10,480

 

 

14,264

Prepaid expenses

 

 

8,474

 

 

9,196

Federal income tax receivable

 

 

11,972

 

 

8,629

Intangibles

 

 

4,045

 

 

3,593

Uncertain tax position asset

 

 

112

 

 

383

Other

 

 

5,347

 

 

2,014

 

 

$

441,190

 

$

310,136

(a)

Of the total Condominium receivables, $168.3 million are expected to be collected in 2016 and $22.7 million are expected to be collected in 2017.

The $131.1 million increase as of December 31, 2015 compared to 2014 primarily relates to a $191.0 million increase in condominium receivables, representing revenue recognized in excess of buyer deposits received for our Waiea and Anaha projects, partially offset by a net $95.8 million decrease in condominium deposits at Ward Village due to utilization of deposits for construction costs. Special improvement district receivables increased by $39.2 million primarily due to closing on new SID bonds in the fourth quarter 2015, the proceeds of which are held in escrow by a third party and will be used to reimburse us for a portion of the development costs incurred in our Summerlin MPC. Security and escrow deposits increased $7.8 million primarily due to escrowed funds relating to an investment in a hotel property. The $10.6 million decrease related to in-place leases is attributable to the amortization of intangibles primarily related to leases associated with the 10-60 Columbia Corporate Center assets acquired in December 2014.

The following table summarizes the significant components of Accounts payable and accrued expenses:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

(In thousands)

    

2015

    

2014

Construction payables

 

$

185,731

 

$

170,935

Deferred income

 

 

113,122

 

 

65,675

Condominium deposits

 

 

50,192

 

 

82,150

Accounts payable and accrued expenses

 

 

33,928

 

 

34,154

Accrued payroll and other employee liabilities

 

 

31,271

 

 

25,838

Tenant and other deposits

 

 

31,193

 

 

12,756

Accrued interest

 

 

16,504

 

 

14,791

Accrued real estate taxes

 

 

15,134

 

 

9,903

Interest rate swaps liability

 

 

4,217

 

 

3,144

Above-market ground leases

 

 

2,113

 

 

2,272

Membership deposits

 

 

 —

 

 

21,023

Other

 

 

31,949

 

 

23,376

 

 

$

515,354

 

$

466,017

Accounts payable and accrued expenses increased by $49.3 million. The increase reflects increases of $47.4 million of deferred income related to deferred rental income on our ExxonMobil lease in The Woodlands and two commercial land sales in our Bridgeland MPC, $18.4 million in tenant and other deposits primarily due to the rent credits at 1725-35 Hughes Landing Boulevard, and $14.8 million in construction payables primarily due to continued development activities at Ward Village, 1725-35 Hughes Landing Boulevard, South Street Seaport, Waterway Hotel, Hughes Landing Hotel and Three Hughes Landing. These increases are partially offset by a decrease of $32.0 million in the condominium deposit liability for the two towers at Ward Village due to the revenue recognized during the period, and a $21.0 million decrease in membership deposit liability resulting from the sale of The Club at Carlton Woods.