XML 28 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities:    
Net income (loss) $ 100,838 $ (55,449)
Adjustments to reconcile net income (loss) to cash provided by operating activities:    
Depreciation 58,257 31,330
Amortization 13,320 3,670
Amortization of deferred financing costs 4,104 2,927
Amortization of intangibles other than in-place leases 679 462
Straight-line rent amortization (3,255) 1,113
Deferred income taxes 23,065 47,925
Restricted stock and stock option amortization 5,269 5,940
Gain on disposition of assets (29,073) (2,373)
Warrant liability (gain) loss (57,450) 139,120
Reduction (increase) in tax indemnity receivable   5,473
Interest income related to tax indemnity   (18,856)
Equity in earnings from Real Estate and Other Affiliates, net of distributions 1,426 (14,666)
Provision for doubtful accounts 3,082 293
Master Planned Community land acquisitions (6,028) (69,930)
Master Planned Community development expenditures (129,298) (93,080)
Master Planned Community cost of sales 65,692 86,044
Condominium development expenditures (137,369) (34,358)
Condominium and other cost of sales 126,747 5,788
Percentage of completion revenue recognition from sale of condominium rights and units (200,362) (11,516)
Non-monetary consideration related to land transactions   (13,789)
Deferred rental income 37,472  
Net changes:    
Accounts and notes receivable (1,192) 26,188
Prepaid expenses and other assets (9,838) (3,436)
Condominium deposits received 52,001 125,002
Deferred expenses (5,562) (32,028)
Accounts payable and accrued expenses 39,065 18,055
Condominium deposits held in escrow (52,001) (125,002)
Condominium deposits released from escrow 132,086  
Other, net 969 (8,888)
Cash provided by operating activities 32,644 15,959
Cash Flows from Investing Activities:    
Property and equipment expenditures (9,505) (6,213)
Operating property improvements (5,856) (3,581)
Property developments and redevelopments (488,713) (467,497)
Proceeds from insurance claims   12,901
Proceeds from dispositions 25,139 11,953
Distribution from KR Holdings, LLC 9,121  
Investments in Real Estate and Other Affiliates, net (635) (3,929)
Change in restricted cash (1,568) (8,136)
Other 1,263 (1,484)
Cash used in investing activities (470,754) (465,986)
Cash Flows from Financing Activities:    
Proceeds from mortgages, notes and loans payable 370,342 414,046
Principal payments on mortgages, notes and loans payable (40,066) (45,443)
Deferred financing costs (1,970) (7,906)
Preferred dividend payment on behalf of REIT subsidiary   (12)
Cash provided by (used in) financing activities 328,306 360,685
Net change in cash and cash equivalents (109,804) (89,342)
Cash and cash equivalents at beginning of period 560,451 894,948
Cash and cash equivalents at end of period 450,647 805,606
Supplemental Disclosure of Cash Flow Information:    
Interest paid 60,805 49,617
Interest capitalized 35,237 34,760
Income taxes paid 2,593 1,487
Non-Cash Transactions:    
Special Improvement District bond transfers associated with land sales 2,114 7,496
property developments and redevelopments (15,747) 59,819
Accrued interest included in construction loan payable 1,616  
MPC Land contributed to Real Estate Affiliate 15,234  
Special Improvement District bond transfers to Real Estate Affiliates (1,518)  
Capitalized stock compensation $ 2,072  
Acquisition of 1701 Lake Robbins:    
Land   (1,663)
Building   (3,752)
Other assets   (848)
Mortgages, notes and loans payable   4,600
Other liabilities   $ 152