XML 54 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Master Planned Community land sales $ 45,423 $ 59,351 $ 138,937 $ 260,186
Builder price participation 6,680 5,311 20,285 13,251
Minimum rents 37,814 24,380 109,997 66,929
Tenant recoveries 10,706 7,601 31,074 20,509
Condominium rights and unit sales 78,992 4,032 200,362 11,516
Resort and conference center revenues 11,772 8,150 35,256 27,198
Other land revenues 4,617 4,112 11,055 9,322
Other rental and property revenues 7,438 6,291 20,729 18,601
Total revenues 203,442 119,228 567,695 427,512
Expenses:        
Master Planned Community cost of sales 19,674 27,743 67,806 93,540
Master Planned Community operations 10,349 10,995 32,295 31,645
Other property operating costs 16,680 15,198 54,459 45,603
Rental property real estate taxes 6,908 4,559 19,676 12,540
Rental property maintenance costs 3,094 2,313 8,738 6,402
Condominium rights and unit cost of sales 47,573 2,026 126,747 5,788
Resort and conference center operations 8,767 8,910 26,738 22,833
Provision for doubtful accounts 1,007 119 3,082 293
Demolition costs 1,024 760 2,637 6,711
Development-related marketing costs 7,639 6,387 19,476 15,909
General and administrative 18,526 14,759 57,095 49,138
Other income 659 (11,409) (1,204) (27,468)
Depreciation and amortization 24,998 13,018 71,577 35,000
Total expenses 166,898 95,378 489,122 297,934
Operating income 36,544 23,850 78,573 129,578
Interest income 109 (1,162) 516 19,651
Interest expense (15,212) (12,136) (43,143) (28,354)
Warrant liability gain (loss) 123,640 24,690 57,450 (139,120)
Gain on sale of The Club at Carlton Woods 29,073   29,073  
Increase (reduction) in tax indemnity receivable   5,454   (5,473)
Equity in earnings from Real Estate and Other Affiliates 295 5,509 3,164 18,164
Income (loss) before taxes 174,449 46,205 125,633 (5,554)
Provision for income taxes 18,237 590 24,795 49,895
Net income (loss) 156,212 45,615 100,838 (55,449)
Net loss (income) attributable to noncontrolling interests 12     (12)
Net income (loss) attributable to common stockholders $ 156,224 $ 45,615 $ 100,838 $ (55,461)
Basic income (loss) per share: (in dollars per share) $ 3.96 $ 1.16 $ 2.55 $ (1.41)
Diluted income (loss) per share: (in dollars per share) $ 0.76 $ 0.48 $ 1.01 $ (1.41)