XML 46 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
EARNINGS PER SHARE - EPS Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Numerator:        
Net income (loss) $ 156,212 $ 45,615 $ 100,838 $ (55,449)
Net loss (income) attributable to noncontrolling interests 12     (12)
Net income (loss) attributable to common stockholders $ 156,224 $ 45,615 $ 100,838 $ (55,461)
Denominator:        
Weighted average basic common shares outstanding 39,473 39,465 39,469 39,459
Numerator:        
Warrant Liability Gain $ (123,640) $ (24,690) $ (57,450)  
Adjusted net income (loss) attributable to common stockholders $ 32,584 $ 20,925 $ 43,388 $ (55,461)
Denominator:        
Weighted average basic common shares outstanding 39,473 39,465 39,469 39,459
Restricted stock and stock options (in shares) 405 405 415  
Warrants (in shares) 3,035 3,301 3,035  
Weighted average diluted common shares outstanding 42,913 43,171 42,919 39,459
Basic income (loss) per share: (in dollars per share) $ 3.96 $ 1.16 $ 2.55 $ (1.41)
Diluted income (loss) per share: (in dollars per share) $ 0.76 $ 0.48 $ 1.01 $ (1.41)