XML 27 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net loss $ (55,374) $ (101,064)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation 37,155 19,580
Amortization 9,424 2,402
Amortization of deferred financing costs 3,192 1,649
Amortization of intangibles other than in-place leases 472 289
Straight-line rent amortization (2,727) (711)
Deferred income taxes 6,135 47,514
Restricted stock and stock option amortization 3,232 3,818
Gain on disposition of assets   (2,373)
Warrant liability loss 66,190 163,810
Reduction (increase) in tax indemnity receivable   10,927
Interest income related to tax indemnity   (20,246)
Equity in earnings from Real Estate and Other Affiliates, net of distributions 1,437 (10,423)
Provision for doubtful accounts 2,075 174
Master Planned Community land acquisitions (1,928) (67,284)
Master Planned Community development expenditures (83,868) (55,162)
Master Planned Community cost of sales 44,792 59,281
Condominium development expenditures (79,500) (17,821)
Condominium and other cost of sales 75,991 3,762
Percentage of completion revenue recognition from sale of condominium rights and units (121,370) (7,484)
Non-monetary consideration related to land transactions   (13,789)
Net changes:    
Accounts and notes receivable (1,115) 23,845
Prepaid expenses and other assets 15,520 1,177
Condominium deposits received 18,423 103,240
Deferred expenses 240 (22,052)
Accounts payable and accrued expenses (11,030) (5,740)
Condominium deposits held in escrow (18,423) (103,240)
Condominium deposits released from escrow 90,425  
Other, net (325) (4,811)
Cash provided by (used in) operating activities (957) 9,268
Cash Flows from Investing Activities:    
Property and equipment expenditures (3,863) (4,517)
Operating property improvements (4,401) (1,707)
Property developments and redevelopments (364,044) (292,128)
Proceeds from insurance claims   6,227
Proceeds from dispositions   5,500
Investments in Real Estate and Other Affiliates, net (501) (2,117)
Change in restricted cash (1,485) (2,225)
Cash used in investing activities (365,173) (290,967)
Cash Flows from Financing Activities:    
Proceeds from mortgages, notes and loans payable 310,822 164,051
Principal payments on mortgages, notes and loans payable (14,900) (33,581)
Deferred financing costs (1,614) (4,139)
Preferred dividend payment on behalf of REIT subsidiary   (12)
Cash provided by (used in) financing activities 294,308 126,319
Net change in cash and cash equivalents (71,822) (155,380)
Cash and cash equivalents at beginning of period 560,451 894,948
Cash and cash equivalents at end of period 488,629 739,568
Supplemental Disclosure of Cash Flow Information:    
Interest paid 48,460 41,628
Interest capitalized 23,074 23,965
Income taxes paid 2,067 1,370
Non-Cash Transactions:    
Special Improvement District bond transfers associated with land sales 3,340 6,516
property developments and redevelopments (4,534) $ 51,377
Accrued interest included in construction loan payable 1,359  
MPC Land contributed to Real Estate Affiliate 15,234  
Special Improvement District bond transfers to Real Estate Affliates (1,518)  
Capitalized stock compensation 1,262  
KR Holdings LLC    
Cash Flows from Investing Activities:    
Investments in Real Estate and Other Affiliates, net $ 9,121