XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Master Planned Community land sales $ 48,081us-gaap_LandSales $ 47,671us-gaap_LandSales
Builder price participation 5,698hhc_BuilderPriceParticipationRevenue 4,097hhc_BuilderPriceParticipationRevenue
Minimum rents 35,194us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue 20,360us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Tenant recoveries 9,667us-gaap_TenantReimbursements 6,015us-gaap_TenantReimbursements
Condominium rights and unit sales 34,857hhc_CondominiumRightsAndUnitSalesRevenue 3,126hhc_CondominiumRightsAndUnitSalesRevenue
Resort and conference center revenues 12,003hhc_ResortAndConferenceCenterRevenues 9,426hhc_ResortAndConferenceCenterRevenues
Other land revenues 3,293hhc_OtherLandRevenues 2,512hhc_OtherLandRevenues
Other rental and property revenues 6,297us-gaap_OtherRealEstateRevenue 5,446us-gaap_OtherRealEstateRevenue
Total revenues 155,090us-gaap_Revenues 98,653us-gaap_Revenues
Expenses:    
Master Planned Community cost of sales 23,896us-gaap_CostOfRealEstateSales 23,078us-gaap_CostOfRealEstateSales
Master Planned Community operations 9,983us-gaap_CostsOfRealEstateServicesAndLandSales 9,261us-gaap_CostsOfRealEstateServicesAndLandSales
Other property operating costs 18,145us-gaap_OtherCostAndExpenseOperating 13,804us-gaap_OtherCostAndExpenseOperating
Rental property real estate taxes 6,200us-gaap_RealEstateTaxExpense 3,740us-gaap_RealEstateTaxExpense
Rental property maintenance costs 2,744us-gaap_CostOfPropertyRepairsAndMaintenance 1,915us-gaap_CostOfPropertyRepairsAndMaintenance
Condominium rights and unit cost of sales 22,409hhc_CondominiumRightsAndUnitCostOfSales 1,571hhc_CondominiumRightsAndUnitCostOfSales
Resort and conference center operations 9,078hhc_ResortAndConferenceCenterOperations 7,511hhc_ResortAndConferenceCenterOperations
Provision for doubtful accounts 809us-gaap_ProvisionForDoubtfulAccounts 143us-gaap_ProvisionForDoubtfulAccounts
Demolition costs 117hhc_DemolitionCosts 2,516hhc_DemolitionCosts
Development-related marketing costs 6,243us-gaap_MarketingExpense 4,224us-gaap_MarketingExpense
General and administrative 18,963us-gaap_GeneralAndAdministrativeExpense 16,882us-gaap_GeneralAndAdministrativeExpense
Other income (1,464)us-gaap_OtherIncome (10,448)us-gaap_OtherIncome
Depreciation and amortization 21,510us-gaap_DepreciationAndAmortization 10,509us-gaap_DepreciationAndAmortization
Total expenses 138,633us-gaap_CostsAndExpenses 84,706us-gaap_CostsAndExpenses
Operating income 16,457us-gaap_OperatingIncomeLoss 13,947us-gaap_OperatingIncomeLoss
Interest income 136us-gaap_InvestmentIncomeInterest 2,188us-gaap_InvestmentIncomeInterest
Interest expense (13,246)us-gaap_InterestExpense (7,321)us-gaap_InterestExpense
Warrant liability loss (108,810)us-gaap_FairValueAdjustmentOfWarrants (96,440)us-gaap_FairValueAdjustmentOfWarrants
Equity in earnings from Real Estate and Other Affiliates 1,788us-gaap_IncomeLossFromEquityMethodInvestments 6,068us-gaap_IncomeLossFromEquityMethodInvestments
Income (loss) before taxes (103,675)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (81,558)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 2,284us-gaap_IncomeTaxExpenseBenefit 4,773us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (105,959)us-gaap_ProfitLoss (86,331)us-gaap_ProfitLoss
Net income attributable to noncontrolling interests   15us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to common stockholders $ (105,959)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (86,316)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic income (loss) per share: (in dollars per share) $ (2.68)us-gaap_EarningsPerShareBasic $ (2.19)us-gaap_EarningsPerShareBasic
Diluted income (loss) per share: (in dollars per share) $ (2.68)us-gaap_EarningsPerShareDiluted $ (2.19)us-gaap_EarningsPerShareDiluted