XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS-K (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Master Planned Community land sales $ 325,099us-gaap_LandSales $ 251,217us-gaap_LandSales $ 182,643us-gaap_LandSales
Builder price participation 20,908hhc_BuilderPriceParticipationRevenue 9,356hhc_BuilderPriceParticipationRevenue 5,747hhc_BuilderPriceParticipationRevenue
Minimum rents 97,234us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue 81,668us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue 82,621us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Tenant recoveries 28,353us-gaap_TenantReimbursements 21,068us-gaap_TenantReimbursements 23,351us-gaap_TenantReimbursements
Condominium rights and unit sales 83,565hhc_CondominiumRightsAndUnitSalesRevenue 32,969hhc_CondominiumRightsAndUnitSalesRevenue 267hhc_CondominiumRightsAndUnitSalesRevenue
Resort and conference center revenues 37,921hhc_ResortAndConferenceCenterRevenues 39,201hhc_ResortAndConferenceCenterRevenues 39,782hhc_ResortAndConferenceCenterRevenues
Other land revenues 16,503hhc_OtherLandRevenues 13,416hhc_OtherLandRevenues 18,073hhc_OtherLandRevenues
Other rental and property revenues 24,982us-gaap_OtherRealEstateRevenue 20,523us-gaap_OtherRealEstateRevenue 24,402us-gaap_OtherRealEstateRevenue
Total revenues 634,565us-gaap_Revenues 469,418us-gaap_Revenues 376,886us-gaap_Revenues
Expenses:      
Master Planned Community cost of sales 119,672us-gaap_CostOfRealEstateSales 124,040us-gaap_CostOfRealEstateSales 89,298us-gaap_CostOfRealEstateSales
Master Planned Community operations 41,794us-gaap_CostsOfRealEstateServicesAndLandSales 38,414us-gaap_CostsOfRealEstateServicesAndLandSales 40,506us-gaap_CostsOfRealEstateServicesAndLandSales
Other property operating costs 67,034us-gaap_OtherCostAndExpenseOperating 65,723us-gaap_OtherCostAndExpenseOperating 63,035us-gaap_OtherCostAndExpenseOperating
Rental property real estate taxes 17,407us-gaap_RealEstateTaxExpense 14,291us-gaap_RealEstateTaxExpense 13,643us-gaap_RealEstateTaxExpense
Rental property maintenance costs 9,135us-gaap_CostOfPropertyRepairsAndMaintenance 8,083us-gaap_CostOfPropertyRepairsAndMaintenance 8,655us-gaap_CostOfPropertyRepairsAndMaintenance
Condominium rights and unit cost of sales 49,995hhc_CondominiumRightsAndUnitCostOfSales 16,572hhc_CondominiumRightsAndUnitCostOfSales 96hhc_CondominiumRightsAndUnitCostOfSales
Resort and conference center operations 31,829hhc_ResortAndConferenceCenterOperations 29,454hhc_ResortAndConferenceCenterOperations 29,112hhc_ResortAndConferenceCenterOperations
Provision for doubtful accounts 1,404us-gaap_ProvisionForDoubtfulAccounts 836us-gaap_ProvisionForDoubtfulAccounts 1,224us-gaap_ProvisionForDoubtfulAccounts
Demolition costs 6,734hhc_DemolitionCosts 2,078hhc_DemolitionCosts  
General and administrative 73,569us-gaap_GeneralAndAdministrativeExpense 48,466us-gaap_GeneralAndAdministrativeExpense 36,548us-gaap_GeneralAndAdministrativeExpense
Development-related marketing costs 22,783us-gaap_MarketingExpense 5,880us-gaap_MarketingExpense  
Other income (29,471)us-gaap_OtherIncome (29,478)us-gaap_OtherIncome (2,125)us-gaap_OtherIncome
Depreciation and amortization 55,958us-gaap_DepreciationAndAmortization 33,845us-gaap_DepreciationAndAmortization 24,429us-gaap_DepreciationAndAmortization
Total expenses 467,843us-gaap_CostsAndExpenses 358,204us-gaap_CostsAndExpenses 304,421us-gaap_CostsAndExpenses
Operating income 166,722us-gaap_OperatingIncomeLoss 111,214us-gaap_OperatingIncomeLoss 72,465us-gaap_OperatingIncomeLoss
Interest income 22,531us-gaap_InvestmentIncomeInterest 3,185us-gaap_InvestmentIncomeInterest 9,437us-gaap_InvestmentIncomeInterest
Interest expense (38,624)us-gaap_InterestExpense (9,759)us-gaap_InterestExpense (964)us-gaap_InterestExpense
Warrant liability loss (60,520)hhc_WarrantLiabilityGainLoss (181,987)hhc_WarrantLiabilityGainLoss (185,017)hhc_WarrantLiabilityGainLoss
Reduction in tax indemnity receivable 90hhc_IncreaseReductionInTaxIndemnityReceivable (1,206)hhc_IncreaseReductionInTaxIndemnityReceivable (20,260)hhc_IncreaseReductionInTaxIndemnityReceivable
Loss on settlement of tax indemnity receivable (74,095)hhc_GainLossOnSettlementOfTaxIndemnityReceivable    
Equity in earnings from Real Estate and Other Affiliates 23,336hhc_EquityInEarningsLossFromRealEstateAffiliates 14,428hhc_EquityInEarningsLossFromRealEstateAffiliates 3,683hhc_EquityInEarningsLossFromRealEstateAffiliates
Income (loss) before taxes 39,440us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (64,125)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (120,656)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 62,960us-gaap_IncomeTaxExpenseBenefit 9,570us-gaap_IncomeTaxExpenseBenefit 6,887us-gaap_IncomeTaxExpenseBenefit
Net loss (23,520)us-gaap_ProfitLoss (73,695)us-gaap_ProfitLoss (127,543)us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (11)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (95)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (745)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to common stockholders $ (23,531)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (73,790)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (128,288)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic loss per share: (in dollars per share) $ (0.60)us-gaap_EarningsPerShareBasic $ (1.87)us-gaap_EarningsPerShareBasic $ (3.36)us-gaap_EarningsPerShareBasic
Diluted loss per share: (in dollars per share) $ (0.60)us-gaap_EarningsPerShareDiluted $ (1.87)us-gaap_EarningsPerShareDiluted $ (3.36)us-gaap_EarningsPerShareDiluted