XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities:      
Net income (loss) $ 148,470 $ (69,230) $ (703,816)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:      
Equity in (earnings) loss from Real Estate Affiliates, net of distributions (4,410) (9,413) 29,615
Investment in Real Estate Affiliate basis adjustment 6,053    
Provision for doubtful accounts   1,782 2,539
Depreciation 14,012 14,582 17,145
Amortization 2,770 1,981 2,696
Amortization of deferred financing costs and debt market rate adjustments 1,771 1,260 978
Amortization of intangibles other than in-place leases 297 174 220
Straight-line rent amortization (1,060) (151) (49)
Deferred income taxes including tax restructuring benefit (19,200) (636,117) (23,120)
Restricted stock and stock option amortization 3,073    
Warrant liability gain (loss) (101,584) 140,900  
Loss on dispositions     939
Provisions for impairment   503,356 680,349
Real estate acquisition and development expenditures (90,078) (57,138) (61,226)
Master Planned Community and condominium cost of sales 79,844 24,388 22,019
Reorganization items - finance costs related to emerged entities   1,311 2,158
Non-cash reorganization items   (2,724) (11,835)
Net changes*:      
Accounts and notes receivable 27,500 [1] 534 [1] (2,487) [1]
Prepaid expenses and other assets 2,036 [1] 18,686 [1] 24,867 [1]
Deferred expenses 404 [1] (2,110) [1] (1,850) [1]
Accounts payable and accrued expenses 19,502 [1] 112 [1] 1,941 [1]
Other, net (2,892) [1] (82) [1] 1,047 [1]
Cash provided by (used in) operating activities 86,508 [1] (67,899) [1] (17,870) [1]
Cash Flows from Investing Activities:      
Cash acquired from The Woodlands acquisition, net of cash consideration 5,493    
Real estate and property expenditures (44,380) (111,832) (27,738)
Reimbursement for infrastructure improvements from municipality 5,560    
Proceeds from dispositions 1,429    
Proceeds from sales of investment properties     6,392
Investments in Real Estate Affiliates   3 (288)
Change in restricted cash (7,782)   202
Cash used in investing activities (39,680) (111,829) (21,432)
Cash Flows from Financing Activities:      
Change in GGP investment, net   216,518 50,865
Proceeds from issuance of mortgages, notes and loans payable 304,911    
Principal payments on mortgages, notes and loans payable (407,027) (22,109) (10,465)
Finance costs related to emerged entities   (1,311) (2,158)
Cash distributions paid to preferred stockholders of Victoria Ward, Ltd.     (12)
Deferred financing costs (3,828)    
Proceeds from issuance of common stock and warrants to Plan Sponsors   251,385  
Proceeds from issuance of management warrants 2,000 17,000  
Distributions to noncontrolling interests   (277) (687)
Cash (used in) provided by financing activities (103,944) 461,206 37,543
Net change in cash and cash equivalents (57,116) 281,478 (1,759)
Cash and cash equivalents at beginning of year 284,682 3,204 4,963
Cash and cash equivalents at end of year 227,566 284,682 3,204
Supplemental Disclosure of Cash Flow Information:      
Interest paid 22,158 21,225 48,100
Interest capitalized 24,062 19,139 46,976
Reorganization items paid   60,007 2,384
Non-Cash Investing and Financing Transactions:      
Reduction in investments in Real Estate Affiliates due to The Woodlands acquisition (128,764)    
MPC land contributed to Real Estate Affiliate 2,990    
Special Improvement District bond transfers associated with land sales 4,430 1,254  
Change in accrued liability expenditures included in accounts payable and accrued expenses   (89,514) (15,222)
Change in Contingent Stock Agreement liability   (15,000) 178,130
Contribution of tax indemnity receivable plus interest from GGP   323,525  
Settlement/conversion to equity of intercompany payables to GGP   37,328  
Contribution to note receivable from GGP   31,386  
Other non-cash GGP equity transactions   (46,528) 2,612
Recognition of note payable in conjunction with land held for development and sale     6,520
Acquisition note related to The Woodlands (See Note 3) 96,500   0
Debt assumed from The Woodlands' acquisition (See Note 3) 296,695   0
Prepetition liabilities funded by GGP 3,241   0
Mortgage debt market rate adjustment related to emerged entities   $ 2,749 $ 11,723
[1] As a result of The Woodlands acquisition and consolidation, changes in certain accounts cannot be derived from the balance sheet because these changes are non-cash related. (See Note 3)