XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE AND OTHER AFFILIATES (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Primary beneficiary
item
Sep. 30, 2014
Equity method investments
Sep. 30, 2013
Equity method investments
Sep. 30, 2014
Equity method investments
Sep. 30, 2013
Equity method investments
Dec. 31, 2013
Equity method investments
Sep. 30, 2014
Cost basis investments
Sep. 30, 2014
Cost basis investments
Sep. 30, 2013
Cost basis investments
Dec. 31, 2013
Cost basis investments
Sep. 30, 2014
Circle T Ranch and Power Center
Equity method investments
Dec. 31, 2013
Circle T Ranch and Power Center
Equity method investments
Oct. 11, 2011
HHMK Development
item
Sep. 30, 2014
HHMK Development
Sep. 30, 2014
HHMK Development
Equity method investments
Sep. 30, 2013
HHMK Development
Equity method investments
Sep. 30, 2014
HHMK Development
Equity method investments
Sep. 30, 2013
HHMK Development
Equity method investments
Dec. 31, 2013
HHMK Development
Equity method investments
May 15, 2013
KR Holdings
Sep. 17, 2012
KR Holdings
Jun. 14, 2012
KR Holdings
Sep. 30, 2014
KR Holdings
Sep. 30, 2014
KR Holdings
Equity method investments
Sep. 30, 2013
KR Holdings
Equity method investments
Sep. 30, 2014
KR Holdings
Equity method investments
Sep. 30, 2013
KR Holdings
Equity method investments
Dec. 31, 2013
KR Holdings
Equity method investments
Sep. 17, 2012
KR Holdings
A & B Properties, Inc.
Sep. 17, 2012
KR Holdings
Mezzanine loan agreements
item
Sep. 30, 2014
KR Holdings
Construction loan
May 15, 2013
KR Holdings
Construction loan
Jul. 05, 2012
Millennium Phase II, LLC
acre
May 14, 2012
Millennium Phase II, LLC
item
Sep. 30, 2014
Millennium Phase II, LLC
Equity method investments
Sep. 30, 2013
Millennium Phase II, LLC
Equity method investments
Sep. 30, 2014
Millennium Phase II, LLC
Equity method investments
Sep. 30, 2013
Millennium Phase II, LLC
Equity method investments
Dec. 31, 2013
Millennium Phase II, LLC
Equity method investments
Sep. 30, 2014
Stewart Title
Equity method investments
Sep. 30, 2013
Stewart Title
Equity method investments
Sep. 30, 2014
Stewart Title
Equity method investments
Sep. 30, 2013
Stewart Title
Equity method investments
Dec. 31, 2013
Stewart Title
Equity method investments
Jan. 24, 2014
Summerlin Apartments, LLC
item
acre
Sep. 30, 2014
Summerlin Apartments, LLC
Equity method investments
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Las Vegas 51S LLC
Sep. 30, 2014
Summerlin Las Vegas Baseball Club
Equity method investments
Sep. 30, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Sep. 30, 2014
Summerlin Las Vegas Baseball Club
Equity method investments
Sep. 30, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Dec. 31, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Jul. 11, 2013
ParcelD
Oct. 27, 2011
ParcelD
Sep. 30, 2014
ParcelD
Equity method investments
Dec. 31, 2013
ParcelD
Equity method investments
Jul. 11, 2013
ParcelD
Construction loan
Sep. 30, 2014
Woodlands Sarofim
Equity method investments
Sep. 30, 2013
Woodlands Sarofim
Equity method investments
Sep. 30, 2014
Woodlands Sarofim
Equity method investments
Sep. 30, 2013
Woodlands Sarofim
Equity method investments
Dec. 31, 2013
Woodlands Sarofim
Equity method investments
Sep. 30, 2014
Properties owned by real estate affiliates
Oct. 04, 2013
Parcel C
item
acre
sqft
Sep. 30, 2014
Parcel C
Equity method investments
Dec. 31, 2013
Parcel C
Equity method investments
Investment in Real Estate and Other Affiliates                                                                                                                                                
Economic/Legal ownership (as a percent)                               50.00% 50.00%     50.00%   50.00%   50.00%         50.00%   50.00%   50.00%             81.43%   81.43%   81.43% 50.00%   50.00%   50.00%   50.00%     50.00%   50.00%   50.00%     50.00% 50.00%   20.00%   20.00%   20.00%     50.00% 50.00%
Carrying Value $ 85,344,000   $ 85,344,000   $ 61,021,000   $ 81,428,000   $ 81,428,000   $ 57,275,000 $ 3,916,000 $ 3,916,000   $ 3,746,000 $ 9,005,000 $ 9,004,000     $ 110,000   $ 110,000   $ 13,000         $ 41,171,000   $ 41,171,000   $ 19,764,000             $ 1,937,000   $ 1,937,000   $ 2,174,000 $ 3,770,000   $ 3,770,000   $ 3,843,000         $ 10,835,000   $ 10,835,000   $ 10,636,000     $ 4,362,000 $ 3,461,000   $ 2,600,000   $ 2,600,000   $ 2,579,000     $ 7,638,000 $ 5,801,000
Share of Earnings/Dividends 5,509,000 3,594,000 18,164,000 12,034,000     5,641,000 3,594,000 16,515,000 9,531,000   (132,000) 1,649,000 2,503,000           386,000 290,000 869,000 443,000           5,066,000 2,716,000 14,801,000 7,907,000               (243,000) (59,000) (378,000) (59,000)   383,000 382,000 901,000 899,000           22,000 220,000 198,000 220,000       0     27,000 45,000 124,000 121,000       0  
Aggregate carrying value of unconsolidated VIEs 61,700,000   61,700,000   38,400,000                                                                                                                                      
Secured debt                                                                                                                                         194,400,000      
Share of the entity in secured debt                                                                                                                                         106,000,000      
Number of variable interest entities           1                                                                                                                                    
Carrying values of the assets associated with the operations of the consolidated VIEs 20,700,000   20,700,000   20,600,000                                                                                                                                      
Carrying values of the liabilities associated with the operations of the consolidated VIEs 200,000   200,000   100,000                                                                                                                                      
Number of local developers with whom the entity entered into a joint venture                                   2                                                                                                            
Capital contribution                                                                                                       10,500,000                                        
Area of land contributed to the joint venture (in acres)                                                                           4.8                       5.5                                       5    
Number of units in Class A apartment building to be constructed                                                                             314                     124                                       437    
Area of real estate property to be constructed (in square feet)                                                                                                                                           31,000    
Fair value of the land contributed to joint venture                                                                           15,500,000                       3,200,000                 20,300,000                     23,400,000    
Book value of land contributed to joint venture 263,032,000   263,032,000   244,041,000                                                                                                                                 4,000,000    
Transaction value, per constructed unit of land contributed to joint venture                                                                                                                     53,500                     53,500    
Ownership ratio in a joint venture (as a percent)                                                     50.00%                                                   100.00%                                      
Number of debt instruments                                                                     2                                                                          
Aggregate principal amount of debt issued                                                                     20,000,000                                                       64,100,000                  
Blended interest rate (as a percent)                                                                     12.00%                                                                          
Option to extend, term                                                                     1 year                                                                          
Preferred return, on capital (as a percent)                                                   13.00%                                                                                            
Maximum share in the profits of joint venture                                                                   3,000,000                                                                            
Mortgage loan                                                                       79,700,000 132,000,000                                                                      
Net cash proceeds from sale of condominium rights       47,500,000                                         30,800,000                                                                                              
Percentage of in substance real estate sold                                                 50.00%                                                                                              
Cash contributed by joint venture partner                                                 16,800,000                         3,000,000                                         13,300,000                          
Percentage of ownership interest of partners in joint venture                                                 50.00%                                                 50.00%                   50.00%                        
Area of land (in acres)                                                                                                   400                                            
Percentage of proceeds in excess of an amount determined by applying a specified capitalization rate to NOI                                                                                                   100.00%                                            
Percentage of proceeds from sale of property                                                                                                   50.00%                                            
Capitalization rate (as a percent)                                                                                                   7.00%                                            
Maximum Facility Amount                                                                       132,000,000                                                                        
Variable rate basis                                                                       one-month LIBOR                                                     one-month LIBOR                  
Interest rate margin (as a percent)                                                                       3.00%                                                     2.40%                  
Total assets                                                       253,000,000                                                                                        
Total liabilities                                                       170,200,000                                                                                        
Gross sales                                                       163,900,000                                                                                        
Net income                                                       29,600,000                                                                                        
Deferred profit                                     1,500,000                                                                                                          
Construction loan secured                                                                           37,700,000                                                                    
Distribution of the cash contributed by joint venture partner                                                                                                                     7,000,000                          
Future contribution required in accordance with the loan agreement                                                                                                                     3,100,000                          
Additional improvements made in the venture                                                                                                                     16,400,000                          
Net profit recognized on partial sale of joint venture interest                                                                                                                     $ 700,000