XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segments reporting        
Land sales $ 153,164 $ 66,021 $ 200,835 $ 113,247
Builder price participation 3,843 2,426 7,940 3,701
Minimum rents 22,189 20,134 42,549 39,060
Tenant recoveries 6,893 5,065 12,908 10,390
Condominium rights and unit sales 4,358 30,381 7,484 30,381
Other land revenues 2,698 3,830 5,210 6,632
Resort and conference center revenues 9,622 11,270 19,048 22,374
Other rental and property revenues 6,864 6,635 12,310 10,068
Total revenues 209,631 145,762 308,284 235,853
Cost of sales - land 42,719 29,854 65,797 55,553
Development-related marketing costs 5,299 658 9,522 721
Condominium rights and unit cost of sales 2,191 15,272 3,762 15,272
Other property operating costs 16,600 16,340 30,405 31,800
Rental property real estate taxes 4,241 3,359 7,981 7,116
Rental property maintenance costs 2,174 2,143 4,089 3,948
Resort and conference center operations 6,412 7,680 13,923 15,156
Provision for doubtful accounts 31 277 174 706
Demolition costs 3,435   5,951  
Depreciation and amortization 11,473 6,780 21,982 13,224
Other income (5,611) (5,410) (16,059) (5,410)
Interest income (18,625) (2,067) (20,813) (4,423)
Interest expense 8,897   16,218 143
Equity in Earnings from Real Estate and Other Affiliates (6,587) (5,707) (12,655) (8,440)
REP EBT 116,378 61,065 152,022 84,042
Operating segment | Master Planned Communities
       
Segments reporting        
Land sales 153,164 66,021 200,835 113,247
Builder price participation 3,843 2,426 7,940 3,701
Minimum rents 207 194 404 389
Other land revenues 2,689 3,830 5,193 6,632
Other rental and property revenues 108   175  
Total revenues 160,011 72,471 214,547 123,969
Cost of sales - land 42,719 29,854 65,797 55,553
Land sales operations 9,275 8,359 16,579 15,312
Land sales real estate and business taxes 2,135 1,435 4,089 2,978
Depreciation and amortization 103 8 203 15
Interest income (22) (1) (79) (16)
Interest expense (4,813) (3,646) (9,879) (9,606)
Total expenses 49,397 36,009 76,710 64,236
REP EBT 110,614 36,462 137,837 59,733
Operating segment | Operating Assets
       
Segments reporting        
Minimum rents 21,918 19,756 41,818 38,267
Tenant recoveries 6,941 5,041 12,825 10,293
Resort and conference center revenues 9,622 11,270 19,048 22,374
Other rental and property revenues 6,570 6,612 11,680 10,045
Total revenues 45,051 42,679 85,371 80,979
Development-related marketing costs 2,711 658 4,790 721
Other property operating costs 15,485 15,894 28,666 30,796
Rental property real estate taxes 3,762 2,923 6,869 5,906
Rental property maintenance costs 2,008 2,032 3,808 3,688
Resort and conference center operations 6,412 7,680 13,923 15,156
Provision for doubtful accounts 31 277 174 706
Demolition costs 3,434   5,928  
Depreciation and amortization 9,531 6,398 18,541 12,516
Interest income (11) (44) (130) (90)
Interest expense 3,928 3,893 5,972 10,698
Equity in Earnings from Real Estate and Other Affiliates (767) (363) (2,572) (3,096)
Total expenses 46,524 39,348 85,969 77,001
REP EBT (1,473) 3,331 (598) 3,978
Operating segment | Strategic Developments
       
Segments reporting        
Minimum rents 73 184 336 404
Tenant recoveries (57) 24 74 97
Condominium rights and unit sales 4,358 30,381 7,484 30,381
Other land revenues 9   17  
Other rental and property revenues 186 23 455 23
Total revenues 4,569 30,612 8,366 30,905
Development-related marketing costs 2,588   4,732  
Condominium rights and unit cost of sales 2,191 15,272 3,762 15,272
Other property operating costs 1,094 446 1,721 1,001
Rental property real estate taxes 479 436 1,112 1,210
Rental property maintenance costs 166 111 281 260
Demolition costs 1   23  
Depreciation and amortization 614 48 1,038 91
Other income   (954) (2,373) (954)
Interest expense (3,981) (675) (6,630) (962)
Equity in Earnings from Real Estate and Other Affiliates (5,820) (5,344) (10,083) (5,344)
Total expenses (2,668) 9,340 (6,417) 10,574
REP EBT $ 7,237 $ 21,272 $ 14,783 $ 20,331