XML 30 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE AND OTHER AFFILIATES (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Primary beneficiary
item
Jun. 30, 2014
Equity method investments
Jun. 30, 2013
Equity method investments
Jun. 30, 2014
Equity method investments
Jun. 30, 2013
Equity method investments
Dec. 31, 2013
Equity method investments
Jun. 30, 2014
Cost basis investments
Jun. 30, 2013
Cost basis investments
Dec. 31, 2013
Cost basis investments
Jun. 30, 2014
Circle T Ranch and Power Center
Equity method investments
Dec. 31, 2013
Circle T Ranch and Power Center
Equity method investments
Oct. 11, 2011
HHMK Development
item
Jun. 30, 2014
HHMK Development
Equity method investments
Jun. 30, 2013
HHMK Development
Equity method investments
Jun. 30, 2014
HHMK Development
Equity method investments
Jun. 30, 2013
HHMK Development
Equity method investments
Dec. 31, 2013
HHMK Development
Equity method investments
May 15, 2013
KR Holdings
Sep. 17, 2012
KR Holdings
Jun. 14, 2012
KR Holdings
Jun. 30, 2014
KR Holdings
Equity method investments
Jun. 30, 2013
KR Holdings
Equity method investments
Jun. 30, 2014
KR Holdings
Equity method investments
Jun. 30, 2013
KR Holdings
Equity method investments
Dec. 31, 2013
KR Holdings
Equity method investments
Sep. 17, 2012
KR Holdings
A & B Properties, Inc.
Sep. 17, 2012
KR Holdings
Mezzanine loan agreements
item
Jun. 30, 2014
KR Holdings
Construction loan
May 15, 2013
KR Holdings
Construction loan
Jul. 05, 2012
Millennium Phase II, LLC
acre
May 14, 2012
Millennium Phase II, LLC
item
Jun. 30, 2014
Millennium Phase II, LLC
Equity method investments
Jun. 30, 2014
Millennium Phase II, LLC
Equity method investments
Dec. 31, 2013
Millennium Phase II, LLC
Equity method investments
Jun. 30, 2014
Stewart Title
Equity method investments
Jun. 30, 2013
Stewart Title
Equity method investments
Jun. 30, 2014
Stewart Title
Equity method investments
Dec. 31, 2013
Stewart Title
Equity method investments
Jan. 24, 2014
Summerlin Apartments, LLC
acre
item
Jun. 30, 2013
Summerlin Apartments, LLC
Equity method investments
Jun. 30, 2014
Summerlin Apartments, LLC
Equity method investments
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Las Vegas 51S LLC
Jun. 30, 2014
Summerlin Las Vegas Baseball Club
Equity method investments
Jun. 30, 2014
Summerlin Las Vegas Baseball Club
Equity method investments
Dec. 31, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Jul. 11, 2013
ParcelD
Oct. 27, 2011
ParcelD
Jun. 30, 2014
ParcelD
Equity method investments
Dec. 31, 2013
ParcelD
Equity method investments
Jul. 11, 2013
ParcelD
Construction loan
Jun. 30, 2014
Woodlands Sarofim
Equity method investments
Jun. 30, 2013
Woodlands Sarofim
Equity method investments
Jun. 30, 2014
Woodlands Sarofim
Equity method investments
Jun. 30, 2013
Woodlands Sarofim
Equity method investments
Dec. 31, 2013
Woodlands Sarofim
Equity method investments
Jun. 30, 2014
Properties owned by real estate affiliates
Oct. 04, 2013
Parcel C
item
acre
sqft
Jun. 30, 2014
Parcel C
Equity method investments
Dec. 31, 2013
Parcel C
Equity method investments
Investment in Real Estate and Other Affiliates                                                                                                                                  
Economic/Legal ownership (as a percent)                             50.00% 50.00%   50.00%   50.00%   50.00%       50.00%   50.00%   50.00%             81.43% 81.43% 81.43% 50.00%   50.00% 50.00%     50.00% 50.00%   50.00% 50.00% 50.00%     50.00% 50.00%   20.00%   20.00%   20.00%     50.00% 50.00%
Carrying Value $ 77,284,000   $ 77,284,000   $ 61,021,000   $ 73,491,000   $ 73,491,000   $ 57,275,000 $ 3,793,000   $ 3,746,000 $ 9,004,000 $ 9,004,000   $ 13,000   $ 13,000   $ 13,000       $ 34,059,000   $ 34,059,000   $ 19,764,000             $ 2,129,000 $ 2,129,000 $ 2,174,000 $ 4,013,000   $ 4,013,000 $ 3,843,000           $ 10,813,000 $ 10,813,000 $ 10,636,000     $ 3,642,000 $ 3,461,000   $ 2,573,000   $ 2,573,000   $ 2,579,000     $ 7,245,000 $ 5,801,000
Share of Earnings/Dividends 6,587,000 5,707,000 12,655,000 8,440,000     6,587,000 5,707,000 10,874,000 5,937,000   1,781,000 2,503,000         193,000 153,000 483,000 153,000         5,726,000 5,191,000 9,735,000 5,191,000               (99,000) (135,000)   425,000 326,000 518,000     517,000       302,000 176,000             40,000 37,000 97,000 76,000          
Aggregate carrying value of unconsolidated VIEs 54,300,000   54,300,000   38,400,000                                                                                                                        
Secured debt                                                                                                                           135,400,000      
Share of the entity in secured debt                                                                                                                           75,200,000      
Number of variable interest entities           1                                                                                                                      
Carrying values of the assets associated with the operations of the consolidated VIEs 20,700,000   20,700,000   20,600,000                                                                                                                        
Carrying values of the liabilities associated with the operations of the consolidated VIEs 100,000   100,000   100,000                                                                                                                        
Number of local developers with whom the entity entered into a joint venture                                 2                                                                                                
Capital contribution                                                                                             10,500,000                                    
Area of land contributed to the joint venture (in acres)                                                                     4.8                 5.5                                     5    
Number of units in Class A apartment building to be constructed                                                                       314               124                                     437    
Area of real estate property to be constructed (in square feet)                                                                                                                             31,000    
Fair value of the land contributed to joint venture                                                                     15,500,000                 3,200,000               20,300,000                     23,400,000    
Book value of land contributed to joint venture 244,041,000   244,041,000   244,041,000                                                                                                                   4,000,000    
Transaction value, per constructed unit of land contributed to joint venture                                                                                                       53,500                     53,500    
Ownership ratio in a joint venture (as a percent)                                                 50.00%                                             100.00%                                  
Number of debt instruments                                                               2                                                                  
Aggregate principal amount of debt issued                                                               20,000,000                                               64,100,000                  
Blended interest rate (as a percent)                                                               12.00%                                                                  
Option to extend, term                                                               1 year                                                                  
Preferred return, on capital (as a percent)                                               13.00%                                                                                  
Maximum share in the profits of joint venture                                                             3,000,000                                                                    
Mortgage loan                                                                 37,300,000 132,000,000                                                              
Net cash proceeds from sale of condominium rights       47,500,000                                     30,800,000                                                                                    
Percentage of in substance real estate sold                                             50.00%                                                                                    
Cash contributed by joint venture partner                                             16,800,000                       3,000,000                                 13,300,000                          
Percentage of ownership interest of partners in joint venture                                             50.00%                                         50.00%                 50.00%                        
Area of land (in acres)                                                                                       400                                          
Percentage of proceeds in excess of an amount determined by applying a specified capitalization rate to NOI                                                                                       100.00%                                          
Capitalization rate (as a percent)                                                                                       7.00%                                          
Maximum Facility Amount                                                                 132,000,000                                                                
Variable rate basis                                                                 one-month LIBOR                                             one-month LIBOR                  
Interest rate margin (as a percent)                                                                 3.00%                                             2.40%                  
Construction loan secured                                                                     37,700,000                                                            
Distribution of the cash contributed by joint venture partner                                                                                                       7,000,000                          
Future contribution required in accordance with the loan agreement                                                                                                       3,100,000                          
Additional improvements made in the venture                                                                                                       16,400,000                          
Net profit recognized on partial sale of joint venture interest                                                                                                       $ 700,000