XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE AND OTHER AFFILIATES (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Primary beneficiary
item
Mar. 31, 2014
Equity method investments
Mar. 31, 2013
Equity method investments
Dec. 31, 2013
Equity method investments
Mar. 31, 2014
Cost basis investments
Mar. 31, 2013
Cost basis investments
Dec. 31, 2013
Cost basis investments
Mar. 31, 2014
Circle T Ranch and Power Center
Equity method investments
Dec. 31, 2013
Circle T Ranch and Power Center
Equity method investments
Oct. 11, 2011
HHMK Development, LLC
item
Mar. 31, 2014
HHMK Development, LLC
Equity method investments
Dec. 31, 2013
HHMK Development, LLC
Equity method investments
May 15, 2013
KR Holdings, LLC
Sep. 17, 2012
KR Holdings, LLC
Jun. 14, 2012
KR Holdings, LLC
Mar. 31, 2014
KR Holdings, LLC
Equity method investments
Dec. 31, 2013
KR Holdings, LLC
Equity method investments
Sep. 17, 2012
KR Holdings, LLC
A & B Properties, Inc.
Sep. 17, 2012
KR Holdings, LLC
Mezzanine loan agreements
item
Mar. 31, 2014
KR Holdings, LLC
Construction loan
Jul. 05, 2012
Millennium Woodlands Phase II, LLC
acre
May 14, 2012
Millennium Woodlands Phase II, LLC
item
Mar. 31, 2014
Millennium Woodlands Phase II, LLC
Equity method investments
Dec. 31, 2013
Millennium Woodlands Phase II, LLC
Equity method investments
Mar. 31, 2014
Stewart Title
Equity method investments
Mar. 31, 2013
Stewart Title
Equity method investments
Dec. 31, 2013
Stewart Title
Equity method investments
Jan. 24, 2014
Summerlin Apartments, LLC
item
acre
Mar. 31, 2014
Summerlin Apartments, LLC
Equity method investments
May 31, 2013
Summerlin Las Vegas Baseball Club
Aug. 31, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Las Vegas 51S LLC
Mar. 31, 2014
Summerlin Las Vegas Baseball Club
Equity method investments
Dec. 31, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Jul. 11, 2013
The Metropolitan Downtown Columbia Project
Oct. 27, 2011
The Metropolitan Downtown Columbia Project
Mar. 31, 2014
The Metropolitan Downtown Columbia Project
Equity method investments
Dec. 31, 2013
The Metropolitan Downtown Columbia Project
Equity method investments
Jul. 11, 2013
The Metropolitan Downtown Columbia Project
Construction loan
Mar. 31, 2014
Woodlands Sarofim # 1
Equity method investments
Mar. 31, 2013
Woodlands Sarofim # 1
Equity method investments
Dec. 31, 2013
Woodlands Sarofim # 1
Equity method investments
Mar. 31, 2014
Properties owned by real estate affiliates
Oct. 04, 2013
Parcel C
acre
item
sqft
Mar. 31, 2014
Parcel C
Equity method investments
Dec. 31, 2013
Parcel C
Equity method investments
Investment in Real Estate and Other Affiliates                                                                                                    
Economic/Legal ownership (as a percent)                     50.00% 50.00%   50.00% 50.00%       50.00% 50.00%           81.43% 81.43% 50.00%   50.00%   50.00%     50.00%   50.00% 50.00%     50.00% 50.00%   20.00%   20.00%     50.00% 50.00%
Carrying Value $ 67,323,000   $ 61,021,000   $ 63,530,000   $ 57,275,000 $ 3,793,000   $ 3,746,000 $ 9,004,000 $ 9,004,000   $ 13,000 $ 13,000       $ 25,478,000 $ 19,764,000           $ 2,171,000 $ 2,174,000 $ 3,736,000   $ 3,843,000             $ 10,510,000 $ 10,636,000     $ 3,505,000 $ 3,461,000   $ 2,582,000   $ 2,579,000     $ 6,531,000 $ 5,801,000
Share of Earnings/Dividends 6,068,000 2,733,000     4,287,000 230,000   1,781,000 2,503,000         290,000         4,009,000             (36,000)   93,000 191,000               (126,000)             57,000 39,000          
Aggregate carrying value of unconsolidated VIEs 44,700,000   38,400,000                                                                                              
Secured debt                                                                                             81,500,000      
Share of the entity in secured debt                                                                                             46,900,000      
Number of variable interest entities       1                                                                                            
Carrying values of the assets associated with the operations of the consolidated VIEs 20,100,000   20,600,000                                                                                              
Carrying values of the liabilities associated with the operations of the consolidated VIEs 100,000   100,000                                                                                              
Number of local developers with whom the entity entered into a joint venture                         2                                                                          
Amount funded in cash to joint venture                                                                 10,200,000 300,000                                
Area of land contributed to the joint venture (in acres)                                               4.8             5.5                                 5    
Number of units in Class A apartment building to be constructed                                                 314           124                                 437    
Area of real estate property to be constructed (in square feet)                                                                                               31,000    
Fair value of the land contributed to joint venture                                               15,500,000             3,200,000               20,300,000                 23,400,000    
Book value of land contributed to joint venture 244,041,000   244,041,000                                                                                         4,000,000    
Transaction value, per constructed unit of land contributed to joint venture                                                                             53,500                 53,500    
Ownership ratio in a joint venture (as a percent)                                   50.00%                                   100.00%                            
Number of debt instruments                                           2                                                        
Aggregate principal amount of debt issued                                           20,000,000                                         64,100,000              
Blended interest rate (as a percent)                                           12.00%                                                        
Option to extend, term                                           1 year                                                        
Preferred return, on capital (as a percent)                                 13.00%                                                                  
Maximum share in the profits of joint venture                                         3,000,000                                                          
Net cash proceeds from sale of condominium rights                               30,800,000                                                                    
Percentage of in substance real estate sold                               50.00%                                                                    
Cash contributed by joint venture partner                               16,800,000               3,000,000             3,200,000               13,300,000                      
Percentage of ownership interest of partners in joint venture                               50.00%                             50.00%                 50.00%                    
Area of land (in acres)                                                             400                                      
Percentage of proceeds in excess of an amount determined by applying a specified capitalization rate to NOI                                                             100.00%                                      
Capitalization rate (as a percent)                                                             7.00%                                      
Maximum Facility Amount                                             132,000,000                                                      
Variable rate basis                                             one-month LIBOR                                       one-month LIBOR              
Interest rate margin (as a percent)                                             3.00%                                       2.40%              
Construction loan secured                                               37,700,000                                                    
Distribution of the cash contributed by joint venture partner                                                                             7,000,000                      
Future contribution required in accordance with the loan agreement                                                                             3,100,000                      
Additional improvements made in the venture                                                                             16,400,000                      
Net profit recognized on partial sale of joint venture interest                                                                             $ 700,000