XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows from Operating Activities:    
Net loss $ (92,233) $ (126,724)
Adjustments to reconcile net loss to cash provided by operating activities:    
Increase in depreciation expense due to the change in useful life of these buildings and improvements 20,197 14,062
Amortization 3,013 3,653
Amortization of deferred financing costs and debt market rate adjustments, net 1,060 (49)
Amortization of intangibles other than in-place leases 271 (263)
Straight-line rent amortization (2,087) (379)
Deferred income taxes 19,712 6,454
Restricted stock and stock option amortization 4,111 3,149
Warrant liability loss 148,706 162,724
Reduction in tax indemnity receivable 8,673 11,655
Equity in earnings (loss) from Real Estate Affiliates, net of distributions (5,408) 14
Provision for doubtful accounts 910 285
Master Planned Community land acquisitions (5,667)  
Master Planned Community development expenditures (95,061) (72,741)
Master Planned Community cost of sales 73,201 60,407
Condominium development expenditures (10,891)  
Condominium and other cost of sales 15,678  
Deferred revenue from sale of condominium rights 16,309  
Net changes:    
Accounts and notes receivable (3,705) 13,284
Prepaid expenses and other assets 12,143 1,168
Deferred expenses (7,156) (2,377)
Accounts payable and accrued expenses 5,773 (15,341)
Other, net 1,217 279
Cash provided by operating activities 108,766 59,260
Cash Flows from Investing Activities:    
Property and equipment expenditures (26,527) (2,356)
Operating property improvements (22,623) (7,878)
Operating property redevelopments (126,819) (26,581)
Consideration paid to acquire Millennium Waterway Apartments, net of cash acquired   (2,721)
Distribution from Millennium Waterway Apartments   6,876
Proceeds from sales of investments in Real Estate Affiliate   8,579
Proceeds from sales of operating assets 10,831  
Change in restricted cash (18,268) 4,251
Cash used in investing activities (211,537) (20,326)
Cash Flows from Financing Activities:    
Proceeds from issuance of mortgages, notes and loans payable 360,788 44,828
Principal payments on mortgages, notes and loans payable (271,871) (37,193)
Deferred financing costs (2,437) (1,281)
Preferred dividend payment on behalf of REIT subsidiary (12)  
Distributions to noncontrolling interests (2,134)  
Cash provided provided by financing activities 84,334 6,354
Net change in cash and cash equivalents (18,437) 45,288
Cash and cash equivalents at beginning of period 229,197 227,566
Cash and cash equivalents at end of period 210,760 272,854
Supplemental Disclosure of Cash Flow Information:    
Interest paid 23,228 16,398
Interest capitalized 26,537 19,737
Income taxes paid 2,127 966
Acquisition of businesses    
Special Improvement District bond transfers associated with land sales 11,549 2,689
Real estate and property expenditures 56,763 11,984
MPC Land contributed to Real Estate Affiliate   (2,190)
Purchase of land from GGP   (1,315)
Non-cash increase in Property due to consolidation of Real Estate Affiliate 3,750  
Transfer of condominium buyer deposits to Real Estate Affiliate 34,220  
Millennium Waterway Apartments
   
Acquisition of businesses    
Land   (15,917)
Building and equipment   (56,002)
Other Assets   (2,669)
Mortgages, notes and loans payable   55,584
Other liabilities   754
Reduction in investment in Real Estate Affiliates due to the acquisition   22,405
70 Columbia Corporate Center
   
Acquisition of businesses    
Land   (1,281)
Building and equipment   (13,089)
Other Assets   (2,957)
Mortgages, notes and loans payable   16,037
Other liabilities   1,290
Other real estate affiliates, net
   
Cash Flows from Investing Activities:    
Investments in affiliates (1,031) (496)
KR Holdings, LLC
   
Cash Flows from Investing Activities:    
Investments in affiliates (16,750)  
Summerlin Las Vegas Baseball Club
   
Cash Flows from Investing Activities:    
Investments in affiliates $ (10,350)