XML 72 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segments reporting        
Land sales $ 53,734 $ 40,218 $ 166,981 $ 120,235
Builder price participation 2,002 1,867 5,703 4,208
Minimum rents 21,538 23,135 60,598 62,609
Tenant recoveries 5,291 6,065 15,681 17,932
Condominium rights and unit sales 810   31,191 267
Other land revenues 7,478 6,385 14,110 13,433
Resort and conference center revenues 8,169 8,328 30,543 29,954
Other rental and property revenues 4,492 8,817 15,850 19,879
Total revenues 103,514 94,815 340,657 268,517
Cost of sales - land 27,063 21,439 82,616 63,096
Condominium rights and unit cost of sales 406   15,678 96
Other property operating costs 22,626 16,933 55,480 46,306
Rental property real estate taxes 3,698 3,574 10,814 10,583
Rental property maintenance costs 2,048 2,263 5,996 6,304
Resort and conference center operations 7,381 6,965 22,537 21,750
Provision for doubtful accounts 204 240 910 285
Demolition costs 1,386   1,386  
Depreciation and amortization 9,986 6,764 23,210 17,715
Interest income (2,061) (2,375) (6,484) (7,048)
Interest expense 1 445 144 646
Equity in Earnings from Real Estate Affiliates (3,594) (310) (12,034) (3,432)
REP EBT 23,408 26,830 107,450 74,946
Master Planned Communities
       
Segments reporting        
Land sales 53,734 40,218 166,981 120,235
Builder price participation 2,002 1,867 5,703 4,208
Minimum rents 196 130 585 384
Other land revenues 3,579 6,385 10,211 13,401
Other rental and property revenues   (7)   28
Total revenues 59,511 48,593 183,480 138,256
Cost of sales - land 27,063 21,439 82,616 63,096
Land sales operations 7,393 8,209 22,705 25,382
Land sales real estate and business taxes 2,370 1,751 5,348 5,533
Depreciation and amortization 10 64 25 67
Interest income   (49) (16) (179)
Interest expense (3,689) (3,638) (13,295) (10,709)
Total expenses 33,147 27,776 97,383 83,190
REP EBT 26,364 20,817 86,097 55,066
Operating Assets
       
Segments reporting        
Minimum rents 21,160 22,788 59,427 61,532
Tenant recoveries 5,254 6,030 15,547 17,817
Resort and conference center revenues 8,169 8,328 30,543 29,954
Other rental and property revenues 4,493 4,342 14,538 15,307
Total revenues 39,076 41,488 120,055 124,610
Other property operating costs 18,688 14,853 50,205 43,274
Rental property real estate taxes 3,148 2,934 9,054 8,160
Rental property maintenance costs 1,906 2,126 5,594 5,851
Resort and conference center operations 7,381 6,965 22,537 21,750
Provision for doubtful accounts 201 237 907 386
Depreciation and amortization 9,171 6,440 21,687 16,969
Interest income (32) (48) (122) (134)
Interest expense 4,017 4,313 14,715 11,373
Equity in Earnings from Real Estate Affiliates (647) (310) (3,743) (3,432)
Total expenses 43,833 37,510 120,834 104,197
REP EBT (4,757) 3,978 (779) 20,413
Strategic Developments
       
Segments reporting        
Minimum rents 182 217 586 693
Tenant recoveries 38 35 135 115
Condominium rights and unit sales 810   31,191 267
Other land revenues 3,899   3,899 32
Other rental and property revenues (2) 4,482 1,311 4,544
Total revenues 4,927 4,734 37,122 5,651
Condominium rights and unit cost of sales 406 (24) 15,678 143
Other property operating costs 3,940 2,080 5,277 3,032
Rental property real estate taxes 549 640 1,759 2,423
Rental property maintenance costs 142 137 402 453
Provision for doubtful accounts 3 3 3 (101)
Demolition costs 1,386   1,386  
Depreciation and amortization 48 56 139 173
Interest expense (401) (193) (1,363) 61
Equity in Earnings from Real Estate Affiliates (2,947)   (8,291)  
Total expenses 3,126 2,699 14,990 6,184
REP EBT $ 1,801 $ 2,035 $ 22,132 $ (533)