XML 70 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGES, NOTES AND LOANS PAYABLE (Details 2) (USD $)
9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Interest rate cap
Sep. 30, 2013
Loan to acquire company airplane
Jul. 26, 2013
Loan to acquire company airplane
Oct. 02, 2013
6.875% Senior Notes Due 2021
Subsequent event
Sep. 30, 2013
Other Financing Arrangements
Dec. 31, 2012
Other Financing Arrangements
Sep. 30, 2013
Master Planned Communities
Dec. 31, 2012
Master Planned Communities
Aug. 08, 2013
Master Planned Communities
The Woodlands
TWL Facility
Aug. 06, 2013
Master Planned Communities
The Woodlands
TWL Facility
Sep. 30, 2013
Master Planned Communities
The Woodlands
TWL Facility
item
Dec. 31, 2012
Master Planned Communities
The Woodlands
TWL Facility
Sep. 30, 2013
Master Planned Communities
The Woodlands
Term loan
Sep. 30, 2013
Master Planned Communities
The Woodlands
Revolving credit line
Sep. 30, 2013
Master Planned Communities
Bridgeland
acre
Jun. 30, 2012
Master Planned Communities
Bridgeland
Sep. 30, 2013
Master Planned Communities
Bridgeland
Minimum
Sep. 30, 2013
Master Planned Communities
Bridgeland
Land Loan
Dec. 31, 2012
Master Planned Communities
Bridgeland
Land Loan
Sep. 30, 2013
Master Planned Communities
Bridgeland
Development Loan
Sep. 30, 2013
Master Planned Communities
Summerlin South
S808/810
Dec. 31, 2012
Master Planned Communities
Summerlin South
S808/810
Sep. 30, 2013
Master Planned Communities
Summerlin South
S151
Dec. 31, 2012
Master Planned Communities
Summerlin South
S151
Sep. 30, 2013
Master Planned Communities
Summerlin South
S128C
Dec. 31, 2012
Master Planned Communities
Summerlin South
S128C
Sep. 30, 2013
Master Planned Communities
Summerlin South
S132
Dec. 31, 2012
Master Planned Communities
Summerlin South
S132
Sep. 30, 2013
Master Planned Communities
Summerlin South
S108
Dec. 31, 2012
Master Planned Communities
Summerlin South
S108
Sep. 30, 2013
Master Planned Communities
Summerlin South
S128
Dec. 31, 2012
Master Planned Communities
Summerlin South
S128
Sep. 30, 2013
Master Planned Communities
Summerlin South
S124
Dec. 31, 2012
Master Planned Communities
Summerlin South
S124
Sep. 30, 2013
Operating Assets
Dec. 31, 2012
Operating Assets
Sep. 30, 2013
Operating Assets
Capital lease obligation
Dec. 31, 2012
Operating Assets
Capital lease obligation
Sep. 30, 2013
Operating Assets
Victoria Ward
Dec. 31, 2012
Operating Assets
Victoria Ward
Sep. 30, 2013
Operating Assets
Victoria Ward
Minimum
Sep. 30, 2013
Operating Assets
Victoria Ward
Maximum
Sep. 30, 2013
Operating Assets
Millennium Waterway Apartments
Dec. 31, 2012
Operating Assets
Millennium Waterway Apartments
May 31, 2012
Operating Assets
Millennium Waterway Apartments
Feb. 02, 2012
Operating Assets
3 Waterway Square
sqft
item
Sep. 30, 2013
Operating Assets
3 Waterway Square
item
Aug. 02, 2013
Operating Assets
3 Waterway Square
Dec. 31, 2012
Operating Assets
3 Waterway Square
Dec. 05, 2011
Operating Assets
4 Waterway
Sep. 30, 2013
Operating Assets
4 Waterway
Dec. 31, 2012
Operating Assets
4 Waterway
Feb. 08, 2013
Operating Assets
Woodlands Resort and Conference Center
Sep. 30, 2013
Operating Assets
Woodlands Resort and Conference Center
item
acre
Dec. 31, 2012
Operating Assets
Woodlands Resort and Conference Center
Sep. 30, 2013
Operating Assets
110 N. Wacker
Dec. 31, 2012
Operating Assets
110 N. Wacker
Sep. 30, 2013
Operating Assets
One Hughes Landing
item
Dec. 31, 2012
Operating Assets
One Hughes Landing
Nov. 14, 2012
Operating Assets
One Hughes Landing
sqft
item
Aug. 15, 2012
Operating Assets
70 Columbia Corporate Center
Sep. 30, 2013
Operating Assets
70 Columbia Corporate Center
Dec. 31, 2012
Operating Assets
70 Columbia Corporate Center
Apr. 26, 2012
Operating Assets
20/25 Waterway
Sep. 30, 2013
Operating Assets
20/25 Waterway
Dec. 31, 2012
Operating Assets
20/25 Waterway
Dec. 05, 2011
Operating Assets
9303 New Trails
Sep. 30, 2013
Operating Assets
9303 New Trails
Dec. 31, 2012
Operating Assets
9303 New Trails
Sep. 30, 2013
Operating Assets
Columbia Regional Building
item
Sep. 30, 2013
Strategic Developments
Dec. 31, 2012
Strategic Developments
Sep. 30, 2013
Strategic Developments
The Shops at Summerlin
S108
Dec. 31, 2012
Strategic Developments
The Shops at Summerlin
S108
Sep. 30, 2013
Strategic Developments
The Shops at Summerlin
S128
Dec. 31, 2012
Strategic Developments
The Shops at Summerlin
S128
Sep. 11, 2013
Strategic Developments
Two Hughes Landing
item
sqft
acre
Sep. 30, 2013
Strategic Developments
Two Hughes Landing
item
Sep. 11, 2013
Strategic Developments
Hughes Landing
Maximum
item
Mortgages, notes and loans payable                                                                                                                                                                  
Interest rate (as a percent)                         2.93% 2.93%           5.50% 5.50% 5.00% 7.13% 7.13% 6.00% 6.00% 6.05% 6.05% 6.00% 6.00% 5.95% 5.95% 7.30% 7.30% 5.95% 5.95%     3.60% 3.60% 3.38% 3.38%     3.75% 3.75%     3.94% 3.94% 3.94%   4.88% 4.88%   3.68% 3.68% 5.21% 5.21% 2.83%       4.25% 4.25%   4.79% 4.79%   4.88% 4.88% 2.18%     5.95% 5.95% 6.05% 6.05%   2.83%  
Land, buildings and equipment and developments in progress pledged as collateral $ 1,600,000,000                                                                                                                                                                
Maximum Facility Amount         22,700,000             270,000,000 250,000,000   125,000,000 125,000,000           140,000,000                                     250,000,000                             95,000,000   29,000,000   38,000,000                       23,008,000               41,230,000  
Maximum outstanding balance                                           30,000,000                                                                                                                      
Total mortgages, notes and loans payable 765,980,000 688,312,000         21,694,000 612,000 233,317,000 240,195,000     176,662,000 176,704,000       18,100,000   18,066,000 18,066,000 5,950,000 13,704,000 22,185,000 6,889,000 10,501,000 5,625,000 5,739,000 4,423,000 4,822,000 946,000 1,067,000 747,000 787,000 305,000 324,000 506,814,000 443,218,000 12,000 41,000 228,716,000 229,000,000     55,584,000 55,584,000 55,600,000   52,000,000 52,000,000 9,150,000   39,467,000 40,140,000   36,100,000 36,100,000 29,000,000 29,000,000 17,467,000 10,000     16,287,000 16,037,000   14,450,000 14,450,000   13,476,000 13,706,000 4,225,000 4,155,000 4,287,000 520,000 586,000 3,635,000 3,701,000      
Variable rate basis                     one-month LIBOR one-month LIBOR one-month LIBOR             three-month LIBOR   LIBOR                                     one-month LIBOR               one-month LIBOR             one-month LIBOR   one-month LIBOR                                           one-month LIBOR  
Notional amount     100,000,000                                                                                                                                                            
Variable rate basis below specified limit                                                                                                                                               prime rate                  
Variable rate basis above specified limit                                                                                                                       one-month LIBOR                       one-month LIBOR                  
Interest rate margin (as a percent)                     2.75% 4.00%               2.75%   3.25%                                     2.50%               2.65%             3.50%   2.25%   2.65%                                       2.65%  
Interest rate margin above specified limit (as a percent)                                                                                                                                               2.00%                  
Outstanding principal balance of debt that is swapped to fixed rate through maturity 172,000,000                                                                               143,000,000                                 29,000,000                                              
Specified limit of draws                                                                                                                                               500,000                  
Fixed interest rate per swap (as a percent)                                                                                 3.80%                                 5.21%                                              
Term of debt instrument                         3 years       10 years         3 years                                                                                                                      
Fixed interest rate (as a percent)         3.00% 6.875%                           5.50%                                                 3.75%                                     4.25%   4.79%                              
Minimum interest rate (as a percent)                       0.00% 5.00%                 5.00%                                                                                                                      
Amount of borrowings                                                                                               43,300,000       41,000,000                     16,000,000     14,500,000     14,000,000                        
Amount utilized                                           39,200,000                                                                                                                      
Lender participation right (as a percent)                                                                                                                               30.00%                                  
Percentage of cumulative preferred return on the property                                                                                                                               10.00%                                  
Estimated Increase in value of the participation obligation                                                                                                                               2,800,000                                  
Periodic payments       1,000,000                                                                                 257,418                                                                        
Annual principal payments as a percentage of outstanding principal balance                                       5.00%                                                                                                                          
Number of stories of building to be constructed with loan proceeds                                                                                               11                           8                                 8    
Area of office building to be constructed using proceeds from loan                                                                                               232,000                           197,000                                 197,000    
Weighted average interest rate (as a percent) 3.75% 4.49%                                                                             3.38%                                                                                
Corporate recourse guarantee amount                                                                                                                   7,000,000                                              
Extension period at borrower's option                         1 year                                                                       1 year             1 year                               1 year                  
Undrawn and available borrowing capacity                         73,300,000                                                                                                                                        
Amount of a non-recourse construction financing which repaid existing debt                                                                                                             95,000,000                                                    
Number of extension options                         2                                                                       2             3       2                       2               2  
Option to extend, term                                                                                                                       1 year                                       1 year  
Number of rooms in property securing debt (in rooms)                                                                                                               440                                                  
Area of land securing debt (in acres)                                                                                                               40                                                  
Loan to value ratio to draw additional loan proceeds (as a percent)                                                                                       65.00%                                                                          
Percentage of debt yield to draw additional loan proceeds                                                                                     10.00%                                                                            
Unused portion of the debt instrument                                                                                 21,300,000                                                                                
Cash balance required to be maintained                                     3,000,000                                                                                                                            
Net worth required to be maintained                                     250,000,000                                                                                                                            
Period of real estate taxes and debt service required to be escrowed with the lender                                 1 year                                                                                                                                
Amount to which debt will amortize ratably through maturity following an interest-only period                                                                                                                   12,000,000                                              
Area of site (in acres)                                 806                                                                                                                           66    
Maximum facility amount at first extension option                         220,000,000                                                                                                                                        
Maximum facility amount at second extension option                         185,000,000                                                                                                                                        
Number of spaces in parking garage                                                                                                                                                             630    
Number of office buildings                                                                                                                                                                 11
Amount of debt issued           750,000,000                                                                                                                                                      
Net proceeds from the transaction           $ 739,600,000                                                                                                                                                      
Period for which interest rate is fixed                                 5 years                                                                                                                                
Period for which interest rate is floating                                 5 years