XML 46 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE AFFILIATES (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
May 31, 2012
Millennium Waterway Apartments
item
Sep. 30, 2013
Equity method investments
Sep. 30, 2012
Equity method investments
Sep. 30, 2013
Equity method investments
Sep. 30, 2012
Equity method investments
Dec. 31, 2012
Equity method investments
Sep. 30, 2013
Cost basis investments
Sep. 30, 2012
Cost basis investments
Dec. 31, 2012
Cost basis investments
May 15, 2013
KR Holdings, LLC
Sep. 17, 2012
KR Holdings, LLC
Jun. 14, 2012
KR Holdings, LLC
Sep. 30, 2013
KR Holdings, LLC
Equity method investments
Sep. 30, 2013
KR Holdings, LLC
Equity method investments
Dec. 31, 2012
KR Holdings, LLC
Equity method investments
Sep. 17, 2012
KR Holdings, LLC
A & B Properties, Inc.
Sep. 17, 2012
KR Holdings, LLC
List Island Properties, LLC
Sep. 17, 2012
KR Holdings, LLC
Mezzanine loan agreements
item
Sep. 17, 2013
KR Holdings, LLC
Mezzanine loan agreements
Sep. 30, 2013
KR Holdings, LLC
Construction loan
Apr. 19, 2012
Forest View/Timbermill Apartments
Sep. 30, 2012
Forest View/Timbermill Apartments
Equity method investments
Sep. 30, 2012
Millennium Waterway Apartments
Equity method investments
Sep. 30, 2013
Millennium Waterway Apartments
Equity method investments
Dec. 31, 2012
Millennium Waterway Apartments
Equity method investments
Jul. 05, 2012
Millennium Woodlands Phase II, LLC.
acre
May 14, 2012
Millennium Woodlands Phase II, LLC.
item
Sep. 30, 2013
Millennium Woodlands Phase II, LLC.
Equity method investments
Sep. 30, 2013
Millennium Woodlands Phase II, LLC.
Equity method investments
Dec. 31, 2012
Millennium Woodlands Phase II, LLC.
Equity method investments
May 31, 2013
Summerlin Las Vegas Baseball Club
Aug. 31, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Aug. 06, 2012
Summerlin Las Vegas Baseball Club
Las Vegas 51S LLC
Sep. 30, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Sep. 30, 2013
Summerlin Las Vegas Baseball Club
Equity method investments
Dec. 31, 2012
Summerlin Las Vegas Baseball Club
Equity method investments
Sep. 30, 2013
Circle T
Equity method investments
Dec. 31, 2012
Circle T
Equity method investments
Sep. 30, 2013
Parcel D Development, LLC
Equity method investments
Dec. 31, 2012
Parcel D Development, LLC
Equity method investments
Sep. 30, 2013
Stewart Title
Equity method investments
Sep. 30, 2012
Stewart Title
Equity method investments
Sep. 30, 2013
Stewart Title
Equity method investments
Sep. 30, 2012
Stewart Title
Equity method investments
Dec. 31, 2012
Stewart Title
Equity method investments
Sep. 30, 2013
HHMK Development
Equity method investments
Sep. 30, 2013
HHMK Development
Equity method investments
Dec. 31, 2012
HHMK Development
Equity method investments
Sep. 30, 2013
Woodlands Sarofim # 1
Equity method investments
Sep. 30, 2012
Woodlands Sarofim # 1
Equity method investments
Sep. 30, 2013
Woodlands Sarofim # 1
Equity method investments
Sep. 30, 2012
Woodlands Sarofim # 1
Equity method investments
Dec. 31, 2012
Woodlands Sarofim # 1
Equity method investments
Jul. 11, 2013
Columbia Parcel D Joint Venture
Sep. 30, 2013
Columbia Parcel D Joint Venture
Oct. 27, 2011
Columbia Parcel D Joint Venture
Jul. 11, 2013
Columbia Parcel D Joint Venture
Construction loan
Sep. 30, 2013
Properties owned by real estate affiliates
Real Estate Affiliates                                                                                                                                
Carrying values of the assets associated with the operations of the consolidated VIEs $ 41,200,000   $ 41,200,000   $ 28,300,000                                                                                                                      
Carrying values of the liabilities associated with the operations of the consolidated VIEs 3,300,000   3,300,000   1,000,000                                                                                                                      
Ownership ratio in a joint venture (as a percent)                                 50.00%                                           100.00%                                                  
Number of debt instruments                                             2                                                                                  
Amount of borrowings                                             20,000,000                                                                               64,100,000  
Blended interest rate (as a percent)                                               12.00%                                                                                
Option to extend, term                                             1 year                                                                                  
Preferred return, on capital (as a percent)                               13.00%                                                                                                
Maximum share in the profits of joint venture                                         3,000,000 3,000,000                                                                                    
Net cash proceeds from sale of condominium rights                             30,800,000                                                                                                  
Percentage of in substance real estate sold                             50.00%                                                                                                  
Cash contributed by joint venture partner                             16,800,000                               3,000,000                                                         13,300,000        
Additional improvements made in the venture                                                                                                                       16,400,000        
Future contribution required in accordance with the loan agreement                                                                                                                       3,100,000        
Amount funded in cash to joint venture                                                                       10,200,000 300,000                                                      
Percentage of ownership interest of partners in joint venture                             50.00%                                                                                             50.00%    
Maximum Facility Amount                                                 132,000,000                                                                              
Variable rate basis                                                 one-month LIBOR                                                                           one-month LIBOR  
Interest rate margin (as a percent)                                                 3.00%                                                                           2.40%  
Area of land contributed to the joint venture (in acres)                                                             4.8                                                                  
Fair value of the land contributed to joint venture                                                             15,500,000                                                         20,300,000        
Distribution of the cash contributed by joint venture partner                                                                                                                       7,000,000        
Construction loan secured                                                             37,700,000                                                                  
Aggregate carrying value of unconsolidated VIEs 33,800,000   33,800,000   8,100,000                                                                                                                      
Number of units in Class A multi-family unit in The Woodlands Town Center to be constructed                                                               314                                                                
Investment in Real Estate Affiliates                                                                                                                                
Economic/Legal ownership (as a percent)                                   50.00% 50.00% 50.00%                 100.00% 100.00%     81.43% 81.43% 81.43%     50.00%   50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00%   50.00%   50.00% 50.00% 50.00% 50.00% 20.00%   20.00%   20.00%          
Carrying Value 57,673,000   57,673,000   32,179,000   49,118,000   49,118,000   23,402,000 8,555,000   8,777,000       16,762,000 16,762,000                           2,160,000 2,160,000 2,190,000         10,870,000 10,870,000 300,000 9,004,000 9,004,000 3,873,000 4,330,000 3,769,000   3,769,000   3,871,000 110,000 110,000 1,257,000 2,570,000   2,570,000   2,450,000          
Share of Earnings/Dividends 3,594,000 310,000 12,034,000 3,432,000     3,594,000 310,000 9,531,000 1,056,000   2,503,000 2,376,000         2,716,000 7,907,000               4,000 406,000         (59,000) (59,000)           220,000 220,000           382,000 324,000 899,000 640,000   290,000 443,000   45,000 (14,000) 121,000 6,000            
Number of units acquired in real estate property           393                                                                                                                    
Portion of refinanced mortgage proceeds used to acquire partner's interest           6,900,000                                                                                                                    
Non-recourse mortgage assumed           55,600,000                                                                                                                    
Term of debt instrument           10 years                                                                                                                    
Interest rate (as a percent)           3.75%                                                                                                                    
Total assets consolidated into financial statements at fair value as of the acquisition date           78,600,000                                                                                                                    
Total liabilities consolidated into financial statements at fair value as of the acquisition date           56,400,000                                                                                                                    
Ownership interest (as a percent)           100.00%                                                                                                                    
Secured debt                                                                                                                               61,600,000
Share of the entity in secured debt                                                                                                                               33,600,000
Share of distributable cash       8,579,000                                           8,600,000                                                                            
Net profit recognized on partial sale of joint venture interest                                                                                                                       700,000        
Contribution made in accordance with the loan agreement                                                                                                                         $ 1,700,000