XML 24 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segments reporting        
Land sales $ 66,021 $ 43,928 $ 113,247 $ 80,017
Builder price participation 2,426 1,528 3,701 2,341
Minimum rents 20,134 20,577 39,060 39,474
Tenant recoveries 5,065 6,003 10,390 11,867
Condominium rights and unit sales 30,381 134 30,381 267
Condominium unit sales 30,381 134 30,381 267
Other land revenues 3,830 3,531 6,632 7,048
Resort and conference center revenues 11,270 11,970 22,374 21,626
Other rental and property revenues 7,925 6,268 11,358 11,062
Total revenues 147,052 93,939 237,143 173,702
Cost of sales - land 29,854 22,978 55,553 41,657
Condominium rights and unit cost of sales 15,272 36 15,272 96
Other property operating costs 17,334 15,044 32,854 29,373
Rental property real estate taxes 3,359 3,171 7,116 7,009
Rental property maintenance costs 2,143 2,086 3,948 4,041
Resort and conference center operations 7,680 7,371 15,156 14,785
Provision for doubtful accounts 277 164 706 45
Depreciation and amortization 6,780 5,893 13,224 10,951
Interest income (2,067) (2,342) (4,423) (4,673)
Interest expense   200 143 201
Equity in Earnings from Real Estate Affiliates (5,707) (446) (8,440) (3,122)
REP EBT 61,065 27,686 84,042 48,116
Master Planned Communities
       
Segments reporting        
Land sales 66,021 43,928 113,247 80,017
Builder price participation 2,426 1,528 3,701 2,341
Minimum rents 194 121 389 254
Other land revenues 3,830 3,531 6,632 7,016
Other rental and property revenues   19   35
Total revenues 72,471 49,127 123,969 89,663
Cost of sales - land 29,854 22,978 55,553 41,657
Land sales operations 8,359 8,269 15,312 17,173
Land sales real estate and business taxes 1,435 1,698 2,978 3,782
Depreciation and amortization 8 2 15 3
Interest income (1) (61) (16) (130)
Interest expense (3,646) (3,657) (9,606) (7,071)
Total expenses 36,009 29,229 64,236 55,414
REP EBT 36,462 19,898 59,733 34,249
Operating Assets
       
Segments reporting        
Minimum rents 19,756 20,222 38,267 38,744
Tenant recoveries 5,041 5,956 10,293 11,787
Resort and conference center revenues 11,270 11,970 22,374 21,626
Other rental and property revenues 6,612 6,240 10,045 10,965
Total revenues 42,679 44,388 80,979 83,122
Other property operating costs 16,552 14,594 31,517 28,421
Rental property real estate taxes 2,923 2,607 5,906 5,226
Rental property maintenance costs 2,032 1,885 3,688 3,725
Resort and conference center operations 7,680 7,371 15,156 14,785
Provision for doubtful accounts 277 174 706 149
Depreciation and amortization 6,398 5,672 12,516 10,529
Interest income (44) (41) (90) (86)
Interest expense 3,893 3,714 10,698 7,060
Equity in Earnings from Real Estate Affiliates (363) (446) (3,096) (3,122)
Total expenses 39,348 35,530 77,001 66,687
REP EBT 3,331 8,858 3,978 16,435
Strategic Developments
       
Segments reporting        
Minimum rents 184 234 404 476
Tenant recoveries 24 47 97 80
Condominium rights and unit sales 30,381 134 30,381 267
Other land revenues       32
Other rental and property revenues 1,313 9 1,313 62
Total revenues 31,902 424 32,195 917
Condominium rights and unit cost of sales 15,272 36 15,272 96
Condominium sales operations   13   71
Other property operating costs 782 441 1,337 952
Rental property real estate taxes 436 564 1,210 1,783
Rental property maintenance costs 111 201 260 316
Provision for doubtful accounts       (104)
Depreciation and amortization 48 59 91 117
Interest expense (675) 180 (962) 254
Equity in Earnings from Real Estate Affiliates (5,344)   (5,344)  
Total expenses 10,630 1,494 11,864 3,485
REP EBT $ 21,272 $ (1,070) $ 20,331 $ (2,568)