XML 92 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGES, NOTES AND LOANS PAYABLE (Details 2) (USD $)
6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Loan to acquire company airplane
Jul. 26, 2013
Loan to acquire company airplane
Jun. 30, 2013
The Woodlands
TWL Facility
March 29, 2014
Jun. 30, 2013
The Woodlands
TWL Facility
June 29, 2014
Jun. 30, 2013
The Woodlands
TWL Facility
September 29, 2014
Jun. 30, 2013
The Woodlands
TWL Facility
December 29, 2014
Jun. 30, 2013
Other Financing Arrangements
Dec. 31, 2012
Other Financing Arrangements
Jun. 30, 2013
Master Planned Communities
Dec. 31, 2012
Master Planned Communities
Jul. 31, 2013
Master Planned Communities
The Woodlands
TWL Facility
item
Jun. 30, 2013
Master Planned Communities
The Woodlands
TWL Facility
Dec. 31, 2012
Master Planned Communities
The Woodlands
TWL Facility
Jun. 30, 2013
Master Planned Communities
The Woodlands
TWL Facility
Maximum
Jun. 30, 2013
Master Planned Communities
The Woodlands
Term loan
Jun. 30, 2013
Master Planned Communities
The Woodlands
Revolving credit line
Jun. 30, 2013
Master Planned Communities
Bridgeland
Jun. 30, 2012
Master Planned Communities
Bridgeland
Jun. 30, 2013
Master Planned Communities
Bridgeland
Minimum
Jun. 30, 2013
Master Planned Communities
Bridgeland
Land Loan
Dec. 31, 2012
Master Planned Communities
Bridgeland
Land Loan
Jun. 30, 2013
Master Planned Communities
Bridgeland
Development Loan
Jun. 30, 2013
Master Planned Communities
Summerlin South
S808/810
Dec. 31, 2012
Master Planned Communities
Summerlin South
S808/810
Jun. 30, 2013
Master Planned Communities
Summerlin South
S151
Dec. 31, 2012
Master Planned Communities
Summerlin South
S151
Jun. 30, 2013
Master Planned Communities
Summerlin South
S128C
Dec. 31, 2012
Master Planned Communities
Summerlin South
S128C
Jun. 30, 2013
Master Planned Communities
Summerlin South
S132
Dec. 31, 2012
Master Planned Communities
Summerlin South
S132
Jun. 30, 2013
Master Planned Communities
Summerlin South
S108
Dec. 31, 2012
Master Planned Communities
Summerlin South
S108
Jun. 30, 2013
Master Planned Communities
Summerlin South
S128
Dec. 31, 2012
Master Planned Communities
Summerlin South
S128
Jun. 30, 2013
Master Planned Communities
Summerlin South
S124
Dec. 31, 2012
Master Planned Communities
Summerlin South
S124
Jun. 30, 2013
Operating Assets
Dec. 31, 2012
Operating Assets
Jun. 30, 2013
Operating Assets
Capital lease obligation
Dec. 31, 2012
Operating Assets
Capital lease obligation
Sep. 30, 2011
Operating Assets
Victoria Ward
Jun. 30, 2013
Operating Assets
Victoria Ward
Dec. 31, 2012
Operating Assets
Victoria Ward
Jun. 30, 2013
Operating Assets
Victoria Ward
Minimum
Jun. 30, 2013
Operating Assets
Victoria Ward
Maximum
Jun. 30, 2013
Operating Assets
Millennium Waterway Apartments
Dec. 31, 2012
Operating Assets
Millennium Waterway Apartments
May 31, 2012
Operating Assets
Millennium Waterway Apartments
Dec. 31, 2011
Operating Assets
4 Waterway
Jun. 30, 2013
Operating Assets
4 Waterway
Dec. 31, 2012
Operating Assets
4 Waterway
Feb. 08, 2013
Operating Assets
Resort and Conference Center
Jun. 30, 2013
Operating Assets
Resort and Conference Center
item
acre
Dec. 31, 2012
Operating Assets
Resort and Conference Center
Jun. 30, 2013
Operating Assets
110 N. Wacker
Dec. 31, 2012
Operating Assets
110 N. Wacker
Feb. 02, 2012
Operating Assets
3 Waterway Square
item
sqft
Jun. 30, 2013
Operating Assets
3 Waterway Square
item
Dec. 31, 2012
Operating Assets
3 Waterway Square
Aug. 02, 2013
Operating Assets
3 Waterway Square
Loan maturing in August 2028
Aug. 15, 2012
Operating Assets
70 Columbia Corporate Center
Jun. 30, 2013
Operating Assets
70 Columbia Corporate Center
Dec. 31, 2012
Operating Assets
70 Columbia Corporate Center
Apr. 26, 2012
Operating Assets
20/25 Waterway
Jun. 30, 2013
Operating Assets
20/25 Waterway
Dec. 31, 2012
Operating Assets
20/25 Waterway
Dec. 31, 2011
Operating Assets
9303 New Trails
Jun. 30, 2013
Operating Assets
9303 New Trails
Dec. 31, 2012
Operating Assets
9303 New Trails
Jun. 30, 2013
Operating Assets
Columbia Regional Building
item
Jun. 30, 2013
Strategic Developments
Dec. 31, 2012
Strategic Developments
Jun. 30, 2013
Strategic Developments
One Hughes Landing
item
Dec. 31, 2012
Strategic Developments
One Hughes Landing
Nov. 14, 2012
Strategic Developments
One Hughes Landing
item
sqft
Jun. 30, 2013
Strategic Developments
The Shops at Summerlin
S108
Dec. 31, 2012
Strategic Developments
The Shops at Summerlin
S108
Jun. 30, 2013
Strategic Developments
The Shops at Summerlin
S128
Dec. 31, 2012
Strategic Developments
The Shops at Summerlin
S128
Mortgages, notes and loans payable                                                                                                                                                                  
Interest rate (as a percent)                           5.00% 5.00%             5.50% 5.50% 5.00% 7.13% 7.13% 6.00% 6.00% 6.05% 6.05% 6.00% 6.00% 5.95% 5.95% 7.30% 7.30% 5.95% 5.95%     3.82% 3.82%   3.39% 3.39%     3.75% 3.75%     4.88% 4.88%   3.69% 3.69% 5.21% 5.21%   2.84% 2.84%     4.25% 4.25%   4.79% 4.79%   4.88% 4.88% 2.25%     2.84% 2.84%   5.95% 5.95% 6.05% 6.05%
Land, buildings and equipment and developments in progress pledged as collateral $ 1,600,000,000                                                                                                                                                                
Maximum Facility Amount       22,500,000                   270,000,000     170,000,000 100,000,000           140,000,000                                       250,000,000                     95,000,000         43,295,000                       23,008,000     38,000,000            
Maximum Facility Amount                                               30,000,000                                                                                                                  
Total mortgages, notes and loans payable 715,530,000 688,312,000             661,000 612,000 242,685,000 240,195,000   176,663,000 176,704,000         18,100,000   18,066,000 18,066,000 10,388,000 18,432,000 22,185,000 7,034,000 10,501,000 5,625,000 5,739,000 4,478,000 4,822,000 947,000 1,067,000 747,000 787,000 305,000 324,000 461,662,000 443,208,000 13,000 41,000   229,000,000 229,000,000     55,584,000 55,584,000 55,600,000   39,695,000 40,140,000   36,100,000 36,100,000 29,000,000 29,000,000   26,713,000 9,150,000 52,000,000   16,287,000 16,037,000   14,450,000 14,450,000   13,554,000 13,706,000 1,266,000 10,522,000 4,297,000 6,367,000 10,000   520,000 586,000 3,635,000 3,701,000
Variable rate basis                           one-month LIBOR               three-month LIBOR   LIBOR                                       one-month LIBOR                     one-month LIBOR   one-month LIBOR     one-month LIBOR                             one-month LIBOR            
Variable rate basis below specified limit                                                                                                                                               prime rate                  
Variable rate basis above specified limit                                                                                                                                               one-month LIBOR                  
Interest rate margin (as a percent)                           4.00%               2.75%   3.25%                                       2.50%                     3.50%   2.25%     2.65%                             2.65%            
Interest rate margin above specified limit (as a percent)                                                                                                                                               2.00%                  
Outstanding principal balance of debt that is swapped to fixed rate through maturity 172,000,000                                                                                     143,000,000                         29,000,000                                                
Specified limit of draws                                                                                                                                               500,000                  
Fixed interest rate per swap (as a percent)                                                                                       3.80%                         5.21%                                                
Term of debt instrument                                           10 years   3 years                                                                                   10 years                              
Period for which interest rate is fixed                                           5 years                                                                                                                      
Period for which interest rate is floating                                           5 years                                                                                                                      
Fixed interest rate (as a percent)       3.00%                                   5.50%                                                   3.75%   3.75%                       3.94%   4.25%   4.79%                              
Minimum interest rate (as a percent)                           5.00%                   5.00%                                                                                                                  
Amount of borrowings                                                                                     250,000,000               41,000,000               43,300,000       16,000,000           14,000,000                        
Amount utilized                                               39,200,000                                                                                                                  
Lender participation right (as a percent)                                                                                                                               30.00%                                  
Percentage of cumulative preferred return on the property                                                                                                                               10.00%                                  
Increase in value of the participation obligation                                                                                                                               2,700,000                                  
Periodic payments     1,000,000                                                                                         257,418                                                                  
Annual principal payments as a percentage of outstanding principal balance                                           5.00%                                                                                                                      
Proceeds from the loan                                                                                                                                   13,600,000                              
Number of stories of building to be constructed with loan proceeds                                                                                                                     11                                   8        
Area of office building to be constructed using proceeds from loan                                                                                                                     232,000                                   197,000        
Weighted average interest rate (as a percent) 4.25% 4.49%                                                                                   3.39%                                                                          
Corporate recourse guarantee amount                                                                                                                 7,000,000                                                
Extension period at borrower's option                         1 year                                                                                   1 year         1 year                       1 year     1 year            
Percentage of loan to value ratio at which debt will not be amortized on dollar for dollar basis for distributions made from The Woodlands                               40.00%                                                                                                                                  
Leverage expressed as loan to value ratio (as a percent)                           25.50%                                                                                                                                      
Undrawn and available borrowing capacity                           58,300,000                                                                                                                                      
Amount of future required repayments         30,000,000 10,000,000 10,000,000 10,000,000                                                                                                                                                  
Amount of loan repaid from proceeds of a non-recourse construction financing to redevelop the property                                                                                                           95,000,000                                                      
Number of extension options                         2                                                                                   3         2                       2     2            
Number of rooms in property securing debt (in rooms)                                                                                                             440                                                    
Area of land securing debt (in acres)                                                                                                             40                                                    
Loan to value ratio to draw additional loan proceeds (as a percent)                                                                                             65.00%                                                                    
Percentage of debt yield to draw additional loan proceeds                                                                                           10.00%                                                                      
Unused portion of the debt instrument                                                                                       21,000,000                                                                          
Cash balance required to be maintained                                         3,000,000                                                                                                                        
Net worth required to be maintained                                         $ 250,000,000                                                                                                                        
Period of real estate taxes and debt service required to be escrowed with the lender                                     1 year                                                                                                                            
Rate of LIBOR floor (as a percent)                           5.00%