XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGES, NOTES AND LOANS PAYABLE (Tables)
3 Months Ended
Mar. 31, 2013
MORTGAGES, NOTES AND LOANS PAYABLE.  
Summary of mortgages, notes and loans payable

 

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(In thousands)

 

Fixed-rate debt:

 

 

 

 

 

Collateralized mortgages, notes and loans payable

 

$

158,610

 

$

158,636

 

Special Improvement District bonds

 

46,257

 

49,712

 

Variable-rate debt:

 

 

 

 

 

Collateralized mortgages, notes and loans payable (a)

 

491,894

 

479,964

 

Total mortgages, notes and loans payable

 

$

696,761

 

$

688,312

 

 

 

(a) As more fully described below, $172.0 million of variable-rate debt has been swapped to a fixed rate for the term of the related debt.

 

Schedule of mortgages, notes and loans payable by property

 

 

 

 

 

 

 

 

Maximum

 

Carrying Value

 

 

 

 

 

Interest

 

Facility

 

March 31,

 

December 31,

 

$ In Thousands 

 

Maturity (a)

 

Rate

 

Amount

 

2013

 

2012

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

110 N. Wacker (b)

 

October 2019

 

5.21

%

 

 

$

29,000

 

$

29,000

 

 

 

 

 

 

 

 

 

 

 

 

 

70 Columbia Corporate Center

 

August 2017

 

4.25

%

 

 

16,037

 

16,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia Regional Building (c)

 

March 2018

 

3.25

%

$

23,008

 

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Financing Arrangements

 

July 2015

 

 

 

 

897

 

612

 

 

 

 

 

 

 

 

 

 

 

 

 

Bridgeland

 

 

 

 

 

 

 

 

 

 

 

Land Loan (d)

 

June 2022

 

5.50

%

 

 

18,066

 

18,066

 

Development Loan (e)

 

June 2015

 

5.00

%

$

30,000

 

4,963

 

 

Bridgeland Total

 

 

 

 

 

 

 

23,029

 

18,066

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Improvement District bonds

 

 

 

 

 

 

 

 

 

 

 

Summerlin South - S108

 

December 2016

 

5.95

%

 

 

1,067

 

1,067

 

Summerlin South - S124

 

December 2019

 

5.95

%

 

 

324

 

324

 

Summerlin South - S128

 

December 2020

 

7.30

%

 

 

787

 

787

 

Summerlin South - S128C

 

December 2030

 

6.05

%

 

 

5,739

 

5,739

 

Summerlin South - S132

 

December 2020

 

6.00

%

 

 

4,757

 

4,822

 

Summerlin South - S151

 

June 2025

 

6.00

%

 

 

7,419

 

10,501

 

Summerlin West - S810

 

April 2031

 

7.13

%

 

 

21,877

 

22,185

 

The Shops at Summerlin Centre - S108

 

December 2016

 

5.95

%

 

 

586

 

586

 

The Shops at Summerlin Centre - S128

 

December 2030

 

6.05

%

 

 

3,701

 

3,701

 

Special Improvement District bonds Total

 

 

 

 

 

 

 

46,257

 

49,712

 

 

 

 

 

 

 

 

 

 

 

 

 

The Woodlands

 

 

 

 

 

 

 

 

 

 

 

Master Credit Facility (f)

 

March 2015

 

5.00

%

$

270,000

 

176,663

 

176,704

 

Resort and Conference Center (g)

 

February 2019

 

3.70

%

$

95,000

 

36,100

 

36,100

 

Capital lease obligation

 

various

 

3.31

%

 

 

26

 

41

 

4 Waterway Square

 

December 2023

 

4.88

%

$

41,000

 

39,919

 

40,140

 

9303 New Trails

 

December 2023

 

4.88

%

$

14,000

 

13,631

 

13,706

 

3 Waterway Square (h)

 

January 2017

 

2.85

%

$

43,295

 

15,946

 

9,150

 

One Hughes Landing (h)

 

November 2017

 

2.85

%

$

38,000

 

10

 

10

 

20/25 Waterway Avenue

 

May 2022

 

4.79

%

$

14,450

 

14,450

 

14,450

 

Millennium Waterway Apartments

 

June 2022

 

3.75

%

$

55,600

 

55,584

 

55,584

 

The Woodlands Total

 

 

 

 

 

 

 

352,329

 

345,885

 

 

 

 

 

 

 

 

 

 

 

 

 

Ward Centers (i)

 

September 2016

 

3.39

%

$

250,000

 

229,000

 

229,000

 

 

 

 

 

 

 

 

 

$

696,761

 

$

688,312

 

 

 

(a)         Maturity date includes any extension periods which can be exercised at our option.

(b)         Loan has a stated interest rate of one-month LIBOR + 2.25%. The $29.0 million outstanding principal balance is swapped to a 5.21% fixed rate through maturity.

(c)          Loan bears interest at prime rate for draws less than $0.5 million. For draws over $0.5 million, we make election to use LIBOR+2.00% or the prime rate. Loan payments are interest only until March 2016.

(d)         Loan is for ten year term. First five years interest is fixed at 5.50% and for second five years interest rate is floating based on three-month LIBOR +2.75%.

(e)          Revolving development loan provides for a maximum of $30.0 million outstanding balance at any time with aggregate draws not to exceed $140.0 million. The loan bears interest at the greater of 5.00% or LIBOR + 3.25%.

(f)           Loan bears interest at one-month LIBOR + 4.00% and has a 5.00% minimum rate.

(g)          Loan was refinanced in February 2013 and bears interest at one-month LIBOR + 3.50%.

(h)         Loan bears interest at one-month LIBOR + 2.65%.

(i)             Loan has a stated interest rate of one-month LIBOR + 2.50%. $143.0 million of the outstanding principal balance is swapped to a 3.80% fixed rate through maturity.