XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows from Operating Activities:    
Net income (loss) $ (126,724) $ 116,528
Adjustments to reconcile net loss to cash provided by operating activities:    
Reduction in tax indemnity receivable 11,655  
Equity in earnings (loss) from Real Estate Affiliates, net of distributions 14 (3,693)
Investment in Real Estate Affiliate basis adjustment   6,053
Provision for doubtful accounts 285 174
Depreciation 14,062 11,235
Amortization 3,653 2,357
Amortization of deferred financing costs and debt market rate adjustments, net (49) 393
Amortization of intangibles other than in-place leases (263) (1,205)
Straight-line rent amortization (379) (1,223)
Deferred income taxes 6,454 (4,730)
Restricted stock and stock option amortization 3,149 2,500
Warrant liability loss (gain) 162,724 (100,762)
Master Planned Community and condominium development expenditures (72,741) (65,813)
Master Planned Community and condominium cost of sales 60,407 65,359
Net changes:    
Accounts and notes receivable 13,284 (1,822)
Prepaid expenses and other assets 1,168 (3,463)
Deferred expenses (2,377) (872)
Accounts payable and accrued expenses (15,341) 2,393
Other, net 279 (1,457)
Cash provided by operating activities 59,260 21,952
Cash Flows from Investing Activities:    
Real estate and property expenditures (36,815) (25,015)
Cash acquired from The Woodlands acquisition, net of cash consideration   5,493
Reimbursement for infrastructure improvements from municipality   5,560
Proceeds from dispositions   1,130
Consideration paid to acquire Millennium Waterway Apartments, net of cash acquired 2,721  
Distribution from Millennium Waterway Apartments 6,876  
Proceeds from sales of investment in Real Estate Affiliates 8,579  
Investments in Real Estate Affiliates, net (496)  
Decrease in restricted cash 4,251  
Cash used in investing activities (20,326) (12,832)
Cash Flows from Financing Activities:    
Proceeds from issuance of mortgages, notes and loans payable 44,828 241,644
Principal payments on mortgages, notes and loans payable (37,193) (241,148)
Deferred financing costs (1,281) (2,935)
Proceeds from issuance of management warrants   2,000
Cash provided by (used in) financing activities 6,354 (439)
Net change in cash and cash equivalents 45,288 8,681
Cash and cash equivalents at beginning of period 227,566 284,682
Cash and cash equivalents at end of period 272,854 293,363
Supplemental Disclosure of Cash Flow Information:    
Interest paid 16,398 15,272
Interest capitalized 19,737 16,687
Income taxes paid 966  
Consolidation of partner's interest:    
Special Improvement District bond transfers associated with land sales (2,689) (3,188)
Real estate and property expenditures 11,984  
Acquisition note related to The Woodlands (See Note 4)   96,500
Debt assumed from The Woodlands' acquisition (See Note 4)   296,695
Prepetition liabilities funded by GGP   3,323
MPC land contributed to Real Estate Affiliate (2,190)  
Purchase of land from GGP (1,315)  
Millennium Waterway Apartments
   
Consolidation of partner's interest:    
Land (15,917)  
Building and equipment (56,002)  
Other Assets (2,669)  
Mortgages, notes and loans payable 55,584  
Other liabilities 754  
Reduction in investments in Real Estate Affiliates due to the acquisition 22,405  
The Woodlands
   
Consolidation of partner's interest:    
Reduction in investments in Real Estate Affiliates due to the acquisition   (128,764)
70 Columbia Corporate Center
   
Consolidation of partner's interest:    
Land (1,281)  
Building and equipment (13,089)  
Other Assets (2,957)  
Mortgages, notes and loans payable 16,037  
Other liabilities $ 1,290