XML 40 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS AND DISPOSITIONS (Details) (USD $)
1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2012
Sep. 30, 2012
item
May 31, 2012
Millennium Woodlands Phase II, LLC.
item
Aug. 31, 2012
70 Columbia Corporate Center
sqft
Sep. 30, 2012
70 Columbia Corporate Center
Aug. 15, 2012
70 Columbia Corporate Center
sqft
Jul. 31, 2011
The Woodlands
Jun. 30, 2011
The Woodlands
Sep. 30, 2011
The Woodlands
Sep. 30, 2011
The Woodlands
Jul. 02, 2011
The Woodlands
May 31, 2012
Millennium Waterway Apartments
Sep. 30, 2012
Millennium Waterway Apartments
Sep. 30, 2012
Millennium Waterway Apartments
Acquisitions                            
Area of real estate property acquired (in square foot)           169,590                
Purchase price           $ 17,500,000         $ 117,500,000      
Interest rate (as a percent)         4.25%               3.75% 3.75%
Percentage of appreciation in the market value of building       30.00%                    
Percentage of building leased at closing           23.70%                
Area of building leased       76,308                    
Percentage of occupancy after lease is executed           68.70%                
Amount deposited in escrow account       5,000,000                    
Percentage of cumulative preferred return after debt service on amount invested in property       10.00%                    
Original contributed equity           5,000,000                
Percentage distribution of excess proceeds after repayment of outstanding debt and preferred return 70.00%     30.00%                    
Total assets consolidated into financial statements at fair value as of the acquisition date                       78,600,000    
Total liabilities consolidated into financial statements at fair value as of the acquisition date                       56,400,000    
Number of Units Acquired in Real Estate Property   393                        
Portion of refinanced mortgage proceeds used to acquire partner's interest                       6,900,000    
Non-recourse mortgage assumed                       55,600,000    
Term of debt instrument                       10 years    
Ownership interest (as a percent)                       100.00%    
Revenues and net losses included in the condensed consolidated statement of operations since the acquisition date                            
Revenues                 40,300,000 40,300,000     1,900,000 2,500,000
Net earnings                 7,900,000       600,000 900,000
Impact of increase in cost of sales on net loss                 8,600,000          
Number of units in Class A multi-family unit in The Woodlands Town Center to be constructed     314                      
Percentage of economic interest acquired             47.50%              
Percentage of legal interest acquired                     57.50%      
After-tax loss on the remeasurement relating to existing economic interest               3,900,000            
Existing economic interest (as a percent)               52.50%            
Net book value of existing economic interest               134,800,000            
Pro Forma Information                            
Total revenues                   276,240,000        
Net income (loss) attributable to common shareholders                   $ 112,393,000