XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash Flows from Operating Activities:    
Net loss $ (76,532) $ (48,494)
Adjustments to reconcile net loss to cash provided by operating activities:    
Loss on remeasurement of tax indemnity receivable 8,782  
Equity in earnings (loss) from Real Estate Affiliates, net of distributions 72 (3,547)
Provision for doubtful accounts 45 315
Depreciation 8,853 5,435
Amortization 2,098 948
Amortization of deferred financing costs and debt market rate adjustments, net (155) 277
Amortization of intangibles other than in-place leases (89) 45
Straight-line rent amortization (482) (758)
Deferred income taxes 4,612 3,302
Restricted stock and stock option amortization 2,069 876
Warrant liability loss 98,421 69,135
Master Planned Community and condominium development expenditures (47,235) (33,206)
Master Planned Community and condominium cost of sales 39,467 29,938
Net changes:    
Accounts and notes receivable 9,682 2,512
Prepaid expenses and other assets 2,191 (3,803)
Deferred expenses (1,730) (492)
Accounts payable and accrued expenses (20,508) (234)
Other, net (10) (5,256)
Cash provided by operating activities 29,551 16,993
Cash Flows from Investing Activities:    
Real estate and property expenditures (20,036) (18,565)
Consideration paid to acquire Millennium Waterway Apartments, net of cash acquired 2,721  
Distribution from Millennium Waterway Apartments 6,876  
Proceeds from sales of investment in Real Estate Affiliates 8,579  
Investments in Real Estate Affiliates (1,450) (42)
Decrease in restricted cash 7,703  
Cash used in investing activities (1,049) (18,607)
Cash Flows from Financing Activities:    
Proceeds from issuance of mortgages, notes and loans payable 35,827 29,000
Principal payments on mortgages, notes and loans payable (36,308) (38,049)
Deferred financing costs (1,299)  
Proceeds from issuance of warrants   2,000
Distributions to noncontrolling interests   (63)
Cash used in financing activities (1,780) (7,112)
Net change in cash and cash equivalents 26,722 (8,726)
Cash and cash equivalents at beginning of period 227,566 284,682
Cash and cash equivalents at end of period 254,288 275,956
Supplemental Disclosure of Cash Flow Information:    
Interest paid 10,284 7,410
Interest capitalized 13,253 8,707
Income taxes paid 824  
Consolidation of partner's interest:    
Land (15,917)  
Building and equipment (56,002)  
Other Assets (2,669)  
Mortgages, notes and loans payable 55,584  
Other liabilities 754  
Reduction in investments in Real Estate Affiliates due to the Millennium Waterway Apartments' acquisition 22,405  
Special Improvement District bond transfers associated with land sales (2,189) (3,188)
Real estate and property expenditures 4,345  
Prepetition liabilities funded by GGP   $ 2,714