XML 40 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 5) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Numerator:                      
Net income (loss) $ 18,538 $ 7,433 $ (76,496) $ (23,170) $ (821) $ (50,192) $ 34,992 $ (111,522) $ (73,695) $ (127,543) $ 148,470
Net income attributable to noncontrolling interests                 (95) (745) (1,290)
Net income (loss) attributable to common stockholders 18,553 7,335 (76,554) (23,124) (929) (49,411) 34,310 (112,258) (73,790) (128,288) 147,180
Denominator:                      
Weighted average number of common shares outstanding 39,454,000 39,454,000 39,445,000 39,441,000 39,778,000 37,916,000 37,907,000 37,903,000 39,449,000 38,127,000 37,908,000
Numerator:                      
Net income (loss) attributable to common stockholders                 (73,790) (128,288) 147,180
Less: Warrant liability gain                     (101,584)
Adjusted net income (loss) attributable to common stockholders                 $ (73,790) $ (128,288) $ 45,596
Denominator:                      
Weighted average number of common shares outstanding 39,454,000 39,454,000 39,445,000 39,441,000 39,778,000 37,916,000 37,907,000 37,903,000 39,449,000 38,127,000 37,908,000
Warrants (in shares)                     1,074,000
Weighted average diluted common shares outstanding 42,529,000 42,439,000 39,445,000 39,441,000 39,778,000 37,916,000 40,251,000 37,903,000 39,449,000 38,127,000 38,982,000
Basic earnings (loss) per share: (in dollars per share) $ 0.47 $ 0.19 $ (1.94) $ (0.59) $ (0.01) $ (1.30) $ 0.91 $ (2.96) $ (1.87) $ (3.36) $ 3.88
Diluted earnings (loss) per share: (in dollars per share) $ 0.44 $ 0.17 $ (1.94) $ (0.59) $ (0.01) $ (1.30) $ 0.27 $ (2.96) $ (1.87) $ (3.36) $ 1.17
Stock Options
                     
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 965,440 861,940 715,137
Restricted stock
                     
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 122,334 57,933 42,553
Sponsors Warrants
                     
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 1,916,667 1,916,667  
Management Warrants
                     
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 2,862,687 2,862,687