XML 41 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities:      
Net income (loss) $ (127,543) $ 148,470 $ (69,230)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:      
Depreciation 19,455 14,012 14,582
Amortization 4,974 2,770 1,981
Amortization of deferred financing costs and debt market rate adjustments, net 1,418 1,771 1,260
Amortization of intangibles other than in-place leases 96 297 174
Straight-line rent amortization (757) (1,060) (151)
Deferred income taxes including tax restructuring benefit 4,448 (19,200) (636,117)
Restricted stock and stock option amortization 4,277 3,073  
Warrant liability gain (loss) 185,017 (101,584) 140,900
Reduction in tax indemnity receivable 20,260    
Equity in earnings (loss) from Real Estate Affiliates, net of distributions (35) (4,410) (9,413)
Investment in Real Estate Affiliate basis adjustment   6,053  
Provision for doubtful accounts 1,224 (235) 1,782
Provisions for impairment     503,356
Master Planned Community and development expenditures (107,144) (90,078) (57,138)
Master Planned Community and condominium cost of sales 87,595 79,844 24,388
Reorganization items - finance costs related to emerged entities     1,311
Non-cash reorganization items     (2,724)
Net changes:      
Accounts and notes receivable 43,460 [1] 27,500 [1] 534 [1]
Prepaid expenses and other assets 4,110 [1] 2,036 [1] 18,686 [1]
Deferred expenses (1,995) [1] 404 [1] (2,110) [1]
Accounts payable and accrued expenses 15,112 [1] 19,502 [1] 112 [1]
Other, net (908) [1] (2,657) [1] (82) [1]
Cash provided by (used in) operating activities 153,064 [1] 86,508 [1] (67,899) [1]
Cash Flows from Investing Activities:      
Real estate and property expenditures (74,367) (44,380) (111,832)
Cash acquired from The Woodlands acquisition, net of cash consideration   5,493  
Reimbursement for infrastructure improvements from municipality   5,560  
Proceeds from dispositions   1,429  
Consideration paid to acquire Millennium Waterway Apartments, net of cash acquired (2,721)    
Distribution from Millennium Waterway Apartments 6,876    
Proceeds from sales of investment in Real Estate Affiliates 8,579    
Investment in Real Estate Affiliates, Net (4,552)   3
Change in restricted cash (15,164) (7,782)  
Cash used in investing activities (81,349) (39,680) (111,829)
Cash Flows from Financing Activities:      
Change in GGP investment, net     216,518
Proceeds from issuance of mortgages, notes and loans payable 68,410 304,911  
Principal payments on mortgages, notes and loans payable (55,832) (407,027) (22,109)
Finance costs related to emerged entities     (1,311)
Deferred financing costs (2,114) (3,828)  
Proceeds from issuance of Management warrants   2,000 17,000
Purchase of Sponsors Warrants (80,548)    
Proceeds from issuance of common stock and warrants to Plan Sponsors     251,385
Distributions to noncontrolling interests     (277)
Cash (used in) provided by financing activities (70,084) (103,944) 461,206
Net change in cash and cash equivalents 1,631 (57,116) 281,478
Cash and cash equivalents at beginning of year 227,566 284,682 3,204
Cash and cash equivalents at end of year 229,197 227,566 284,682
Supplemental Disclosure of Cash Flow Information:      
Interest paid 28,857 22,158 21,225
Interest capitalized 27,571 24,062 19,139
Income taxes paid 1,202    
Reorganization items paid     60,007
Non-Cash Transactions:      
Retirement of Sponsors Warrants and Issuance of 1,525,272 shares of common stock (76,264)    
Consolidation of partner's interest:      
Special Improvement District bond transfers associated with land sales (3,033) (4,430) (1,254)
Real Estate and property expenditures 8,384    
MPC Land contributed to Real Estate Affiliate 2,190 2,990  
Change in accrued liability expenditures included in accounts payable and accrued expenses     (89,514)
Change in Contingent Stock Agreement liability     (15,000)
Contribution of tax indemnity receivable plus interest from GGP     323,525
Settlement/conversion to equity of intercompany payables to GGP     37,328
Contribution to note receivable from GGP     31,386
Other non-cash GGP equity transactions     (46,528)
Acquisition note related to The Woodlands (See Note 4)   96,500  
Debt assumed from The Woodlands' acquisition (See Note 4)   296,695  
Prepetition liabilities funded by GGP   3,241  
Purchase of land from GGP (1,315)    
Mortgage debt market rate adjustment related to emerged entities     2,749
Millennium Waterway Apartments
     
Consolidation of partner's interest:      
Land (15,917)    
Building and equipment (56,002)    
Other Assets (2,670)    
Mortgages, notes and loans payable 55,584    
Other liabilities 755    
Reduction in investments in Real Estate Affiliates due to the acquisition 22,405    
The Woodlands
     
Consolidation of partner's interest:      
Reduction in investments in Real Estate Affiliates due to the acquisition   (128,764)  
70 Columbia Corporate Center
     
Consolidation of partner's interest:      
Land (1,281)    
Building and equipment (13,089)    
Other Assets (2,957)    
Mortgages, notes and loans payable 16,037    
Other liabilities $ 1,290    
[1] As a result of The Woodlands acquisition and consolidation in 2011, changes in certain accounts cannot be derived from the balance sheet because these changes are non-cash related. Please refer to Note 4 - Acquisitions and Dispositions.