XML 32 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated and Combined Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities:  
Net income (loss)$ 116,528$ (64,680)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:  
Equity in earnings from Real Estate Affiliates(3,727)(6,394)
Distributions received from Real Estate Affiliates34 
Investment in Real Estate Affiliate basis adjustment6,053 
Provision for doubtful accounts5901,101
Depreciation11,23511,012
Amortization2,3571,523
Amortization (accretion) of deferred financing costs and debt market rate adjustments3931,600
Amortization of intangibles other than in-place leases(1,205)144
Straight-line rent amortization(1,223)(574)
Restricted stock and stock option amortization2,500 
Warrant liability adjustment(100,762) 
Provisions for impairment 578
Real estate acquisition and development expenditures(65,813)(39,115)
Master Planned Community and condominium cost of sales65,3597,089
Reorganization items (1,569)
Accounts and notes receivable(1,822)[1]9,383[1]
Prepaid expenses and other assets(5,754)[1]4,132[1]
Deferred expenses(872)[1](1,426)[1]
Accounts payable and accrued expenses and deferred tax liabilities(46)[1]16,529[1]
Other, net(1,873)[1]168[1]
Cash provided by (used in) operating activities21,952[1](60,499)[1]
Cash Flows from Investing Activities:  
Cash acquired from The Woodlands acquisition, net of cash consideration5,493 
Real estate and property expenditures(25,015)(71,069)
Reimbursement for infrastructure improvements from municipality5,560 
Proceeds from dispositions1,130 
Investments in Real Estate Affiliates (10)
Cash used in investing activities(12,832)(71,079)
Cash Flows from Financing Activities:  
Change in GGP investment, net 137,411
Proceeds from issuance of mortgages, notes and loans payable241,644 
Principal payments on mortgages, notes and loans payable(241,148)(4,697)
Finance costs related to emerged entities (1,311)
Deferred financing costs(2,935) 
Proceeds from issuance of Warrants2,000 
Distributions to noncontrolling interests (218)
Cash (used in) provided by financing activities(439)131,185
Net change in cash and cash equivalents8,681(393)
Cash and cash equivalents at beginning of period284,6823,204
Cash and cash equivalents at end of period293,3632,811
Supplemental Disclosure of Cash Flow Information:  
Interest paid15,27214,831
Interest capitalized16,68715,443
Reorganization items paid 46,009
Non-Cash Investing and Financing Transactions:  
Reduction in investments in Real Estate Affiliates due to The Woodlands' acquisition(128,764) 
Acquisition note related to The Woodlands (See Note 5)96,500 
Debt assumed from The Woodlands acquisition (See Note 1)296,695 
Prepetition liabilities funded by GGP3,323 
Mortgage debt market rate adjustment related to emerged entities 2,382
Other non-cash GGP equity transactions $ (36,117)
[1] As a result of The Woodlands acquisition and consolidation, changes in certain accounts cannot be derived from the balance sheet because these changes are non-cash related (See Note 1).