XML 14 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated and Combined Statements of Operations and Comprehensive Income (Loss) (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues:    
Master Planned Community land sales$ 33,246$ 7,297$ 74,786$ 14,686
Builder price participation2,1451,1483,2633,343
Minimum rents19,40316,34953,09850,349
Tenant recoveries5,3994,63714,53813,891
Condominium unit sales9,071 19,495 
Resort and conference center revenues7,200 7,200 
Other land revenues3,8861,5897,3824,112
Other rental and property revenues6,5401,44011,0515,500
Total revenues86,89032,460190,81391,881
Operating Expenses:    
Master Planned Community cost of sales27,0353,75151,9097,001
Master Planned Community operations7,3986,30617,61123,653
Rental property real estate taxes1,6394,1318,06411,161
Rental property maintenance costs2,3411,4845,4674,766
Condominium unit cost of sales5,470 13,723 
Resort and conference center operations6,352 6,352 
Other property operating costs16,9648,99436,02827,195
Provision for doubtful accounts2757445901,101
General and administrative9,9903,46723,58112,463
Provisions for impairment 92 578
Depreciation and amortization7,2084,10913,59212,535
Total operating expenses84,67233,078176,917100,453
Operating income (loss)2,218(618)13,896(8,572)
Interest income2,341597,097118
Interest expense (681) (1,888)
Early extinguishment of debt(11,305) (11,305) 
Warrant liability gain169,897 100,762 
Investment in real estate affiliate basis adjustment(6,053) (6,053) 
Equity in earnings from Real Estate Affiliates1661,2227,7876,394
Income (loss) before taxes and reorganization items157,264(18)112,184(3,948)
Benefit (provision) for income taxes7,7603504,344(17,603)
Reorganization items (16,515) (43,129)
Net income (loss)165,024(16,183)116,528(64,680)
Net income attributable to noncontrolling interests(729)(47)(777)(121)
Net income (loss) attributable to common stockholders164,295(16,230)115,751(64,801)
Basic Income (Loss) Per Share:$ 4.33$ (0.43)$ 3.05$ (1.72)
Diluted Income (Loss) Per Share:$ (0.14)$ (0.43)$ 0.38$ (1.72)
Comprehensive Income (Loss), Net of Tax:    
Net income (loss)165,024(16,183)116,528(64,680)
Other comprehensive income (loss):    
Interest rate swap (a)(2,024)[1] (2,772)[1] 
Pension plan adjustment 88 188
Other comprehensive income (loss)(2,024)88(2,772)188
Comprehensive income (loss)163,000(16,095)113,756(64,492)
Comprehensive income attributable to noncontrolling interests(729)(47)(777)(121)
Comprehensive income (loss) attributable to common stockholders$ 162,271$ (16,142)$ 112,979$ (64,613)
[1] Net of deferred tax expense of $1.1 million during both the three and nine months ended September 30, 2011.