EX-99 3 exhibit_2.htm FINANCIAL STATEMENTS

Exhibit 2

BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2020
 


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2020

TABLE OF CONTENTS

   
Page
 
1
 
2
 
3-4
 
5-6
 
7-10



BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(UNAUDITED)

   
December 31,
   
September 30,
 
   
2019
   
2020
 
   
in USD thousands
 
             
Assets
           
CURRENT ASSETS
           
Cash and cash equivalents
   
5,297
     
6,552
 
Short-term bank deposits
   
22,192
     
14,275
 
Prepaid expenses
   
108
     
269
 
Other receivables
   
613
     
327
 
Total current assets
   
28,210
     
21,423
 
                 
NON-CURRENT ASSETS
               
Property and equipment, net
   
1,816
     
1,462
 
Right-of-use assets, net
   
1,650
     
1,423
 
Intangible assets, net
   
21,891
     
21,731
 
Total non-current assets
   
25,357
     
24,616
 
Total assets
   
53,567
     
46,039
 
                 
Liabilities and equity
               
CURRENT LIABILITIES
               
Current maturities of long-term loans
   
2,692
     
2,969
 
Accounts payable and accruals:
               
Trade
   
7,794
     
5,933
 
Other
   
1,280
     
1,374
 
Lease liabilities
   
202
     
200
 
Total current liabilities
   
11,968
     
10,476
 
NON-CURRENT LIABILITIES
               
Warrants
   
658
     
5,600
 
Long-term loans, net of current maturities
   
5,799
     
3,554
 
Lease liabilities
   
1,762
     
1,601
 
Total non-current liabilities
   
8,219
     
10,755
 
COMMITMENTS AND CONTINGENT LIABILITIES
               
Total liabilities
   
20,187
     
21,231
 
                 
EQUITY
               
Ordinary shares
   
4,692
     
8,281
 
Share premium
   
265,938
     
271,107
 
Capital reserve
   
12,132
     
12,835
 
Other comprehensive loss
   
(1,416
)
   
(1,416
)
Accumulated deficit
   
(247,966
)
   
(265,999
)
Total equity
   
33,380
     
24,808
 
Total liabilities and equity
   
53,567
     
46,039
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2019
   
2020
   
2019
   
2020
 
   
in USD thousands
   
in USD thousands
 
                                 
RESEARCH AND DEVELOPMENT EXPENSES
   
(5,558
)
   
(3,484
)
   
(15,252
)
   
(13,546
)
SALES AND MARKETING EXPENSES
   
(201
)
   
(309
)
   
(683
)
   
(666
)
GENERAL AND ADMINISTRATIVE EXPENSES
   
(884
)
   
(856
)
   
(2,763
)
   
(2,843
)
OPERATING LOSS
   
(6,643
)
   
(4,649
)
   
(18,698
)
   
(17,055
)
NON-OPERATING INCOME (EXPENSES), NET
   
3,055
     
294
     
3,976
     
(80
)
FINANCIAL INCOME
   
247
     
39
     
628
     
214
 
FINANCIAL EXPENSES
   
(597
)
   
(302
)
   
(1,484
)
   
(1,112
)
                                 
NET LOSS AND COMPREHENSIVE LOSS
   
(3,938
)
   
(4,618
)
   
(15,578
)
   
(18,033
)
                                 
   
in USD
   
in USD
 
LOSS PER ORDINARY SHARE - BASIC AND DILUTED
   
(0.03
)
   
(0.02
)
   
(0.11
)
   
(0.08
)
                                 
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE
   
148,920,707
     
296,508,550
     
142,527,942
     
231,380,969
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.
2


BioLineRx Ltd.
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
Shares
   
premium
   
reserve
   
loss
   
deficit
   
Total
 
   
in USD thousands
 
                                                 
BALANCE AT JANUARY 1, 2019
   
3,110
     
250,192
     
11,955
     
(1,416
)
   
(222,520
)
   
41,321
 
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2019:
                                               
Issuance of share capital, net
   
1,018
     
11,266
     
-
     
-
     
-
     
12,284
 
Employee stock options exercised
   
1
     
53
     
(53
)
   
-
     
-
     
1
 
Employee stock options forfeited and expired
   
-
     
919
     
(919
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
1,170
     
-
     
-
     
1,170
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(15,578
)
   
(15,578
)
BALANCE AT SEPTEMBER 30, 2019
   
4,129
     
262,430
     
12,153
     
(1,416
)
   
(238,098
)
   
39,198
 

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
Shares
   
premium
   
reserve
   
Loss
   
deficit
   
Total
 
   
in USD thousands
 
                                                 
BALANCE AT JANUARY 1, 2020
   
4,692
     
265,938
     
12,132
     
(1,416
)
   
(247,966
)
   
33,380
 
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2020:
                                               
Issuance of share capital, net
   
3,581
     
4,754
     
-
     
-
     
-
     
8,335
 
Employee stock options exercised
   
8
     
224
     
(224
)
   
-
     
-
     
8
 
Employee stock options forfeited and expired
   
-
     
191
     
(191
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
1,118
     
-
     
-
     
1,118
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(18,033
)
   
(18,033
)
BALANCE AT SEPTEMBER 30, 2020
   
8,281
     
271,107
     
12,835
     
(1,416
)
   
(265,999
)
   
24,808
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.
3


BioLineRx Ltd.
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
Shares
   
premium
   
reserve
   
Loss
   
deficit
   
Total
 
   
in USD thousands
 
                                                 
BALANCE AT JULY 1, 2019
   
4,001
     
261,522
     
11,835
     
(1,416
)
   
(234,160
)
   
41,782
 
CHANGES FOR THREE MONTHS ENDED SEPTEMBER 30, 2019:
                                               
Issuance of share capital, net
   
128
     
829
     
-
     
-
     
-
     
957
 
Employee stock options exercised
   
-
     
26
     
(26
)
   
-
     
-
     
-
 
Employee stock options forfeited and expired
   
-
     
53
     
(53
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
397
     
-
     
-
     
397
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(3,938
)
   
(3,938
)
BALANCE AT SEPTEMBER 30, 2019
   
4,129
     
262,430
     
12,153
     
(1,416
)
   
(238,098
)
   
39,198
 

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
Shares
   
premium
   
Reserve
   
Loss
   
deficit
   
Total
 
   
in USD thousands
 
                                                 
BALANCE AT JULY 1, 2020
   
8,281
     
271,107
     
12,639
     
(1,416
)
   
(261,381
)
   
29,230
 
CHANGES FOR THREE MONTHS ENDED SEPTEMBER 30, 2020:
                                               
Issuance of share capital, net
   
-
     
-
     
-
     
-
     
-
     
-
 
Employee stock options exercised
   
-
     
-
     
-
     
-
     
-
     
-
 
Employee stock options forfeited and expired
   
-
     
-
     
-
     
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
196
     
-
     
-
     
196
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(4,618
)
   
(4,618
)
BALANCE AT SEPTEMBER 30, 2020
   
8,281
     
271,107
     
12,835
     
(1,416
)
   
(265,999
)
   
24,808
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.
4

 
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)

   
Nine months ended September 30,
 
   
2019
   
2020
 
   
in USD thousands
 
             
CASH FLOWS - OPERATING ACTIVITIES
           
Comprehensive loss for the period
   
(15,578
)
   
(18,033
)
Adjustments required to reflect net cash used in operating activities
 (see appendix below)
   
(1,658
)
   
259
 
Net cash used in operating activities
   
(17,236
)
   
(17,774
)
                 
CASH FLOWS - INVESTING ACTIVITIES
               
Investments in short-term deposits
   
(34,517
)
   
(28,500
)
Maturities of short-term deposits
   
36,637
     
36,626
 
Purchase of property and equipment
   
(54
)
   
(1
)
Net cash provided by investing activities
   
2,066
     
8,125
 
                 
CASH FLOWS - FINANCING ACTIVITIES
               
Issuance of share capital and warrants, net of issuance costs
   
16,836
     
13,411
 
Employee stock options exercised
   
1
     
8
 
Repayments of loans
   
(70
)
   
(2,338
)
Repayments of lease liabilities
   
(165
)
   
(162
)
Net cash provided by financing activities
   
16,602
     
10,919
 
                 
INCREASE IN CASH AND CASH EQUIVALENTS
   
1,432
     
1,270
 
CASH AND CASH EQUIVALENTS - BEGINNING
OF PERIOD
   
3,404
     
5,297
 
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
   
49
     
(15
)
CASH AND CASH EQUIVALENTS - END OF PERIOD
   
4,885
     
6,552
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.
5


BioLineRx Ltd.
APPENDIX TO CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
 
       
   
Nine months ended September 30,
 
   
2019
   
2020
 
   
in USD thousands
 
             
Adjustments required to reflect net cash used in operating activities:
           
Income and expenses not involving cash flows:
           
Depreciation and amortization
   
667
     
737
 
Long-term prepaid expenses
   
(3
)
   
-
 
Exchange differences on cash and cash equivalents
   
(49
)
   
15
 
Fair value adjustments of warrants
   
(4,429
)
   
(727
)
Share-based compensation
   
1,170
     
1,118
 
Warrant issuance costs
   
417
     
593
 
Interest and exchange differences on short-term deposits
   
(628
)
   
(209
)
Interest on loans
   
512
     
370
 
Exchange differences on lease liability
   
-
     
4
 
     
(2,343
)
   
1,901
 
Changes in operating asset and liability items:
               
Decrease in prepaid expenses and other receivables
   
265
     
125
 
  Increase (decrease) in accounts payable and accruals
   
420
     
(1,767
)
     
685
     
(1,642
)
     
(1,658
)
   
259
 
                 
Supplemental information on interest received in cash
   
628
     
342
 
                 
Supplemental information on interest paid in cash
   
782
     
671
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.
6


BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 –    GENERAL INFORMATION


a.
General

BioLineRx Ltd. (“BioLineRx”), headquartered in Modi’in, Israel, was incorporated and commenced operations in April 2003.

BioLineRx and its subsidiaries (collectively, the “Company”) are engaged in the development of therapeutics, primarily in clinical stages, with a focus on the field of oncology.

In February 2007, BioLineRx listed its ordinary shares on the Tel Aviv Stock Exchange (“TASE”) and they have been traded on the TASE since that time. Since July 2011, BioLineRx’s American Depositary Shares (“ADSs”) have also been traded on the NASDAQ Capital Market.

In March 2017, the Company acquired Agalimmune Ltd. (“Agalimmune”), a privately held company incorporated in the United Kingdom, with a focus on the field of immuno-oncology.

Although it has generated revenues from out-licensing transactions in the past, the Company has incurred accumulated losses in the amount of $266 million through September 30, 2020, and cannot determine with reasonable certainty when and if it will have sustainable profits. Management believes that the Company’s current cash and other resources will be sufficient to fund its projected cash requirements through the end of 2021. However, in the event that the Company does not begin to generate sustainable cash flows from its operating activities in the future, the Company will need to carry out significant cost reductions or raise additional funding. Management regularly evaluates various financing alternatives, including funding its clinical development activities via out-licensing or collaborations, and fundraising in the public or private equity markets. However, there is no certainty about the Company’s ability to obtain such funding.


b.
Approval of financial statements

The condensed consolidated interim financial statements of the Company as of September 30, 2020, and for the nine months then ended, were approved by the Board of Directors on November 23, 2020, and signed on its behalf by the Chairman of the Board, the Chief Executive Officer and the Chief Financial Officer.

NOTE 2 –    BASIS OF PREPARATION
 
The Company’s condensed consolidated interim financial statements as of September 30, 2020 and for the three and nine months then ended (the “interim financial statements”) have been prepared in accordance with International Accounting Standard No. 34, “Interim Financial Reporting” (“IAS 34”). These interim financial statements, which are unaudited, do not include all disclosures necessary for a fair statement of financial position, results of operations, and cash flows in conformity with International Financial Reporting Standards (“IFRS”). The condensed consolidated interim financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2019 and for the year then ended and their accompanying notes, which have been prepared in accordance with IFRS. The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the entire fiscal year or for any other interim period.

7


BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 2 –    BASIS OF PREPARATION (cont.)
 
In the process of preparing the interim financial statements, management makes estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity and expenses, as well as the related disclosures of contingent assets and liabilities. These inputs also consider, among other things, the implications of the COVID-19 pandemic on the Company’s activities, and the resultant effects on critical and significant accounting estimates, most significantly in relation to the value of intangible assets. The COVID-19 pandemic has spread to many countries throughout the world, including to the United States, Europe and Israel, where the Company currently manufactures its therapeutic candidates and conducts its clinical trials. The Company has previously experienced some recruitment delays from the deepening and extended impact of COVID-19 on its clinical trials; however, at present, the Company does not believe these delays will significantly impact its clinical development plans. Future developments related to COVID-19 are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, as well as its overall economic impact, and more specifically its effects on the financial markets. All estimates made by the Company related to the impact of COVID-19 in its financial statements may change in future periods. Actual results could differ from those estimates.

NOTE 3 –    SIGNIFICANT ACCOUNTING POLICIES
 
The accounting policies and calculation methods applied in the preparation of these interim financial statements are consistent with those applied in the preparation of the annual financial statements as of December 31, 2019 and for the year then ended.

NOTE 4 –    EQUITY


a.
At-the-market (“ATM”) sales agreements

In October 2017, the Company entered into an at-the-market (“ATM”) sales agreement with BTIG, LLC (“BTIG”), pursuant to which the Company was entitled, at its sole discretion, to offer and sell through BTIG, acting as sales agent, ADSs having an aggregate offering price of up to $30.0 million throughout the period during which the ATM facility remained in effect. The Company agreed to pay BTIG a commission of 3.0% of the gross proceeds from the sale of ADSs under the facility. During the nine-month period ended September 30, 2020, the Company issued a total of 676,750 ADSs for total net proceeds of $1.4 million under the ATM facility. From the effective date of the agreement through September 30, 2020, an aggregate of 2,923,552 ADSs were sold under the facility for total gross proceeds of approximately $13.0 million. In September 2020, the Company terminated the agreement with BTIG.

In September 2020, the Company entered into a new ATM sales agreement with H.C. Wainwright & Co., LLC (“HCW”), pursuant to which the Company is entitled, at its sole discretion, to offer and sell through HCW, acting as sales agent, ADSs having an aggregate offering price of up to $25.0 million throughout the period during which the ATM facility remains in effect. The Company agreed to pay HCW a commission of 3.0% of the gross proceeds from the sale of ADSs under the facility. Expenses associated with establishment of the ATM facility with HCW amounted to $0.2 million, which were recorded in non-operating expenses during the period. As of September 30, 2020, no ADSs had been sold under the facility. Subsequent to September 30, 2020, an aggregate of 868,952 ADSs were sold under the facility, resulting in net proceeds of $1.7 million.
8


BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 4 –    EQUITY (cont.)


b.
Financings

In May and June 2020, the Company sold in registered direct offerings an aggregate of 7,653,145 ADSs at a price of $1.75 per ADS. In concurrent private placements, the Company issued to investors in the offerings unregistered warrants to purchase 7,653,145 ADSs. The warrants are exercisable immediately, expire two and half years from the date of issuance and have an exercise price of $2.25 per ADS. In addition, the Company granted to the placement agent’s designees, as part of the placement fees, warrants to purchase 382,657 ADSs. These warrants are exercisable immediately, expire two and half years from the date of issuance and have an exercise price of $2.1875 per ADS. The offerings raised a total of $13.4 million, with net proceeds of $12.0 million, after deducting fees and expenses.

The warrants issued have been classified as a non-current financial liability due to a net settlement provision. This liability was initially recognized at its fair value on the date the contract was entered into and is subsequently accounted for at fair value at each balance sheet date. The fair value changes are charged to non-operating income and expense in the statement of comprehensive loss.

The fair value of the warrants is computed using the Black and Scholes option pricing model. The fair value of the warrants upon issuance was computed based on the then current price of an ADS, a risk-free interest rate of approximately 0.20% and an average standard deviation of approximately 80.2%.The fair value of the warrants as of September 30, 2020 was based on the then current price of an ADS, a risk-free interest rate of 0.13% and an average standard deviation of approximately 87.3%. The change in fair value from the date of issuance through September 30, 2020 amounted to $0.5 million.


c.
Stock options

In September 2020, the Board of Directors approved the re-pricing of outstanding “underwater” employee stock options for the purchase of approximately 12,300,000 ordinary shares (equivalent to approximately 820,000 ADSs), out of total employee stock options for the purchase of approximately 15,100,000 ordinary shares (equivalent to approximately 1,000,000 ADSs) outstanding at that time. The weighted average exercise price of the options subject to re-pricing was  NIS 2.64 per share (equivalent to $11.60 per ADS). Following the re-pricing, the new exercise price of the options is NIS 1.00 per share (equivalent to $4.37 per ADS). The total compensation cost associated with the re-pricing was approximately $130,000, and will be recorded as an expense over the remaining vesting period of the re-priced options (which was not material for the quarter ended September 30, 2020).

In November 2020, the Company’s Board of Directors approved an increase of 22,400,000 ordinary shares (equivalent to approximately 1,500,000 ADSs) to the total pool of authorized ordinary shares reserved for purposes of the Company’s share incentive plan.
9


BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 4 –    EQUITY (cont.)


d.
Share capital

As of December 31, 2019, and September 30, 2020, the Company’s share capital is composed of ordinary shares, as follows:

   
Number of ordinary shares
 
   
December 31,
   
September 30,
 
   
2019
   
2020
 
             
Authorized share capital
   
500,000,000
     
1,500,000,000
 
                 
Issued and paid-up share capital
   
171,269,528
     
296,508,550
 

   
In USD and NIS
 
   
December 31,
   
September 30,
 
   
2019
   
2020
 
                 
Authorized share capital (in NIS)
   
50,000,000
     
150,000,000
 
                 
Issued and paid-up share capital (in NIS)
   
17,126,953
     
29,650,855
 
                 
Issued and paid-up share capital (in USD)
   
4,691,734
     
8,280,633
 

10