EX-2 3 exhibit_2.htm FINANCIAL STATEMENTS


Exhibit 2


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2019
 

BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2019

TABLE OF CONTENTS

   
Page
 
1
 
2
 
3-4
 
5-6
 
7-10



BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(UNAUDITED)

   
December 31,
   
September 30,
 
   
2018
   
2019
 
   
in USD thousands
 
Assets
           
CURRENT ASSETS
           
Cash and cash equivalents
   
3,404
     
4,885
 
Short-term bank deposits
   
26,747
     
25,255
 
Prepaid expenses
   
488
     
277
 
Other receivables
   
1,339
     
1,285
 
Total current assets
   
31,978
     
31,702
 
                 
NON-CURRENT ASSETS
               
Long-term prepaid expenses
   
56
     
59
 
Property and equipment, net
   
2,227
     
1,923
 
Right-of-use assets
   
-
     
1,635
 
Intangible assets, net
   
21,972
     
21,906
 
Total non-current assets
   
24,255
     
25,523
 
Total assets
   
56,233
     
57,225
 
                 
Liabilities and equity
               
CURRENT LIABILITIES
               
Current maturities of long-term loans
   
895
     
3,164
 
Accounts payable and accruals:
               
Trade
   
4,493
     
5,303
 
Other
   
1,363
     
973
 
Lease liabilities
   
-
     
651
 
Total current liabilities
   
6,751
     
10,091
 
NON-CURRENT LIABILITIES
               
Warrants
   
323
     
863
 
Long-term loans, net of current maturities
   
7,838
     
6,011
 
Lease liabilities
   
-
     
1,062
 
Total non-current liabilities
   
8,161
     
7,936
 
COMMITMENTS AND CONTINGENT LIABILITIES
               
Total liabilities
   
14,912
     
18,027
 
                 
EQUITY
               
Ordinary shares
   
3,110
     
4,129
 
Share premium
   
250,192
     
262,430
 
Capital reserve
   
11,955
     
12,153
 
Other comprehensive loss
   
(1,416
)
   
(1,416
)
Accumulated deficit
   
(222,520
)
   
(238,098
)
Total equity
   
41,321
     
39,198
 
Total liabilities and equity
   
56,233
     
57,225
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

1


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2018
   
2019
   
2018
   
2019
 
   
in USD thousands
   
in USD thousands
 
RESEARCH AND DEVELOPMENT EXPENSES
   
(5,027
)
   
(5,558
)
   
(14,581
)
   
(15,252
)
SALES AND MARKETING EXPENSES
   
(293
)
   
(201
)
   
(1,137
)
   
(683
)
GENERAL AND ADMINISTRATIVE EXPENSES
   
(892
)
   
(884
)
   
(2,850
)
   
(2,763
)
OPERATING LOSS
   
(6,212
)
   
(6,643
)
   
(18,568
)
   
(18,698
)
NON-OPERATING INCOME (EXPENSES), NET
   
(255
)
   
3,055
     
870
     
3,976
 
FINANCIAL INCOME
   
154
     
247
     
534
     
628
 
FINANCIAL EXPENSES
   
(11
)
   
(597
)
   
(146
)
   
(1,484
)
                                 
NET LOSS AND COMPREHENSIVE LOSS
   
(6,324
)
   
(3,938
)
   
(17,310
)
   
(15,578
)

   
in USD
   
in USD
 
LOSS PER ORDINARY SHARE - BASIC AND DILUTED
   
(0.06
)
   
(0.03
)
   
(0.16
)
   
(0.11
)
                                 
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE
   
107,110,585
     
148,920,707
     
107,040,191
     
142,527,942
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

2


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
shares
   
premium
   
reserve
   
loss
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JANUARY 1, 2018
   
2,836
     
240,682
     
10,337
     
(1,416
)
   
(199,558
)
   
52,881
 
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2018:
                                               
Issuance of share capital, net
   
85
     
2,803
     
-
     
-
     
-
     
2,888
 
Employee stock options exercised
   
1
     
46
     
(47
)
   
-
     
-
     
-
 
Employee stock options forfeited and expired
   
-
     
527
     
(527
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
2,126
     
-
     
-
     
2,126
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(17,310
)
   
(17,310
)
BALANCE AT SEPTEMBER 30, 2018
   
2,922
     
244,058
     
11,889
     
(1,416
)
   
(216,868
)
   
40,585
 

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
         
   
shares
   
premium
   
reserve
   
loss
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JANUARY 1, 2019
   
3,110
     
250,192
     
11,955
     
(1,416
)
   
(222,520
)
   
41,321
 
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2019:
                                               
Issuance of share capital, net
   
1,018
     
11,266
     
-
     
-
     
-
     
12,284
 
Employee stock options exercised
   
1
     
53
     
(53
)
   
-
     
-
     
1
 
Employee stock options forfeited and expired
   
-
     
919
     
(919
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
1,170
     
-
     
-
     
1,170
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(15,578
)
   
(15,578
)
BALANCE AT SEPTEMBER 30, 2019
   
4,129
     
262,430
     
12,153
     
(1,416
)
   
(238,098
)
   
39,198
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3


BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
       
   
shares
   
premium
   
reserve
   
loss
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JULY 1, 2018
   
2,920
     
243,883
     
11,343
     
(1,416
)
   
(210,544
)
   
46,186
 
CHANGES FOR THREE MONTHS ENDED SEPTEMBER 30, 2018:
                                               
Issuance of share capital, net
   
2
     
39
     
-
     
-
     
-
     
41
 
Employee stock options exercised
   
-
     
8
     
(8
)
   
-
     
-
     
-
 
Employee stock options forfeited and expired
   
-
     
128
     
(128
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
682
     
-
     
-
     
682
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(6,324
)
   
(6,324
)
BALANCE AT SEPTEMBER 30, 2018
   
2,922
     
244,058
     
11,889
     
(1,416
)
   
(216,868
)
   
40,585
 

   
Ordinary
   
Share
   
Capital
   
Other
Comprehensive
   
Accumulated
         
   
shares
   
premium
   
reserve
   
loss
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JULY 1, 2019
   
4,001
     
261,522
     
11,835
     
(1,416
)
   
(234,160
)
   
41,782
 
CHANGES FOR THREE MONTHS ENDED SEPTEMBER 30, 2019:
                                               
Issuance of share capital, net
   
128
     
829
     
-
     
-
     
-
     
957
 
Employee stock options exercised
   
-
     
26
     
(26
)
   
-
     
-
     
-
 
Employee stock options forfeited and expired
   
-
     
53
     
(53
)
   
-
     
-
     
-
 
Share-based compensation
   
-
     
-
     
397
     
-
     
-
     
397
 
Comprehensive loss for the period
   
-
     
-
     
-
     
-
     
(3,938
)
   
(3,938
)
BALANCE AT SEPTEMBER 30, 2019
   
4,129
     
262,430
     
12,153
     
(1,416
)
   
(238,098
)
   
39,198
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


4


 
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)

   
Nine months ended
September 30,
 
   
2018
   
2019
 
   
in USD thousands
 
             
CASH FLOWS - OPERATING ACTIVITIES
           
Comprehensive loss for the period
   
(17,310
)
   
(15,578
)
Adjustments required to reflect net cash used in operating activities (see appendix below)
   
(1,741
)
   
(1,658
)
Net cash used in operating activities
   
(19,051
)
   
(17,236
)
                 
CASH FLOWS - INVESTING ACTIVITIES
               
Investments in short-term deposits
   
(22,000
)
   
(34,517
)
Maturities of short-term deposits
   
36,613
     
36,637
 
Proceeds from realization of long-term investment
   
1,500
     
-
 
Purchase of property and equipment
   
(76
)
   
(54
)
Purchase of intangible assets
   
(40
)
   
-
 
Net cash provided by investing activities
   
15,997
     
2,066
 
                 
CASH FLOWS - FINANCING ACTIVITIES
               
Issuances of share capital and warrants, net of issuance cost
   
2,888
     
16,836
 
Employee stock options exercised
   
-
     
1
 
Repayments of loans
   
(70
)
   
(70
)
Repayments of lease liabilities
   
-
     
(165
)
Net cash provided by financing activities
   
2,818
     
16,602
 
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
(236
)
   
1,432
 
CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD
   
5,110
     
3,404
 
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
   
(171
)
   
49
 
CASH AND CASH EQUIVALENTS - END OF PERIOD
   
4,703
     
4,885
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

5

 
BioLineRx Ltd.
APPENDIX TO CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
 
   
Nine months ended September 30,
 
   
2018
   
2019
 
   
in USD thousands
 
             
Adjustments required to reflect net cash used in operating activities:
           
Income and expenses not involving cash flows:
           
Depreciation and amortization
   
414
     
667
 
Long-term prepaid expenses
   
(5
)
   
(3
)
Exchange differences on cash and cash equivalents
   
171
     
(49
)
Gain on adjustment of warrants to fair value
   
(401
)
   
(4,429
)
Gain on realization of long-term investment
   
(500
)
   
-
 
Share-based compensation
   
2,126
     
1,170
 
Warrant issuance costs
   
-
     
417
 
Interest and exchange rate differences on short-term deposits
   
(540
)
   
(628
)
Interest on loans
   
(1
)
   
512
 
     
1,264
     
(2,343
)
                 
Changes in operating asset and liability items:
               
Decrease (increase) in prepaid expenses and other receivables
   
(1,208
)
   
265
 
  Increase (decrease) in accounts payable and accruals
   
(1,797
)
   
420
 
     
(3,005
)
   
685
 
     
(1,741
)
   
(1,658
)
                 
Supplemental information on interest received in cash
   
598
     
628
 
                 
Supplemental information on interest paid in cash
   
-
     
782
 
                 
Supplemental information on non-cash transaction -
               
Initial establishment of right-of-use assets against lease liabilities
   
-
     
1,878
 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

6


BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 – GENERAL INFORMATION


a.
General

BioLineRx Ltd. (“BioLineRx”), headquartered in Modi’in, Israel, was incorporated and commenced operations in April 2003.

BioLineRx and its subsidiaries (collectively, the “Company”) are engaged in the development of therapeutics, primarily in clinical-stages, with a focus on the field of oncology.

In February 2007, BioLineRx listed its ordinary shares on the Tel Aviv Stock Exchange (“TASE”) and they have been traded on the TASE since that time. Since July 2011, BioLineRx’s American Depositary Shares (“ADSs”) have also been traded on the NASDAQ Capital Market.

In March 2017, the Company acquired Agalimmune Ltd. (“Agalimmune”), a privately-held company incorporated in the United Kingdom, with a focus on the field of immuno-oncology.

Although the Company has generated significant revenues from a number of out-licensing transactions in the past, the Company cannot determine with reasonable certainty when and if it will have sustainable profits.


b.
Approval of financial statements

The condensed consolidated interim financial statements of the Company as of September 30, 2019, and for the three and nine months then ended, were approved by the Board of Directors on November 7, 2019, and signed on its behalf by the Chairman of the Board, the Chief Executive Officer and the Chief Financial Officer.


c.
Change in ratio of ADSs

On July 15, 2019, the Company implemented a change in the ratio of its ADSs to ordinary shares, from one ADS representing one ordinary share to a new ratio of one ADS representing 15 ordinary shares. All ADSs and per ADSs amounts in these financial statements have been retroactively adjusted as if the change in ratio had been effected at the earliest date of these financial statements.

NOTE 2 – BASIS OF PREPARATION
 
The Company’s condensed consolidated interim financial statements as of September 30, 2019 and for the three and nine months then ended (the “interim financial statements”) have been prepared in accordance with International Accounting Standard No. 34, “Interim Financial Reporting” (“IAS 34”). These interim financial statements, which are unaudited, do not include all disclosures necessary for a fair statement of financial position, results of operations, and cash flows in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). The condensed consolidated interim financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2018 and for the year then ended and their accompanying notes, which have been prepared in accordance with IFRS. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the entire fiscal year or for any other interim period.

7

BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
 
The accounting policies and calculation methods applied in the preparation of these interim financial statements are consistent with those applied in the preparation of the annual financial statements as of December 31, 2018 and for the year then ended, except for the adoption of IFRS No. 16, “Leases”.


a.
Adjustments recognized on adoption of IFRS 16

The Company has adopted IFRS 16 retrospectively from January 1, 2019 but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. On adoption of IFRS 16, the Company recognized lease liabilities in relation to leases which had previously been classified as “operating leases” under the principles of IAS 17, “Leases.” These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019. The remeasurements to the lease liabilities were recognized as adjustments to the related right-of-use assets immediately after the date of initial application. The associated right-of-use assets for property leases were measured on a retrospective basis as if the new rules had always been applied. Other right-of use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet as of December 31, 2018. The lessee’s weighted average incremental borrowing rate applied to the lease liabilities on January 1, 2019 was 15.1%.

   
January 1,
   
September 30,
 
   
2019
   
2019
 
   
in USD thousands
 
Composition of right-of-use assets by type:
           
Property
   
1,552
     
1,451
 
Motor vehicles
   
326
     
184
 
Total right-of-use asset
   
1,878
     
1,635
 

   
in USD thousands
 
Composition of lease liabilities recognized as of January 1, 2019:
     
Current lease liabilities
   
713
 
Non-current lease liabilities
   
1,165
 
     
1,878
 


8

 
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (cont.)
 

b.
Practical expedients applied on adoption of IFRS 16

In applying IFRS 16 for the first time, the Company has used the following practical expedients permitted by the standard:


Use of a single discount rate to a portfolio of leases with reasonably similar characteristics;

Reliance on previous assessments on whether leases are onerous;

Accounting for operating leases with a remaining lease term of less than 12 months as of January 1, 2019, as short-term leases;

Exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application;

Use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

The Company has also elected not to reassess whether a contract is, or contains, a lease at the date of initial application. Instead, for contracts entered into before the transition date, the Company relied on its assessment made applying IAS 17 and IFRIC 4, “Determining whether an Arrangement contains a Lease.”


c.
Other information relating to IFRS 16

As of September 30, 2019, the weighted average remaining lease term on the Company’s existing leases was 10.8 years for its property lease and 1.0 years for motor vehicle leases. Lease expense (substantially all of which is non-cash) for the nine months ended September 30, 2019 amounted to $0.3 million. Cash paid for amounts included in the measurement of the operating lease liabilities for the nine months ended September 30, 2019 was $0.1 million.

NOTE 4 – ISSUANCES OF SHARE CAPITAL AND WARRANTS


a.
At-the-market (“ATM”) sales agreement with BTIG

In October 2017, the Company entered into an at-the-market (“ATM”) sales agreement with BTIG, LLC (“BTIG”), pursuant to which the Company may, at its sole discretion, offer and sell through BTIG, acting as sales agent, ADSs having an aggregate offering price of up to $30.0 million throughout the period during which the ATM facility remains in effect. The Company will pay BTIG a commission of 3.0% of the gross proceeds from the sale of ADSs under the facility. From the effective date of the agreement through September 30, 2019, 942,910 ADSs were sold under the program for total net proceeds of approximately $7.7 million, leaving an available balance under the facility of approximately $22.3 million as of September 30, 2019.

9

 
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 4 – ISSUANCES OF SHARE CAPITAL AND WARRANTS (cont.)


b.
Underwritten public offering

In February 2019, the Company completed an underwritten public offering of 1,866,667 of its ADSs and warrants to purchase 1,866,667 ADSs, at a public offering price of $8.25 per ADS and accompanying warrant. The warrants are exercisable immediately, expire five years from the date of issuance and have an exercise price of $11.25 per ADS. The offering raised a total of $15.4 million, with net proceeds of $14.1 million, after deducting fees and expenses. The amount of the offering consideration initially allocated to the warrants was $5.0 million. Total issuance costs initially allocated to the warrants were $0.4 million.

The warrants issued have been classified as a non-current financial liability due to a net settlement provision. This liability was initially recognized at its fair value on the date the contract was entered into and is subsequently accounted for at fair value at each balance sheet date. The fair value changes are charged to non-operating income and expense in the statement of comprehensive loss.

The fair value of the warrants is computed using the Black and Scholes option pricing model. The fair value of the warrants upon issuance was computed based on the then current price of an ADS, a risk-free interest rate of 2.50% and an average standard deviation of 62.8%. The fair value of the warrants as of September 30, 2019 was based on the then current price of an ADS, a risk-free interest rate of 1.55% and an average standard deviation of 62.4%. The change in fair value from the date of issuance through September 30, 2019 amounted to $4.1 million.

NOTE 5 – SHAREHOLDERS’ EQUITY
 
As of December 31, 2018 and September 30, 2019, share capital is composed of ordinary shares, as follows:

   
Number of ordinary shares
 
   
December 31,
   
September 30,
 
   
2018
   
2019
 
             
Authorized share capital
   
250,000,000
     
500,000,000
 
                 
Issued and paid-up share capital
   
114,933,144
     
151,696,080
 

   
In USD and NIS
 
   
December 31,
   
September 30,
 
   
2018
   
2019
 
             
Authorized share capital (in NIS)
   
25,000,000
     
50,000,000
 
                 
Issued and paid-up share capital (in NIS)
   
11,493,314
     
15,169,608
 
                 
Issued and paid-up share capital (in USD)
   
3,109,746
     
4,128,779
 
 
10