XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Total
Trinity Warrants
Preferred Stock
Additional Paid-in Capital
Additional Paid-in Capital
Trinity Warrants
Accumulated Other Comprehensive Loss
Accumulated Deficit
Common Stock
Common Stock
Common Stock
Common Stock
Trinity Warrants
Common Stock
Common Stock
SVB Warrants
Class F Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2021 21,671,491                    
Beginning balance at Dec. 31, 2021 $ 99,470,000                    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Retroactive application of exchange ratio (in shares) 31,407,080                    
Conversion of convertible preferred stock to common stock (in shares) 53,078,571                    
Conversion of convertible preferred stock to common stock $ (99,470,000)                    
Ending balance (in shares) at Mar. 31, 2022 0                    
Ending balance at Mar. 31, 2022 $ 0                    
Balance (in shares) at Dec. 31, 2021     0         27,618,907     8,372,143
Balance at Dec. 31, 2021 (87,533,000)   $ 0 $ 7,949,000   $ (43,000) $ (95,439,000) $ 0     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Retroactive application of exchange ratio (in shares)               40,026,282     12,133,201
Conversion of convertible preferred stock to common stock (in shares)               53,078,571      
Conversion of convertible preferred stock to common stock 99,472,000     99,470,000     1,000 $ 1,000      
Conversion of class F stock to common stock (in shares)               (20,505,344)     (20,505,344)
Reverse recapitalization, net of transaction costs (in shares)               11,845,943      
Reverse recapitalization, net of transaction costs (33,050,000)     (33,051,000)       $ 1,000      
Exercise of warrants (in shares)                 237,571 146,954  
Exercise of warrants   $ 547,000     $ 547,000            
Exercise of stock options (in shares)               511,890      
Exercise of stock options 273,000     273,000              
Stock-based compensation expense 1,357,000     1,357,000              
Unrealized loss on available-for-sale investments (11,000)         (11,000)          
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease) (4,000)         (4,000)          
Net income (loss) 41,198,000           41,198,000        
Balance (in shares) at Mar. 31, 2022     0         153,971,462     0
Balance at Mar. 31, 2022 $ 22,249,000   $ 0 76,545,000   (58,000) (54,240,000) $ 2,000     $ 0
Ending balance (in shares) at Jun. 30, 2022 0                    
Ending balance at Jun. 30, 2022 $ 0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options (in shares)               404,167      
Exercise of stock options 211,000     211,000              
Stock-based compensation expense 2,229,000     2,229,000              
Unrealized loss on available-for-sale investments (37,000)         (37,000)          
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease) (8,000)         (8,000)          
Net income (loss) 843,000           843,000        
Balance (in shares) at Jun. 30, 2022     0         154,442,738     0
Balance at Jun. 30, 2022 25,349,000   $ 0 78,847,000   (103,000) (53,397,000) $ 2,000     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock to LPC (in shares)               21,186      
Vesting of early exercised options (in shares)               45,923      
Stock Issued During Period, Value, New Issues 50,000     50,000              
Stock Issued During Period, Value, Other 38,000     38,000              
Consideration to be received on transaction $ (226,000)     (226,000)              
Beginning balance (in shares) at Dec. 31, 2022 0                    
Beginning balance at Dec. 31, 2022 $ 0                    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Issuance of convertible preferred stock, net of transaction costs (in shares) 100,000                    
Issuance of convertible preferred stock, net of transaction costs $ 98,891,000                    
Ending balance (in shares) at Mar. 31, 2023 100,000                    
Ending balance at Mar. 31, 2023 $ 98,891,000                    
Balance (in shares) at Dec. 31, 2022               156,747,708      
Balance at Dec. 31, 2022 1,633,000     88,056,000   (366,000) (86,059,000) $ 2,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options (in shares)               96,385      
Exercise of stock options 8,000     8,000              
Stock-based compensation expense 2,280,000     2,280,000              
Unrealized loss on available-for-sale investments 17,000         17,000          
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease) 20,000         20,000          
Net income (loss) (14,742,000)           (14,742,000)        
Balance (in shares) at Mar. 31, 2023               156,844,093      
Balance at Mar. 31, 2023 $ (10,784,000)     90,344,000   (329,000) (100,801,000) $ 2,000      
Beginning balance (in shares) at Dec. 31, 2022 0                    
Beginning balance at Dec. 31, 2022 $ 0                    
Ending balance (in shares) at Jun. 30, 2023 100,000                    
Ending balance at Jun. 30, 2023 $ 98,891,000                    
Balance (in shares) at Dec. 31, 2022               156,747,708      
Balance at Dec. 31, 2022 $ 1,633,000     88,056,000   (366,000) (86,059,000) $ 2,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options (in shares) 128,923                    
Balance (in shares) at Jun. 30, 2023               158,244,189      
Balance at Jun. 30, 2023 $ (22,685,000)     92,648,000   (344,000) (114,991,000) $ 2,000      
Beginning balance (in shares) at Mar. 31, 2023 100,000                    
Beginning balance at Mar. 31, 2023 $ 98,891,000                    
Ending balance (in shares) at Jun. 30, 2023 100,000                    
Ending balance at Jun. 30, 2023 $ 98,891,000                    
Balance (in shares) at Mar. 31, 2023               156,844,093      
Balance at Mar. 31, 2023 (10,784,000)     90,344,000   (329,000) (100,801,000) $ 2,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options (in shares)               1,570,599      
Exercise of stock options 5,000     5,000              
Stock-based compensation expense 2,362,000     2,362,000              
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation (63,000)     (63,000)              
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation               (170,503)      
Unrealized loss on available-for-sale investments (11,000)         (11,000)          
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease) (4,000)         (4,000)          
Net income (loss) (14,190,000)           (14,190,000)        
Balance (in shares) at Jun. 30, 2023               158,244,189      
Balance at Jun. 30, 2023 $ (22,685,000)     $ 92,648,000   $ (344,000) $ (114,991,000) $ 2,000