XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statement of Shareholders' Deficit (Unaudited) - USD ($)
Temporary Equity [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Feb. 28, 2023 $ 3,350 $ 101,619 $ 58,489 $ 80,247,252 $ (112,253,711) $ (31,843,001)
Balance, shares at Feb. 28, 2023 3,350,000 2,533 5,848,741,599      
Issuance of shares, net of issuance costs $ 2,809 1,316,100 1,318,909
Issuance of shares, net of issuance costs, shares       280,929,190      
Relative fair value of Series F warrants issued with debt 947,447 947,447
Stock based compensation 52,721 52,721
Net income (4,555,193) (4,555,193)
Balance at May. 31, 2023 $ 3,350 $ 101,619 $ 61,298 82,563,520 (116,808,904) (34,079,117)
Balance, shares at May. 31, 2023 3,350,000 2,533 6,129,670,789      
Balance at Feb. 29, 2024 $ 3,350 $ 101,619 $ 92,388 92,565,513 (132,962,427) (40,199,557) [1]
Balance, shares at Feb. 29, 2024 3,350,000 2,533 9,238,750,958      
Issuance of shares, net of issuance costs $ 10,802 2,671,791 2,682,593
Issuance of shares, net of issuance costs, shares       1,080,166,425      
Stock based compensation 83,323 83,323
Net income (4,194,359) (4,194,359)
Cumulative Effect Adjustment RFVdiscount per adoption of ASU 2020-06 at March 1, 2024 (4,175,535) (4,175,535)
Issuance of Series B Preferred Shares $ 360,000 (82,000) (82,000)
Issuance of Series B Preferred Shares,shares 300            
Series B Preferred Shares issued as commitment fee $ 24,000 (24,000) (24,000)
Series B Preferred Shares issued as commitment fee, shares 20            
Series B Preferred shares issued as dividend $ 2,568 (2,568) (2,568)
Series B Preferred shares issued as dividend,shares 2            
Redemption of Series B Preferred shares $ (128,856) 28,856 (28,856)
Redemption of Series B Preferred shares,shares (107)            
Balance at May. 31, 2024 $ 257,712 $ 3,350 $ 101,619 $ 103,190 $ 95,240,915 $ (141,361,177) $ (45,912,103)
Balance, shares at May. 31, 2024 215 3,350,000 2,533 10,318,917,383      
[1] Derived from audited information