XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Nov. 30, 2022
Feb. 28, 2022
Current assets:    
Cash $ 713,493 $ 4,648,146 [1]
Accounts receivable, net 464,044 429,469 [1]
Device parts inventory, net 1,573,380 1,530,657 [1]
Prepaid expenses and deposits 672,794 442,164 [1]
Total current assets 3,423,711 7,050,436 [1]
Operating lease asset 1,241,152 1,331,605 [1]
Revenue earning devices, net of accumulated depreciation of $676,615 and $434,661, respectively 1,092,203 709,063 [1]
Fixed assets, net of accumulated depreciation of $139,751 and $49,065, respectively 312,307 137,952 [1]
Trademarks 28,723 28,723 [1]
Security deposit 21,239 21,239 [1]
Total assets 6,119,335 9,279,018 [1]
Current liabilities:    
Accounts payable and accrued expenses 1,166,171 968,853 [1]
Advances payable 1,594 1,594 [1]
Customer deposits 2,383 10,000 [1]
Current operating lease liability 111,985 254,027 [1]
Current portion of deferred variable payment obligation 497,150 325,600 [1]
Current portion of convertible notes payable, net of discount of $433,932 and $0, respectively 316,068 3,500 [1]
Loan payable - related party 203,276 193,556 [1]
Incentive compensation plan payable 842,000 479,500 [1]
Current portion of loans payable, net of discount of $158,194 and $14,745, respectively 1,240,306 1,004,708 [1]
Vehicle loan - current portion 38,522 38,522 [1]
Current portion of accrued interest payable 50,963 1,260,271 [1]
Derivative liability 7,587 [1]
Total current liabilities 4,470,418 4,547,718 [1]
Non-current operating lease liability 1,115,323 1,057,579 [1]
Loans payable, net of discount of $5,378,890 and $4,905,076, respectively 23,728,956 20,309,069 [1]
Deferred variable payment obligation 2,525,000 2,525,000 [1]
Accrued interest payable 4,775,150 1,816,009 [1]
Total liabilities 36,614,847 30,255,375 [1]
Stockholders’ deficit:    
Preferred stock, value [1]
Common Stock, $0.00001 par value; 6,000,000,000 shares authorized 5,260,515,892 and 4,735,210,360 shares issued, issuable and outstanding, respectively 52,607 47,353 [1]
Additional paid-in capital 76,421,377 73,015,576 [1]
Preferred stock to be issued 99,086 99,086 [1]
Accumulated deficit (107,074,465) (94,144,254) [1]
Total stockholders’ deficit (30,495,512) (20,976,357) [1]
Total liabilities and stockholders’ deficit 6,119,335 9,279,018 [1]
Series E Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred stock, value 3,350 3,350 [1]
Total stockholders’ deficit 3,350 3,350
Series F Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred stock, value 2,533 2,532 [1]
Total stockholders’ deficit 101,619 101,618
Series G Preferred Stock [Member]    
Stockholders’ deficit:    
Preferred stock, value [1]
[1] Derived from audited information