0001354488-12-002291.txt : 20120510 0001354488-12-002291.hdr.sgml : 20120510 20120510162945 ACCESSION NUMBER: 0001354488-12-002291 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120510 DATE AS OF CHANGE: 20120510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Vanguard Energy Corp CENTRAL INDEX KEY: 0001497649 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 272888719 STATE OF INCORPORATION: CO FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-174194 FILM NUMBER: 12830699 BUSINESS ADDRESS: STREET 1: 1330 POST OAK BLVD. STREET 2: SUITE 1600 CITY: HOUSTON STATE: TX ZIP: 77056 BUSINESS PHONE: 713-627-2500 MAIL ADDRESS: STREET 1: 1330 POST OAK BLVD. STREET 2: SUITE 1600 CITY: HOUSTON STATE: TX ZIP: 77056 10-Q 1 vnge_10q.htm QUARTERLY REPORT vnge_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

þ Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2012
 
o Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number:    None

VANGUARD ENERGY CORPORATION
 (Exact name of registrant as specified in its charter)
 
 
COLORADO    27-2888719
(State or other jurisdiction of incorporation or organization)
  (I.R.S. Employer Identification No.)
 
1330 Post Oak Blvd., Suite 1600
Houston, Texas 77056
(Address of principal executive offices, including Zip Code)
 
(713) 627-2500
(Issuer’s telephone number, including area code)
 
_____________________________
(Former name or former address if changed since last report) 

Check whether the issuer (1) filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  þ   No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  þ   No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o Accelerated filer o
       
Non-accelerated filer o Smaller reporting company þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  o   No  þ
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:   12,710,409 shares of common stock as of April 30, 2012.
 


 
 

 
CONTENTS
 
   
Page Number
 
       
Consolidated Balance Sheets
    1  
         
Consolidated Statements of Operations
    2  
         
Consolidated Statements of Cash Flows
    3  
         
Notes to the Consolidated Financial Statements (Unaudited)
    4  
 
 
 

 
 
VANGUARD ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
 
   
March 31,
   
September 30,
 
ASSETS
 
2012
   
2011
 
   
(Unaudited)
       
Current assets
           
Cash and cash equivalents
  $ 2,256,932     $ 453,243  
Accounts receivable
    394,168       257,147  
Other assets
    23,167       4,428  
Total current assets
    2,674,267       714,818  
                 
Property and equipment
               
Oil and gas, on the basis of full cost accounting
               
   Proved properties
    6,144,103       3,606,967  
   Unproved properties and properties under
               
      development, not being amortized
    780,520       619,679  
Furniture and equipment
    3,544       2,014  
Less: accumulated depreciation, depletion and amortization
    (576,500 )     (264,657 )
Total property and equipment
    6,351,667       3,964,003  
                 
Debt issuance costs
    232,713       338,345  
Other assets
    12,195       527,886  
                 
Total assets
  $ 9,270,842     $ 5,545,052  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Accounts payable
  $ 232,182     $ 180,031  
Other liabilities
    134,089       75,056  
Current portion of notes payable, net of discount of $604,191 and $0
    2,795,809       -  
Current portion of conversion feature liability
    339,210       -  
Total current liabilities
    3,501,290       255,087  
                 
Notes payable, net of discount of $0 and $1,066,539
    -       2,333,461  
Participation liability
    964,619       1,172,315  
Conversion feature liability
    -       720,593  
Warrant liabilities
    298,594       400,319  
Asset retirement obligations
    67,084       24,629  
                 
Total liabilities
    4,831,587       4,906,404  
                 
Commitments and contingencies
    -       -  
                 
Stockholders' equity
               
Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding
    -       -  
Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,710,409 and 7,865,822 shares issued and outstanding
    127       79  
Additional paid-in capital
    5,394,922       1,866,110  
Accumulated deficit
    (955,794 )     (1,227,541 )
                 
Total stockholders' equity
    4,439,255       638,648  
                 
Total liabilities and stockholders' equity
  $ 9,270,842     $ 5,545,052  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
1

 
 
VANGUARD ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
Three Months Ended
March 31,
   
Six Months Ended
March 31,
 
   
2012
   
2011
   
2012
   
2011
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
       
Revenues
                       
Oil and gas sales
  $ 862,505     $ 397,915     $ 1,607,676     $ 397,915  
                                 
Costs and expenses
                               
Lease operating expense
    138,540       30,517       237,636       30,517  
Production taxes
    39,744       18,013       74,087       18,013  
Depreciation, depletion and amortization
    189,899       49,271       311,844       49,271  
Asset retirement obligation accretion
    974       1,052       2,117       1,052  
General and administrative
    401,932       524,788       702,371       623,378  
Other
    194       1,520       626       47,113  
Total costs and expenses
    771,283       625,161       1,328,681       769,344  
                                 
Income (loss) from operations
    91,222       (227,246 )     278,995       (371,429 )
                                 
Other income (expense)
                               
Interest income
    1,180       361       1,712       826  
Interest expense
    (246,524 )     (165,231 )     (492,068 )     (196,435 )
Change in fair value of warrant and conversion feature liabilities
    408,489       (848,972 )     483,108       (846,449 )
Total other income (expense)
    163,145       (1,013,842 )     (7,248 )     (1,042,058 )
                                 
Income (loss) before income taxes
    254,367       (1,241,088 )     271,747       (1,413,487 )
                                 
Provision for income taxes
    -       -       -       -  
                                 
Net income (loss)
  $ 254,367     $ (1,241,088 )   $ 271,747     $ (1,413,487 )
                                 
Earnings (loss) per share – Basic
  $ 0.02     $ (0.18 )   $ 0.02     $ (0.22 )
Weighted average number of common shares
    12,705,561       7,042,837       11,062,946       6,468,301  
                                 
Earnings (loss) per share – Diluted
  $ 0.02     $ (0.18 )   $ 0.02     $ (0.22 )
Weighted average number of common and potential common shares
    12,798,420       7,042,837       11,109,375       6,468,301  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
2

 
 
VANGUARD ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
Six Months
   
Six Months
 
   
Ended
   
Ended
 
   
March 31, 2012
   
March 31, 2011
 
   
(Unaudited)
       
Cash flows from operating activities
           
Net income (loss)
  $ 271,747     $ (1,413,487 )
Adjustments to reconcile net income (loss)
               
    to net cash from operating activities:
               
Depreciation, depletion and amortization
    311,844       49,271  
Amortization of debt issuance costs
    105,632       100,065  
Asset retirement obligation accretion
    2,117       1,052  
Amortization of debt discount
    419,494       55,129  
Accretion of participation liability
    52,189       -  
Stock-based compensation expense
    30,000       243,731  
Change in fair value of warrant and conversion
               
feature liabilities
    (483,108 )     846,449  
Change in operating assets and liabilities:
               
Accounts receivable
    (137,021 )     (325,382 )
Other assets
    (28,339 )     47,405  
Accounts payable
    (87,462 )     85,900  
Other liabilities
    (181,524 )     111,261  
Net cash from operating activities
    275,569       (198,606 )
                 
Cash flows from investing activities
               
Purchase of furniture and equipment
    (1,531 )     -  
Purchase of oil and gas properties
    -       (309,247 )
Capital expenditures on oil and gas properties
    (2,494,500 )     (2,043,355 )
Net cash from investing activities
    (2,496,031 )     (2,352,602 )
                 
Cash flows from financing activities
               
Debt issuance costs
    -       (422,774 )
Equity offering costs
    (199,849 )     (108,143 )
Proceeds from issuance of common stock and warrants
    4,224,000       1,340,055  
Proceeds from exercise of warrants
    -       45,289  
Repayment of note payable
    -       (642,753 )
Proceeds from issuance of notes payable
    -       3,400,000  
Net cash from financing activities
    4,024,151       3,611,674  
                 
Net change in cash and cash equivalents
    1,803,689       1,060,466  
                 
Cash and cash equivalents
               
Beginning of period
    453,243       156,936  
                 
End of period
  $ 2,256,932     $ 1,217,402  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
3

 
 
VANGUARD ENERGY CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 1 – BASIS OF PRESENTATION

These consolidated financial statements of Vanguard Energy Corporation (Vanguard or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to a fair statement of the results for the interim periods. Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. These financial statements should be read in conjunction with the audited financial statements as of September 30, 2011.

On December 2, 2011 the Company sold 4,800,000 units in an initial public offering at a price of $1.00 per unit.  Each unit consisted of one share of the Company's common stock and one Class A warrant.  Each Class A warrant entitles its holder to purchase one share of the Company's common stock at an exercise price of $1.50.  The Class A warrants are exercisable at any time on or before November 29, 2016.  The underwriters for the offering were paid a commission of $432,000 (9% of the gross offering proceeds) and a non-accountable expense allowance of $144,000 (3% of the gross offering proceeds). The underwriters also received warrants to purchase up to 480,000 units.  Proceeds from the IPO were approximately $3,498,900 net of the underwriters’ discount and offering expenses. 

During the three and six-month periods ended March 31, 2012, the Company issued 14,587 and 29,587 shares, respectively, of restricted stock for investor relations consulting services.

Following the above issuances of common stock, the Company has 12,710,409 shares issued and outstanding as of March 31, 2012.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

As of March 31, 2012, Vanguard’s significant accounting policies are consistent with those discussed in the audited financial statements as of September 30, 2011.

Earnings (Loss) Per Share – Basic earnings (loss) per share have been calculated based upon the weighted-average number of common shares outstanding.  Diluted earnings (loss) per share have been calculated based upon the weighted-average number of common and potential common shares. The calculation of diluted weighted-average shares outstanding for the three and six-month periods ended March 31, 2012 excludes 7,260,000 shares and for the three and six-month periods ended March 31, 2011 excludes 4,710,000 shares issuable pursuant to outstanding warrants, stock options and debt conversion features because their effect is anti-dilutive.

Recently Issued Accounting Pronouncements – In April 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-13. ASU 2010-13 provides amendments to Topic 718, Stock Compensation, to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in ASU No. 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The amendments in ASU No. 2010-13 should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. The cumulative-effect adjustment should be calculated for all awards outstanding as of the beginning of the fiscal year in which the amendments are initially applied, as if the amendments had been applied consistently since the inception of the award. The cumulative-effect adjustment should be presented separately. Earlier application is permitted. The Company’s adoption of the new guidance did not have a material effect on the Company’s consolidated financial statements.
 
 
4

 

In December 2010, the FASB issued ASU 2010-29, which address diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.

In May 2011, the FASB issued ASU 2011-04, which clarifies some existing fair value measurement concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (“IFRS”), and in some limited cases, changes some fair value measurement principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 is effective for the Company beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company's financial statements.

NOTE 3 – OIL AND GAS ACQUISITIONS

By agreement dated March 15, 2011, the Company entered into a farmout agreement with an unrelated third party pertaining to a 100-acre lease in the Batson Dome Field. As of March 31, 2012, the Company had drilled two wells on the lease. Pursuant to the farmout agreement the Company has the option of drilling additional wells on the lease; provided however, that if it does not drill at least six wells in any twelve month period the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $500,000.

By agreement dated May 25, 2011, the Company entered into a farmout agreement with a second unrelated third party pertaining to another 100-acre lease in the Batson Dome Field. Pursuant to the agreement, the Company has the obligation to commence drilling a well on the lease by May 25, 2012. Subject to the commencement of drilling the first well by May 25, 2012, and completing the well if warranted, the Company has the option of drilling additional wells on the lease; provided however, that unless the Company commences drilling each well within 180 days of the date the latest well is completed or abandoned, the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $1,000,000.

NOTE 4 – LONG-TERM DEBT

In December 2010, the Company completed the issuance of $3,400,000 in Convertible Promissory Notes, due and payable on October 31, 2012 and convertible, at the holder’s option, into common stock of the Company at $1.00 per share at any time after April 30, 2011.  The Convertible Promissory Notes bear interest at 8% per year, payable quarterly.  In addition, the note holders were issued 1,700,000 Series A warrants to purchase the Company’s common stock at $4.00 per share any time on or before October 31, 2014 and were additionally granted a twenty percent (20%) net profits interest payable quarterly from any net profits generated from wells drilled and completed with the proceeds of the notes.  The notes are secured by the oil and gas leases acquired, and any oil or gas wells drilled on the leases, with the proceeds from the sale of the notes.  The net proceeds of the notes were used to retire the 90-day notes issued for the purchase of the Batson Dome Field, drill new wells on the acquired field and provide for corporate working capital.
 
 
5

 

Except in certain circumstances, the conversion price of the notes will be lowered if the Company sells any additional shares of common stock or any securities convertible into common stock, at a price below the then applicable conversion price.  The conversion price will also be proportionately adjusted in the event of any stock split, or capital reorganization.  The Convertible Promissory Notes may be prepaid, without penalty, upon twenty days written notice to the note holders if (i) during any twenty trading days within a period of thirty consecutive trading days, the closing price of the Company’s common stock is $5.00 or greater and has an average daily trading volume of 50,000 shares or more during the twenty trading days, or (ii) the Company completes a registered public offering of its common stock at an offering price of $4.00 per share or more with a minimum offering size of at least $2,000,000.

Direct costs of $400,051 were incurred in connection with the issuance of the Convertible Promissory Notes.  The Company also issued the placement agent Series B warrants for the purchase of up to 340,000 shares of common stock at a price of $1.20 per share at any time prior to October 31, 2014, 170,000 shares of common stock at a price of $4.00 per share at any time prior to October 31, 2014, and 453,322 shares of common stock at a price of $0.10 per share at any time prior to March 31, 2011.  As of March 31, 2012, 453,322 warrants have been exercised. The warrants also provide for adjustment to their exercise prices similar to potential adjustment to the conversion price of the notes discussed above.
 
The Company’s gross outstanding balance of the Convertible Promissory Notes was $3,400,000 as of March 31, 2012.  As of March 31, 2012, the unamortized discount on the Convertible Promissory Notes totaled $604,191.  Interest expense for the amortization of debt issuance cost and discount on the notes was $269,529 and $525,126, respectively, for the three and six-month periods ended March 31, 2012. The effective interest rate of the Convertible Promissory Notes (net of the participation liability discussed below) was 55.6% as of March 31, 2012.

The note holder’s twenty percent (20%) net profits interest granted with the issuance of the Convertible Promissory Notes is owned by Vanguard Net Profits, LLC, a Texas limited liability company (the “Fund”). The Company has a 1% interest in the Fund and is the Fund’s manager on behalf of the notes holders who own the remaining interest.

The Company has recognized a participation liability related to the net profits interest granted.  This participation liability is reflected in the liability section of the balance sheet at its estimated fair value of $964,619 as of March 31, 2012. The Company estimated the fair value of the participation liability utilizing a present value factor of 10 applied to proved developed reserves associated with the wells drilled and completed with the proceeds of the notes.  At any time, the Company may purchase the net profits interests held by the Fund for $3,400,000.

The Company incurred expense associated with the net profits interest granted during the three and six-month periods ended March 31, 2012 of $24,812 and $52,189, respectively. This amount is reported as interest expense in the statement of operations. The Company also made payments under this arrangement of $105,374 and $217,030, respectively, during the three and six-month periods ended March 31, 2012.
 
 
6

 

NOTE 5 – INCOME TAXES

The Company estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which the Company operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. The Company has not recorded any income tax expense because the Company estimates it will not have taxable income for the current fiscal year.  The Company has a valuation allowance that fully offsets deferred tax assets.

NOTE 6 – COMMITMENTS AND CONTINGENCIES

The Company’s material future contractual obligations as of March 31, 2012 were as follows:
 
   
Total
   
2012
   
2013
   
2014
   
Thereafter
 
                               
Convertible notes
  $ 3,400,000     $ 3,400,000       --       --       --  
Office leases
  $ 29,500     $ 29,500       --       --       --  
Drilling commitment -Exxon/Mobil farmout
  $ 1,000,000     $ 1,000,000       --       --       --  
 
Except for the above, the Company has no contractual capital commitments outstanding at March 31, 2012.  Management estimates the Company will spend approximately $2,700,000 during the remainder of fiscal year 2012 for drilling and completing wells in the Batson Dome Field and various other projects.

NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table summarizes the financial liabilities measured at fair value on a recurring basis as of March 31, 2012 and September 30, 2011:
 
    Level    
March 31,
2012
   
September 30, 2011
 
                   
Participation liability
    3     $ 964,619     $ 1,172,315  
Conversion feature liability
    3       339,210       720,593  
Warrant liabilities
    3       298,594       400,319  
                         
Total liabilities
          $ 1,602,423     $ 2,293,227  
 
 
7

 
 
See Note 4 for information concerning the Participation and Conversion feature liabilities.
 
Assets and liabilities that are not recognized or disclosed on a recurring basis include those measured at fair value in a business combination and the initial recognition of asset retirement obligations.

The following table presents a reconciliation of those liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
 
   
Participation
Liability
   
Conversion
Feature Liability
   
Warrant
Liabilities
   
Total
 
                         
Balance at September 30, 2011
  $ 1,172,315     $ 720,593     $ 400,319     $ 2,293,227  
Purchases, issuances and settlements
    (259,885 )     -       -       (259,885 )
(Gains) losses included in earnings
    52,189       (381,383 )     (101,725 )     (430,919 )
                                 
Balance at March 31, 2012
  $ 964,619     $ 339,210     $ 298,594     $ 1,602,423  
 
NOTE 8 – SUPPLEMENTAL CASH FLOW INFORMATION
 
   
Six Months
   
Six Months
 
   
Ended
   
Ended
 
   
March 31, 2012
   
March 31, 2011
 
             
Interest paid
  $ 136,000     $ 33,444  
Interest capitalized (non-cash)
    221,247       134,186  
Noncash investing and financing activities:
               
Capital expenditures included in accounts payable
    139,613       251,861  
Issuance of notes payable for oil and gas
    -       357,085  
Warrant liability settled on exercise
    -       136,015  
Recognition of liabilities for issuance of:
               
Series A warrants
    -       1,188  
Series B warrants
    -       143,948  
Series C warrants
    -       274,516  
Series D warrants
    -       49,385  
Recognition of conversion feature liability
    -       26,771  
Recognition of participation liability
    -       737,886  
Asset retirement obligations incurred
    63,865       4,588  
Issuance of restricted shares
    29,587       -  
 
*  *  *  *  *
 
 
8

 
 
FORWARD LOOKING STATEMENTS
 
The information contained in this Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties, including among other things, statements regarding our capital needs, business strategy and expectations. Any statement which does not contain a historical fact may be deemed to be a forward-looking statement. In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expect", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential" or "continue", the negative of such terms or other comparable terminology. In evaluating forward looking statements, you should consider various factors outlined in our latest Form 10-K, filed with the U.S. Securities Exchange Commission (“SEC”) on December 30, 2011, and, from time to time, in other reports we file with the SEC. These factors may cause our actual results to differ materially from any forward-looking statement. We disclaim any obligation to publicly update these statements, or disclose any difference between our actual results and those reflected in these statements.
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF OPERATION
 
The following discussion analyzes and summarizes the results of our operations and our financial condition for the three and six months ended March 31, 2012 and 2011. This discussion and analysis should be read in conjunction with our financial statements for the three months ended March 31, 2012 and 2011, included with this report.

Results of Operations

We were incorporated in Colorado on June 21, 2010 and commenced operations on July 19, 2010. We are in the early stages of implementing our business plan.

In November and December 2010 we entered into two agreements to acquire oil and gas leases covering 220 acres in the Batson Dome Field in Hardin County, Texas. In the first agreement, and in consideration for the assignment of a 40% working interest (32% net revenue interest) in leases covering 220 acres, we paid $40,000 in cash and issued a promissory note in the principal amount of $285,668. In the second agreement, and in consideration for the assignment of a 50% working interest (40% net revenue interest) in leases covering the same 220 acres, we paid $50,000 in cash and issued a promissory note in the principal amount of $357,085. The notes associated with the first and second agreements bore interest at 8% per year and were repaid in December 2010.

 In December 2010, we acquired two producing and three shut-in oil wells in the Batson Dome Field. As of March 31, 2012, the two wells were producing approximately one barrel of oil per day, net to our 63% net revenue interest. As of March 31, 2012, one shut-in well was being reworked. We estimate the costs of reworking the shut-in well will be $375,000.
 
As of March 31, 2012, we had drilled and completed five wells in the Batson Dome Field. Our share of the costs of drilling and completing these wells was approximately $4,100,000.
 
 
9

 

As of March 31, 2012, these five wells were collectively producing approximately 122 barrels of oil per day. Each of these wells has shown multiple potentially productive zones at depths ranging from 2,100 to 3,700 feet.
 
During the three months ended March 31, 2012 we produced 10,518 bbls of oil.

Material changes in the Company’s Statement of Operations for the three and six months ended March 31, 2012 as compared to the same period in the prior year are discussed below:
 
Item
 
Increase (I)
orDecrease (D)
 
Reason
         
Oil and Gas Sales
 
(I)
 
Completion of new wells.
Cost and Expenses
 
(I)
  Operation of new wells and increased depletion of oil reserves as a result of increased production.
 
Operating expenses requiring cash for the six months ended March 31, 2012 consisted primarily of:

lease operating expenses;
general and administrative expenses; and
interest expense.
 
The factors that will most significantly affect our future operating results will be:

the sale prices of crude oil;
the amount of production from oil wells in which we have an interest;
lease operating expenses;
the availability of drilling rigs, drill pipe and other supplies and equipment required to drill and complete oil wells, and;
corporate overhead costs.
 
Our revenues will also be significantly affected by our ability to maintain and increase oil production.

Other than the foregoing we do not know of any trends, events or uncertainties that have had, or are reasonably expected to have, a material impact on our revenues or expenses.
 
 
10

 

Liquidity and Capital Resources

In July 2010, we sold 4,900,000 shares of our common stock at a price of $0.001 per share to our officers and directors and third parties. In July, August, and September, 2010, we sold 1,012,500 shares of our common stock to a group of private investors at a price of $0.40 per share.

In November and December 2010, we sold 34 units in a private offering at a price of $100,000 per unit. Each unit consisted of one promissory note in the principal amount of $100,000 and 50,000 Series A warrants. At any time after April 30, 2011, the notes can be converted into shares of our common stock, initially, at a conversion price of $1.00 per share. Each Series A warrant entitles the holder to purchase one share of our common stock at a price of $4.00 per share at any time on or before October 31, 2014. The notes bear interest at 8% per year, requiring annual interest payments of $272,000.

The promissory notes, which have an outstanding principal balance of $3,400,000, are due and payable on October 31, 2012. We anticipate using future revenues, or the proceeds from future production-based financing, to repay the outstanding principal amount that remains unconverted and outstanding on the maturity date of the notes.

In February and March 2011, we sold 1,500,000 units at a price of $1.00 per unit. Each unit consisted of one share of our common stock and one Series C warrant. Each Series C warrant allows the holder to purchase one share of our common stock at a price of $2.00 per share. In March 2011, we issued 453,322 shares of our common stock to a placement agent upon the exercise of warrants which had an exercise price of $0.10 per share.

In December 2011 we sold 4,800,000 units in an initial public offering at a price of $1.00 per unit. Net proceeds to us from this offering, after payment of the underwriting discounts and offering expenses, were approximately $3,498,900. Each unit consisted of one share of common stock and one Class A warrant. Each Class A warrant entitles its holder to purchase one share of common stock at an exercise price of $1.50. The Class A warrants are exercisable at any time on or before November 29, 2016.

Our sources and (uses) of funds for the six months ended March 31, 2012 and 2011 were:
 
   
Six Months Ended March 31,
 
    2012     2011  
             
Cash provided (used) in operations
  $ 275,569     $ (198,606 )
Purchase of oil properties and equipment
    (1,531 )     (309,247 )
Drilling and completion costs
    (2,494,500 )     (2,043,355 )
Debt issuance costs
    -       (422,774 )
Equity offering costs
    (199,849 )     (108,143 )
Sale of common stock and warrants
    4,224,000       1,385,344  
Repayment of notes(1)
    -       (642,753 )
Proceeds from sale of convertible notes
    -       3,400,000  
 
 
11

 
 
(1)
These notes were issued during 2010 in connection with the acquisition of leases in the Batson Dome field.

As of March 31, 2012, our operating expenses were approximately $150,000 per month, which amount includes salaries and other corporate overhead, but excludes lease operating expenses.

By agreement dated March 15, 2011, we entered into a farmout agreement with an unrelated third party pertaining to a 100-acre lease in the Batson Dome Field. As of March 31, 2012 we were drilling two wells on the lease. Pursuant to the farmout agreement we have the option of drilling additional wells on the lease, subject to certain conditions. We estimate the cost of drilling and completing any well on this lease will be approximately $500,000.

By agreement dated May 25, 2011, we entered into a farmout agreement with Exxon/Mobil Corporation pertaining to another 100-acre lease adjacent to our existing leases in the Batson Dome Field. Pursuant to the agreement, we have the obligation to commence drilling a well on the lease by May 25, 2012. Subject to the commencement of drilling the first well by May 25, 2012, and completing the well if warranted, we have the option of drilling additional wells on the lease; provided however, that unless we commence drilling each well within 180 days of the date we complete or abandon the latest well drilled, our right to drill any additional wells on the lease will terminate. We estimate the cost of drilling and completing any well on this lease will be approximately $1,000,000.

We estimate we will spend approximately $2,700,000 during the remainder of fiscal year 2012 for drilling and completing wells in the Batson Dome Field and for various other projects.

Any cash generated by our operations, after payment of general, administrative and lease operating expenses, will be used to drill and, if warranted, complete oil wells, acquire oil and gas leases covering lands which we believe are favorable for the production of oil, and to fund working capital reserves. Our capital expenditure plans are subject to periodic revision based upon the availability of funds and expected return on investment.

We expect that our principal source of cash flow will be from the sale of crude oil reserves which are depleting assets. Cash flow from the sale of oil production depends upon the quantity of production and the price obtained for the production. An increase in prices will permit us to finance our operations to a greater extent with internally generated funds, may allow us to obtain equity financing more easily or on better terms, and lessens the difficulty of obtaining financing. However, price increases heighten the competition for oil prospects, increase the costs of exploration and development, and, because of potential price declines, increase the risks associated with the purchase of producing properties during times that prices are at higher levels.

A decline in oil prices (i) will reduce our cash flow which in turn will reduce the funds available for exploring for and replacing oil reserves, (ii) will increase the difficulty of obtaining equity and debt financing and worsen the terms on which such financing may be obtained, (iii) will reduce the number of oil prospects which have reasonable economic terms, (iv) may cause us to permit leases to expire based upon the value of potential oil reserves in relation to the costs of exploration, (v) may result in marginally productive oil wells being abandoned as non-commercial, and (vi) may increase the difficulty of obtaining financing. However, price declines reduce the competition for oil properties and correspondingly reduce the prices paid for leases and prospects.
 
 
12

 

We plan to generate profits by drilling productive oil wells. However, we plan to obtain the funds required to drill, and if warranted, complete new wells (including any wells pertaining to our farmout agreements) with any net cash generated by our operations, through the sale of our securities, from loans from third parties or from third parties willing to pay our share of the cost of drilling and completing the wells as partners/participants in the resulting wells. We do not have any commitments or arrangements from any person to provide us with any additional capital. We may not be successful in raising the capital needed to drill oil wells. Any wells which may be drilled by us may not produce oil.

Other than as disclosed above, we do not know of any:

Trends, demands, commitments, events or uncertainties that will result in, or that are reasonably likely to result in, any material increase or decrease in our liquidity; or

Significant changes in our expected sources and uses of cash.

Contractual Obligations

Our material future contractual obligations as of March 31, 2012 were as follows:
 
    Total     2012     2013     2014     Thereafter  
                                         
Convertible notes
  $ 3,400,000     $ 3,400,000       -       -       -  
Office lease
  $ 29,500     $ 29,500       -       -       -  
Drilling commitment - Exxon/Mobil farmout
  $ 1,000,000     $ 1,000,000       -       -       -  

Critical Accounting Policies and New Accounting Pronouncements

See Note 2 to the financial statements included as part of our annual report  on Form 10-K, filed with the Securities and Exchange Commission on December 30, 2011, for a description of our critical accounting policies and the potential impact of the adoption of any new accounting pronouncements.

ITEM 4.  CONTROLS AND PROCEDURES.
 
(a)           We maintain a system of controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (“1934 Act”), is recorded, processed, summarized and reported within time periods specified in the SEC's rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the 1934 Act is accumulated and communicated to our management, including our Principal Executive and Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  As of March 31, 2012, our Principal Executive and Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures.  Based on that evaluation, our Principal Executive and Financial Officer concluded that our disclosure controls and procedures were effective.

(b)           Changes in Internal Controls.  There were no changes in our internal control over financial reporting during the quarter ended March 31, 2012 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
13

 
 
PART II

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
Initial Public Offering

In December 2011 we sold 4,800,000 units in an initial public offering at a price of $1.00 per unit. Each unit consisted of one share of our common stock and one Class A warrant. Each Class A warrant entitles its holder to purchase one share of common stock at an exercise price of $1.50. The Class A warrants are exercisable at any time on or before November 29, 2016.

The units were registered by means of a Registration Statement on Form S-1, (Commission file no. 333-174194) which was declared effective by the Securities and Exchange Commission on November 14, 2011. Although the registration statement originally registered 6,000,000 units, the offering closed on December 2, 2011 with the sale of 4,800,000 units. Paulson Investment Company, Inc. and Neidiger, Tucker, Bruner, Inc. were the underwriters for the offering.

See our 10-Q report for the three months ended December 31, 2011 for information concerning the expenses associated with our December 2011 public offering.

As of March 31, 2012 we had used approximately $1,460,000 of the net proceeds of the offering for drilling and completing oil wells.

None of the offering proceeds were paid directly or indirectly to any of our directors or officers or their associates: to person owning 10% or more of any class of our equity securities; or to any of our affiliates.

Issuance of Restricted Stock

During the three months ended March 31, 2012 we issued 14,587 shares of our common stock to a consultant for investor relations services.

We relied upon the exemption provided by Section 4(2) of the Securities Act of 1933 with respect to the issuance of these shares.  The person who acquired these shares was a sophisticated investor and was provided full information regarding our business and operations.  There was no general solicitation in connection with the offer or sale of these securities.  The person who acquired these shares acquired them for its own account.  The certificate representing these shares bears a restricted legend providing that they cannot be sold except pursuant to an effective registration statement or an exemption from registration.  No commission or other form of remuneration was given to any person in connection with the issuance of these shares.
 
 
14

 
 
ITEM 6.  EXHIBITS
 
Exhibits
 
 
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Certification pursuant to Section 906 of the Sarbanes-Oxley Act.
 
 
15

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
VANGUARD ENERGY CORPORATION
 
       
May 9, 2012  
By:
/s/ Warren Dillard  
   
Warren Dillard, Chief Executive,
Financial and Accounting Officer
 
 
 
 
 
16

EX-31.1 2 vnge_ex311.htm CERTIFICATION vnge_ex311.htm
EXHIBIT 31.1
 
CERTIFICATIONS
 
I, Warren Dillard, certify that;

1.           I have reviewed this quarterly report on Form 10-Q of Vanguard Energy Corporation;

2.           Based on my knowledge, this report, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
May 9, 2012
By:
/s/ Warren Dillard  
    Warren Dillard,  
    Principal Executive Officer  
 
EX-31.2 3 vnge_ex312.htm CERTIFICATION vnge_ex312.htm
EXHIBIT 31.2
 
CERTIFICATIONS
 
I, Warren Dillard, certify that;

1.           I have reviewed this quarterly report on Form 10-Q of Vanguard Energy Corporation;

2.           Based on my knowledge, this report, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by the report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

May 9, 2012
By:
/s/ Warren Dillard  
    Warren Dillard,  
    Principal Financial Officer  
EX-32 4 vnge_ex32.htm CERTIFICATION vnge_ex32.htm
EXHIBIT 32
 
 
In connection with the Quarterly Report of Vanguard Energy Corporation (the “Company”) on Form 10-Q for the period ending March 31, 2012 as filed with the Securities and Exchange Commission (the “Report”), Warren Dillard, the Principal Executive and Financial Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects the financial condition and results of the Company.
 
 
May 9, 2012
By:
/s/ Warren Dillard  
    Warren Dillard,  
    Principal Executive and Financial Officer  
EX-101.INS 5 vnge-20120331.xml 0001497649 2011-10-01 2012-03-31 0001497649 2012-03-31 0001497649 2011-09-30 0001497649 2012-01-01 2012-03-31 0001497649 2011-01-01 2011-03-31 0001497649 2010-10-01 2011-03-31 0001497649 2010-09-30 0001497649 2011-03-31 0001497649 2013-01-01 2013-12-31 0001497649 2014-01-01 2014-12-31 0001497649 2012-04-30 0001497649 2010-10-01 2011-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Vanguard Energy Corp 0001497649 10-Q 2012-03-31 false --09-30 No No Yes Smaller Reporting Company Q2 2012 2256932 453243 156936 1217402 394168 257147 23167 4428 2674267 714818 3544 2014 576500 264657 6351667 3964003 232713 338345 12195 527886 9270842 5545052 232182 180031 134089 75056 2795809 0 339210 0 3501290 255087 0 2333461 964619 1172315 0 720593 298594 400319 67084 24629 4831587 4906404 5394922 1866110 -955794 -1227541 4439255 638648 9270842 5545052 604191 1066539 0.00001 0.00001 5000000 5000000 0 0 0 0 0.00001 0.00001 50000000 50000000 12710409 7865822 12710409 7865822 0 0 127 79 1607676 862505 397915 397915 278995 91222 -227246 -371429 1328681 771283 625161 769344 626 194 1520 47113 702371 401932 524788 623378 2117 974 1052 1052 311844 189899 49271 49271 74087 39744 18013 18013 237636 138540 30517 30517 271747 254367 -1241088 -1413487 -7248 163145 -1013842 -1042058 483108 408489 -848972 -846449 492068 246524 165231 196435 1712 1180 361 826 0 0 0 0 271747 254367 -1241088 -1413487 0.02 0.02 -0.18 -0.22 11062946 12705561 7042837 6468301 0.02 0.02 -0.18 -0.22 11109375 12798420 7042837 6468301 105632 100065 30000 243731 52189 0 419494 55129 275569 -198606 -181524 111261 -87462 85900 -28339 47405 -137021 -325382 -2496031 -2352602 2494500 2043355 0 309247 1531 0 1803689 1060466 4024151 3611674 0 3400000 0 642753 0 45289 4224000 1340055 0 422774 221247 134186 136000 33444 0 357085 139613 251861 0 136015 29587 0 63865 4588 0 737886 0 26771 0 49385 0 274516 0 143948 0 1188 <p style="margin: 0pt">&#160;</p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 &#150; BASIS OF PRESENTATION</b></p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black">These consolidated financial statements of Vanguard Energy Corporation (Vanguard or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to a fair statement of the results for the interim periods.</font> Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. These financial statements should be read in conjunction with the audited financial statements as of September 30, 2011.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 2, 2011 the Company sold 4,800,000 units in an initial public offering at a price of $1.00 per unit.&#160; Each unit consisted of one share of the Company's common stock and one Class A warrant. Each Class A warrant entitles its holder to purchase one share of the Company's common stock at an exercise price of $1.50.&#160; The Class A warrants are exercisable at any time on or before November 29, 2016. The underwriters for the offering were paid a commission of $432,000 (9% of the gross offering proceeds) and a non-accountable expense allowance of $144,000 (3% of the gross offering proceeds). The underwriters also received warrants to purchase up to 480,000 units. Proceeds from the IPO were approximately $3,498,900 net of the underwriters&#146; discount and offering expenses.&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three and six-month periods ended March 31, 2012, the Company issued 14,587 and 29,587 shares, respectively, of restricted stock for investor relations consulting services.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Following the above issuances of common stock, the Company has 12,710,409 shares issued and outstanding as of March 31, 2012.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 2 &#150; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0; text-align: justify">As of March 31, 2012, Vanguard&#146;s significant accounting policies are consistent with those discussed in the audited financial statements as of September 30, 2011.</p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black"><i>Earnings (Loss) Per Share &#150; </i>Basic earnings (loss) per share have been calculated based upon the weighted-average number of common shares outstanding. Diluted earnings (loss) per share have been calculated based upon the weighted-average number of common and potential common shares. </font>The calculation of diluted weighted-<font style="color: black">average</font> shares outstanding <font style="color: black">for the three and six-month periods ended March 31, 2012 e</font>xcludes 7,260,000 shares and for the three and six-month periods ended March 31, 2011 excludes 4,710,000 shares issuable pursuant to outstanding warrants, stock options and debt conversion features because their effect is anti-dilutive.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black"><i>Recently Issued Accounting Pronouncements &#150; </i></font>In April 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-13. ASU 2010-13 provides amendments to Topic 718, <i>Stock Compensation, </i>to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in ASU No. 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The amendments in ASU No. 2010-13 should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. The cumulative-effect adjustment should be calculated for all awards outstanding as of the beginning of the fiscal year in which the amendments are initially applied, as if the amendments had been applied consistently since the inception of the award. The cumulative-effect adjustment should be presented separately. Earlier application is permitted. The Company&#146;s adoption of the new guidance did not have a material effect on the Company&#146;s consolidated financial statements.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In December 2010, the FASB issued ASU 2010-29, which address diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December&#160;15, 2010. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">In May 2011, the FASB issued ASU 2011-04, which clarifies some existing fair value measurement concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (&#147;IFRS&#148;), and in some limited cases, changes some fair value measurement principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 is effective for the Company beginning after December&#160;15, 2011. The adoption of this guidance did not have a material impact on the Company's financial statements.</font></p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black"><i>Earnings (Loss) Per Share &#150; </i>Basic earnings (loss) per share have been calculated based upon the weighted-average number of common shares outstanding. Diluted earnings (loss) per share have been calculated based upon the weighted-average number of common and potential common shares. </font>The calculation of diluted weighted-<font style="color: black">average</font> shares outstanding <font style="color: black">for the three and six-month periods ended March 31, 2012 e</font>xcludes 7,260,000 shares and for the three and six-month periods ended March 31, 2011 excludes 4,710,000 shares issuable pursuant to outstanding warrants, stock options and debt conversion features because their effect is anti-dilutive.</p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 3 &#150; OIL AND GAS ACQUISITIONS </b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">By agreement dated March 15, 2011, the Company entered into a farmout agreement with an unrelated third party pertaining to a 100-acre lease in the Batson Dome Field. As of March 31, 2012, the Company had drilled two wells on the lease. Pursuant to the farmout agreement the Company has the option of drilling additional wells on the lease; provided however, that if it does not drill at least six wells in any twelve month period the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $500,000.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">By agreement dated May 25, 2011, the Company entered into a farmout agreement with a second unrelated third party pertaining to another 100-acre lease in the Batson Dome Field. Pursuant to the agreement, the Company has the obligation to commence drilling a well on the lease by May 25, 2012. Subject to the commencement of drilling the first well by May 25, 2012, and completing the well if warranted, the Company has the option of drilling additional wells on the lease; provided however, that unless the Company commences drilling each well within 180 days of the date the latest well is completed or abandoned, the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $1,000,000.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt/97% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 4 &#150; LONG-TERM DEBT </b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-weight: normal">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In December 2010, the Company completed the issuance of $3,400,000 in Convertible Promissory Notes, due and payable on October 31, 2012 and convertible, at the holder&#146;s option, into common stock of the Company at $1.00 per share at any time after April 30, 2011.&#160; The Convertible Promissory Notes bear interest at 8% per year, payable quarterly.&#160; In addition, the note holders were issued 1,700,000 Series A warrants to purchase the Company&#146;s common stock at $4.00 per share any time on or before October&#160;31, 2014 and were additionally granted a twenty percent (20%) net profits interest payable quarterly from any net profits generated from wells drilled and completed with the proceeds of the notes.&#160; The notes are secured by the oil and gas leases acquired, and any oil or gas wells drilled on the leases, with the proceeds from the sale of the notes.&#160; The net proceeds of the notes were used to retire the 90-day notes issued for the purchase of the Batson Dome Field, drill new wells on the acquired field and provide for corporate working capital.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Except in certain circumstances, the conversion price of the notes will be lowered if the Company sells any additional shares of common stock or any securities convertible into common stock, at a price below the then applicable conversion price.&#160; The conversion price will also be proportionately adjusted in the event of any stock split, or capital reorganization.&#160; The Convertible Promissory Notes may be prepaid, without penalty, upon twenty days written notice to the note holders if (i) during any twenty trading days within a period of thirty consecutive trading days, the closing price of the Company&#146;s common stock is $5.00 or greater and has an average daily trading volume of 50,000 shares or more during the twenty trading days, or (ii) the Company completes a registered public offering of its common stock at an offering price of $4.00 per share or more with a minimum offering size of at least $2,000,000.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Direct costs of $400,051 were incurred in connection with the issuance of the Convertible Promissory Notes.&#160; The Company also issued the placement agent Series B warrants for the purchase of up to 340,000 shares of common stock at a price of $1.20 per share at any time prior to October 31, 2014, 170,000 shares of common stock at a price of $4.00 per share at any time prior to October 31, 2014, and 453,322 shares of common stock at a price of $0.10 per share at any time prior to March 31, 2011.&#160; As of March 31, 2012, 453,322 warrants have been exercised. The warrants also provide for adjustment to their exercise prices similar to potential adjustment to the conversion price of the notes discussed above.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s gross outstanding balance of the Convertible Promissory Notes was $3,400,000 as of March 31, 2012.&#160; As of March 31, 2012, the unamortized discount on the Convertible Promissory Notes totaled $604,191.&#160; Interest expense for the amortization of debt issuance cost and discount on the notes was $269,529 and $525,126, respectively, for the three and six-month periods ended March 31, 2012.&#160; The effective interest rate of the Convertible Promissory Notes (net of the participation liability discussed below) was 55.6% as of March 31, 2012.</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The note holder&#146;s twenty percent (20%) net profits interest granted with the issuance of the Convertible Promissory Notes is owned by Vanguard Net Profits, LLC, a Texas limited liability company (the &#147;Fund&#148;). The Company has a 1% interest in the Fund and is the Fund&#146;s manager on behalf of the notes holders who own the remaining interest.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has recognized a participation liability related to the net profits interest granted. This participation liability is reflected in the liability section of the balance sheet at its estimated fair value of $964,619 as of March 31, 2012. The Company estimated the fair value of the participation liability utilizing a present value factor of 10 applied to proved developed reserves associated with the wells drilled and completed with the proceeds of the notes. At any time, the Company may purchase the net profits interests held by the Fund for $3,400,000.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company incurred expense associated with the net profits interest granted during the three and six-month periods ended March 31, 2012 of $24,812 and $52,189, respectively. This amount is reported as interest expense in the statement of operations. The Company also made payments under this arrangement of $105,374 and $217,030, respectively, during the three and six-month periods ended March 31, 2012.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 5 &#150; INCOME TAXES</b></p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which the Company operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. The Company has not recorded any income tax expense because the Company estimates it will not have taxable income for the current fiscal year. The Company has a valuation allowance that fully offsets deferred tax assets.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 6 &#150; COMMITMENTS AND CONTINGENCIES</b></p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s material future contractual obligations as of March 31, 2012 were as follows:</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">Total</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">2012</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">&#160; 2013&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">&#160; 2014&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">Thereafter&#160;</td></tr> <tr> <td style="line-height: 115%; font-weight: bold; text-align: justify">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Convertible notes</td> <td style="line-height: 115%; text-align: justify">&#160;$3,400,000</td> <td style="line-height: 115%; text-align: justify">&#160;$3,400,000</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Office leases</td> <td style="line-height: 115%; text-align: justify">&#160;$29,500</td> <td style="line-height: 115%; text-align: justify">&#160;$29,500</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Drilling commitment - Exxon/Mobil farmout</td> <td style="line-height: 115%; text-align: justify">&#160;$1,000,000</td> <td style="line-height: 115%; text-align: justify">&#160;$1,000,000</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">Except for the above, the Company has no contractual capital commitments outstanding at March 31, 2012. Management estimates the Company will spend approximately $2,700,000 during the remainder of fiscal year 2012 for drilling and completing wells in the Batson Dome Field and various other projects.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">Total</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">2012</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">&#160; 2013&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">&#160; 2014&#160;</td> <td style="line-height: 115%; text-decoration: underline; text-align: justify">Thereafter&#160;</td></tr> <tr> <td style="line-height: 115%; font-weight: bold; text-align: justify">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td> <td style="vertical-align: bottom; line-height: 115%">&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Convertible notes</td> <td style="line-height: 115%; text-align: justify">&#160;$3,400,000</td> <td style="line-height: 115%; text-align: justify">&#160;$3,400,000</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Office leases</td> <td style="line-height: 115%; text-align: justify">&#160;$29,500</td> <td style="line-height: 115%; text-align: justify">&#160;$29,500</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> <tr> <td style="line-height: 115%; text-align: justify">Drilling commitment - Exxon/Mobil farmout</td> <td style="line-height: 115%; text-align: justify">&#160;$1,000,000</td> <td style="line-height: 115%; text-align: justify">&#160;$1,000,000</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td> <td style="line-height: 115%; text-align: justify">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -&#160;&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0pt"></p> 1000000 0 0 29500 0 0 12710409 0 <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 7 &#150; FAIR VALUE OF FINANCIAL INSTRUMENTS</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">The following table summarizes the financial liabilities measured at fair value on a recurring basis as of March 31, 2012 and September 30, 2011:</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 57%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 7%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td rowspan="2" style="width: 15%; border-bottom: black 1pt solid; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">March 31, 2012</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td rowspan="2" style="width: 15%; border-bottom: black 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">September 30, 2011</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Level</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Participation liability</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$&#160; &#160;964,619</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160; $1,172,315</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Conversion feature liability</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; 339,210</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 720,593</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Warrant liabilities</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; 298,594</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 400,319</td></tr> <tr> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Total liabilities</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$ 1,602,423</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160; $2,293,227</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> </table> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">See Note 4 for information concerning the Participation and Conversion feature liabilities.</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/95% Times New Roman, Times, Serif; margin: 0; text-align: justify">Assets and liabilities that are not recognized or disclosed on a recurring basis include those measured at fair value in a business combination and the initial recognition of asset retirement obligations.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table presents a reconciliation of those liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 44%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Participation Liability</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Conversion Feature Liability</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 12%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Warrant Liabilities</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Total</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Balance at September 30, 2011</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $1,172,315</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; $720,593</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $400,319</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160; $2,293,227</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Purchases, issuances and settlements</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (259,885)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (259,885)</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">(Gains) losses included in earnings</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 52,189</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; (381,383)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; (101,725)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (430,919)</td></tr> <tr> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Balance at March 31, 2012</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; $964,619</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; $339,210</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $298,594</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160; $1,602,423</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 57%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 7%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td rowspan="2" style="width: 15%; border-bottom: black 1pt solid; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">March 31, 2012</td> <td nowrap="nowrap" style="width: 2%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td rowspan="2" style="width: 15%; border-bottom: black 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">September 30, 2011</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Level</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Participation liability</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$&#160; &#160;964,619</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160; $1,172,315</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Conversion feature liability</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; 339,210</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 720,593</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Warrant liabilities</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; 298,594</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 400,319</td></tr> <tr> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Total liabilities</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: bold 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$ 1,602,423</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160; $2,293,227</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> </table> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="width: 44%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Participation Liability</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 14%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Conversion Feature Liability</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 12%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Warrant Liabilities</td> <td nowrap="nowrap" style="width: 1%; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">Total</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Balance at September 30, 2011</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $1,172,315</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; $720,593</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $400,319</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160; $2,293,227</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">Purchases, issuances and settlements</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (259,885)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; -</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (259,885)</td></tr> <tr> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">(Gains) losses included in earnings</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 52,189</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; (381,383)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; (101,725)</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; (430,919)</td></tr> <tr> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Balance at March 31, 2012</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160; $964,619</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160; $339,210</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160; $298,594</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="border-bottom: windowtext 2.25pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160; $1,602,423</td></tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt">&#160;</td></tr> </table> 3400000 0 0 964619 1172315 339210 720593 298594 400319 1602423 2293227 <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif"><b>NOTE 8 &#150; SUPPLEMENTAL CASH FLOW INFORMATION</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="margin: 0pt"></p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="font-weight: bold">&#160;</td> <td colspan="3" style="font-weight: bold; text-align: center">Six Months</td><td>&#160;</td> <td colspan="3" style="text-align: center">Six Months</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="font-weight: bold">&#160;</td> <td colspan="3" style="font-weight: bold; text-align: center">Ended</td><td>&#160;</td> <td colspan="3" style="text-align: center">Ended</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">March 31, 2012</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2011</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 5.4pt">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; text-align: left; padding-left: 5.4pt">Interest paid</td><td style="width: 8%; font-weight: bold">&#160;</td> <td style="width: 1%; font-weight: bold; text-align: left">$</td><td style="width: 12%; font-weight: bold; text-align: right">136,000</td><td style="width: 1%; font-weight: bold; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">33,444</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 5.4pt">Interest capitalized (non-cash)</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">221,247</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">134,186</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 5.4pt">Noncash investing and financing activities:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Capital expenditures included in accounts payable</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">139,613</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">251,861</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Issuance of notes payable for oil and gas</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">357,085</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Warrant liability settled on exercise</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">136,015</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of liabilities for issuance of:</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series A warrants</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,188</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series B warrants</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">143,948</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series C warrants</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">274,516</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series D warrants</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">49,385</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of conversion feature liability</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">26,771</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of participation liability</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">&#151;&#160;&#160;</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">737,886</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; text-indent: 11pt; padding-left: 5.4pt">Asset retirement obligations incurred</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">63,865</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,588</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 11pt; padding-left: 5.4pt">Issuance of restricted shares</td><td style="font-weight: bold">&#160;</td> <td style="font-weight: bold; text-align: left">&#160;</td><td style="font-weight: bold; text-align: right">29,587</td><td style="font-weight: bold; text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#151;&#160;&#160;</td><td style="text-align: left">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <table cellpadding="0" cellspacing="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td colspan="3" style="font: bold 8pt Times New Roman, Times, Serif; text-align: center">Six Months</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td colspan="3" style="font: 8pt Times New Roman, Times, Serif; text-align: center">Six Months</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td colspan="3" style="font: bold 8pt Times New Roman, Times, Serif; text-align: center">Ended</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td colspan="3" style="font: 8pt Times New Roman, Times, Serif; text-align: center">Ended</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font: bold 8pt Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid">March 31, 2012</td><td style="font: 8pt Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font: 8pt Times New Roman, Times, Serif; text-align: center; border-bottom: Black 1pt solid">March 31, 2011</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; padding-left: 5.4pt">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font: 8pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt">Interest paid</td><td style="width: 8%; font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: bold 8pt Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font: bold 8pt Times New Roman, Times, Serif; text-align: right">136,000</td><td style="width: 1%; font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="width: 8%; font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt Times New Roman, Times, Serif; text-align: left">$</td><td style="width: 12%; font: 8pt Times New Roman, Times, Serif; text-align: right">33,444</td><td style="width: 1%; font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt">Interest capitalized (non-cash)</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">221,247</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">134,186</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt">Noncash investing and financing activities:</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Capital expenditures included in accounts payable</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">139,613</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">251,861</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Issuance of notes payable for oil and gas</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">357,085</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Warrant liability settled on exercise</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">136,015</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of liabilities for issuance of:</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series A warrants</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">1,188</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series B warrants</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">143,948</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series C warrants</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">274,516</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 22pt; padding-left: 5.4pt">Series D warrants</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">49,385</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of conversion feature liability</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">26,771</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Recognition of participation liability</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">737,886</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left; text-indent: 11pt; padding-left: 5.4pt">Asset retirement obligations incurred</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">63,865</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">4,588</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 8pt Times New Roman, Times, Serif; text-indent: 11pt; padding-left: 5.4pt">Issuance of restricted shares</td><td style="font: bold 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: right">29,587</td><td style="font: bold 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: right">&#151;&#160;&#160;</td><td style="font: 8pt Times New Roman, Times, Serif; text-align: left">&#160;</td></tr> </table> 6144103 3606967 780520 619679 199849 108143 <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="color: black"><i>Recently Issued Accounting Pronouncements &#150; </i></font>In April 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-13. ASU 2010-13 provides amendments to Topic 718, <i>Stock Compensation, </i>to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in ASU No. 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The amendments in ASU No. 2010-13 should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. The cumulative-effect adjustment should be calculated for all awards outstanding as of the beginning of the fiscal year in which the amendments are initially applied, as if the amendments had been applied consistently since the inception of the award. The cumulative-effect adjustment should be presented separately. Earlier application is permitted. The Company&#146;s adoption of the new guidance did not have a material effect on the Company&#146;s consolidated financial statements.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In December 2010, the FASB issued ASU 2010-29, which address diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December&#160;15, 2010. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">In May 2011, the FASB issued ASU 2011-04, which clarifies some existing fair value measurement concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (&#147;IFRS&#148;), and in some limited cases, changes some fair value measurement principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 is effective for the Company beginning after December&#160;15, 2011. The adoption of this guidance did not have a material impact on the Company's financial statements.</font></p> EX-101.SCH 6 vnge-20120331.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - OIL AND GAS ACQUISITIONS link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - LONG-TERM DEBT link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - COMMITMENTS AND CONTINGENCIES (Tables) link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION (Tables) link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - COMMITMENTS AND CONTINGENCIES - Contractual Obligations Schedule (Details) link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Financial Liabilities at Fair Value (Details) link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS - Liabilities Using Significant Unobservable Inputs (Details) link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION - SUPPLEMENTAL CASH FLOW INFORMATION (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 vnge-20120331_cal.xml EX-101.DEF 8 vnge-20120331_def.xml EX-101.LAB 9 vnge-20120331_lab.xml Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Consolidated Balance Sheets ASSETS Cash and cash equivalents Accounts receivable Other assets Total current assets Property and equipment - Oil and gas, on the basis of full cost accounting Proved properties Unproved properties and properties under development, not being amortized Furniture and equipment Less: accumulated depreciation, depletion and amortization Total property and equipment Debt issuance costs Other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Accounts payable Other liabilities Current portion of notes payable, net of discount of $604,191 and $0 Current portion of conversion feature liability Total current liabilities Notes payable, net of discount of $0 and $1,066,539 Participation liability Conversion feature liability Warrant liabilities Asset retirement obligations Total liabilities Commitments and contingencies Stockholders' equity Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,710,409 and 7,865,822 shares issued and outstanding Additional paid-in capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Statement of Financial Position [Abstract] Discount on Note Payable Preferred stock, par value Preferred stock, authorized shares Preferred stock, issued shares Preferred stock, outstanding shares Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Consolidated Statements Of Operations Revenues Oil and gas sales Costs and expenses Lease operating expense Production taxes Depreciation, depletion and amortization Asset retirement obligation accretion General and administrative Other Total costs and expenses Income (loss) from operations Other income (expense) Interest income Interest expense Change in fair value of warrant and conversion feature liabilities Total other income (expense) Income (loss) before income taxes Provision for income taxes Net income (loss) Earnings (loss) per share – Basic Weighted average number of common shares Earnings (loss) per share – Diluted Weighted average number of common and potential common shares Statement of Cash Flows [Abstract] Cash flows from operating activities: Net income (loss) Adjustments to reconcile net income (loss) to net cash from operating activities: Amortization of debt issuance costs Amortization of debt discount Accretion of participation liability Stock-based compensation expense Change in fair value of warrant and conversion feature liabilities Change in operating assets and liabilities: Accounts receivable Other assets Accounts payable Other liabilities Net cash from operating activities Cash flows from investing activities Purchase of furniture and equipment Purchase of oil and gas properties Capital expenditures on oil and gas properties Net cash from investing activities Cash flows from financing activities Debt issuance costs Equity offering costs Proceeds from issuance of common stock and warrants Proceeds from exercise of warrants Repayment of note payable Proceeds from issuance of notes payable Net cash from financing activities Net change in cash and cash equivalents Cash and cash equivalents Beginning of period Cash and cash equivalents End of period Supplemental cash flow information: Interest paid Interest capitalized (non-cash) Noncash investing and financing activities: Capital expenditures included in accounts payable Issuance of notes payable for oil and gas Warrant liability settled on exercise Recognition of liabilities for issuance of: Series A warrants Series B warrants Series C warrants Series D warrants Recognition of conversion feature liability Recognition of participation liability Asset retirement obligations incurred Issuance of restricted shares Notes to Financial Statements BASIS OF PRESENTATION NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES OIL AND GAS ACQUISITIONS LONG-TERM DEBT INCOME TAXES COMMITMENTS AND CONTINGENCIES FAIR VALUE OF FINANCIAL INSTRUMENTS SUPPLEMENTAL CASH FLOW INFORMATION Earnings (Loss) Per Share Recently Issued Accounting Pronouncements Contractual Obligations Schedule Financial Liabilities Liabilities Using Significant Unobservable Inputs SUPPLEMENTAL CASH FLOW INFORMATION Convertible notes Office leases Drilling commitment - Exxon/Mobil farmout Participation liability (Level 3) Conversion feature liability (Level 3) Warrant liabilities (Level 3) Total liabilities (Level 3) Assets, Current Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Property, Plant and Equipment, Net Other Assets Assets Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Costs and Expenses Operating Income (Loss) Interest Expense Other Nonoperating Income (Expense) Income (Loss) from Continuing Operations before Income Taxes, Domestic Increase (Decrease) in Accounts Receivable Increase (Decrease) in Other Operating Assets Increase (Decrease) in Accounts Payable Increase (Decrease) in Other Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments to Acquire Oil and Gas Property Payments to Explore and Develop Oil and Gas Properties Net Cash Provided by (Used in) Investing Activities Payments of Debt Issuance Costs EquityIssuanceCost Repayments of Notes Payable Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] EX-101.PRE 10 vnge-20120331_pre.xml XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 12 0001354488-12-002291-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001354488-12-002291-xbrl.zip M4$L#!!0````(`,.#JD".I^U@I#@``-);`@`1`!P`=FYG92TR,#$R,#,S,2YX M;6Q55`D``TTEK$]-):Q/=7@+``$$)0X```0Y`0``Y%UM<^,VDOY^5?-!J-[B8`_O"/ET6(GDB2!G'TX00/E1-$(B_V@VC^X>3+=#":CB>3 M$_2/'__[OQ#\]\-?!@-T%9#0/T<7L3>81+/X/;IV%^0OWI$BF:AE4%JP@K MOZC#EQG@7;@9W*47SQ3C#"OWJG*.S7/=:(B2N=DJ7:,H+TKQ7U[\AY>')`S. MZ;\(Q!6EYR]I\.'D,?G#33P=WR MP2"-=15;A]J7/U$66*6#N>LNUP5F;OK`'BYNU)"!.TD"MRQTO5"T`'.CE>G;L3@T[.EC6!9[<:+YR$Y^. MT?FK%R?+H13D1EB2GG^R+KJ*9J305E@^)+Z)\5M M2N##21HLEB%HV%E953YJO!A,P$N&`O_#R542+QA/K`#5+*:5#11ML,%?%R-1 M%F2OZZOKZX%/[\P"DB#&DE0$62K<>/+3R8\P?K'N6*;N_'"V77@#=U:+5Z`M MH1-B?Y<%C*8DHT;GQTUSRIHV]W:*D<@O"Q7MWL#[E2+E]0J!\F(ATOUR'J4W MLV]6MKFMRFJ$5-Z1*B08-,Y`4[Y=(14-Z$=(Q8A5J67YSQFQ17/^1"-V;1DW MMF!OH&%;`Z`_4W M31?DK'_[!_W6-/T-3B52IFE^!NJNC*LHR(7\97JQ(\T%<=-50GXL$BKG\$Q967FK M"D%KVU/_]-%-2+H7HA`">Z@U!O"[W8/C!T_0C;NRI66O:7J%IBJYV^(RV.98 M5RL'>D&B>!%$QV"/RV4;MZ[B\GY%"G4"]4EP?LET^H[,@S1+8!33K"@JE.>. MIGX.)6Y^+3)+Z)*EEM`X3I8_G.VK=A=V#",J<<-)Y).7G\AK8UQ^U.ZMC8>[ MB#WHH"B[?UTV;QU<^B6OGR]>5^TM&X&7^?AL7#\?6.ZMC8<;P5V?/G$5NO/& M,#,W3$F.4*F`KWF\2A)Z.4@]-_R=N(EH6P:EJ3I4VZX"_$;"\*%O8YY!=A3VR[LKW&XBL`$OUX%(4G2EG!;M=2H=RZ'.[*,DRR( MYOF[AL9HOU,C<*RV753&9@SBGL=)\R$U7;@AE$/KZF$P+Y9N],I3J%1=-Q#R M+L\5^`JN-6_L+VIU$.S4M!^.:I@8&/U=![>NJ00K7AJ5>"W\K"(VEUV@TZ]R"=>``)//YR`5Z.JANEH0$@( M31K%TKLZ1%$W-%77OA9#I0%#3&5H?D49'NUF#`Z%KG3MYI'GQ6!UTCOB$2CR M$))KDA6FH:T":HZ.37M#[!!&5SY-M$TU+*Q;[?C<9(\D&:4IR=*.4E$U;'(D M=BMN!]UHN.FJ+8(LI[VFI:M\B[M!-FDG=+.-[8:(5\%+!HYP"D.&#IL;[+W5=^+12-W!F6W!`T;%:K$*83;V+\@R@1K=+(@C^!T2^@,J M&"WH7/Z_[/IM$D.@F+W>AN".\Y6W%9]AF8:B5$:I%#YOVHG68$P9HTTU`MVS8;H75KE:-: MBJVKVY-*0Y.&8QM&+Q;E MP#K[<^`^!&&0!:2KIX(U7;&=+5W:K;X#BT;."VC`MD(?)W$=9VQN_QR[D2R] ML!S#5CAY',#H2*>)7)161"X@TG]RZ6)1>7JB:8Z*%=ZT[L?HRD=0,B)4)`K$ M@.<5L;B^I$H1HU4-,TW<2'`>G*S/-;%]Q# M+U@R![&4PVOK&0\<5`S#_T#5+=$;S0C8@DC9:`1_4/NOX\CKIM['QM<&00*A M1E.$JAB.)I=5ZUG"L0U'/\*E-8-&60WJ.CB"#)AC=0>!54)H5'#S$`9SIERM M0R+J'FXY;G7U=R+2R%SHINJT(")!%W0;1NP>6RP(UZCC'06B/KT1W#A>+()L MP3*AD3\&P"":D\@3:^U+&IQ'0?CA)$M6_+KTEBA[&GD,9>3[`>U!-[QU`W\2 MC=UED+EAZX2+YNB.R@<`]?5WH-$L!#!-S+M5#6F`;KM!1/Q+-XE`VFDECS*# M2:.UW1\XAF'QMNTXE!QR3<0UP*IJ&3KNPFZ:Q=X?CW'HDR2E"9+VOH*N@T]L M<%'_;M7MP)N(PM1L4[=%L#E#`>-4GAAVD@3'@&00:Y58$"5V01ZR292"1:+6 M[4ODYJE(4*T@9:%ZZWE3T;&#^=G[")`49HT,DF*:8!L[4+M-BJ0;DR_XL#<) M?;M.?/8*[I8D;)U18\F5RY(XFI/K*_!/AW1C(2?#9KCRV-9*\TW9YEBC5?88 M)[1'FLET#T,CWZFYC^$V5G=FN_)[.V9L+4LW>1WADR-TX])80M*XW*PRNOR4 M[EKN4S@/HC0U:`U!)/+N9LFX\^S!B2BVY8X9"D)2H_9)$ M2H+IPJJ%%9U/*GQP9:;BF5:_$NY.J36=.JV0A^B8YLJ!'-]L:G;,'QXZ87EX-[8U&VK ME<]F23=9@+&81%Z\()^W%UVU5!O5LIW*2HA=F)9,1#7&P2IO+^41$566@:I: MJF[V04544P::A74^4]Z`"ELU0U<3O2Q)E!(I6H(UU3;MBA-9!6E#0E1!+`NK MMB:7@ZAN@%7#IF0YB"J%93H:OWKS&`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`WR7;G8%P".28NF8(,'B"FU17<@-8/B[EO9F%59Y(/5(71L(S M*02(_3(2CH1,W"\A4?VQ^==;S0D57ERA91])1&:!%"52MGW*'90.9$3UIU/;CLAM\]`#R(7VZ`*I?+"16',TRF@R1?63Z:4Y; M*^K8.ET!]V=K3M^6]FU;T[>I2FM:D&TXE32"`W1Y?(63X`XMJF8,HCO:GU^9*KG)2OB2S82`VSCK7I#!6JYES::RW#C:5(F3;TDWU$-LM4"DLA3/_AJ,<-+[")%D?;#1^ M]^#=MO($[U4[.+75('%N[P++(BF\15`W- M;C2T]I/=8ZKSEU_29[B!JCMFY2CEYOARF0L+6]4,U>23-^V9@PUA"Q3NX\N7 M91@G!$*S"_)$PGBYWA!XR6K`R/OW M*DC(=IG&GY!J>A#"44`Y%,77_SHJ_]Y0`L]FGZ)HFSPP>./1'%LNZPYA77O* M]1].RK\5MFWYI8C:5C23#Z)%",@F+Y[(,17=//IEK&;D]UCZ=3I([ARI*ZJ. MC>-39`V\7.+"ML3$V.1W-K8G#D4\0GRV?GKO(>42K/(>F"YTA*6F[QR:UXS4 M'5D6MN1FUJ.,]L%TH2.\'UE7+4,3Y\2+\C&L11%I;U)JW(H:I(ZDA)5/52U^$A!@5JZPI`=J%\=I[YSIUS8`4K%:W316 M"]6!40OMPK;9B9&<\WU,I9KYVM0OBBT\]6FZ7K-BG8=FKS4W8XTW]E=QL@Y. M)(VFAF@2R`F+RK`4VVC'L-`FMB+5#]AG%L'C#5<^=<9ZR/ABS3'I3F1A<*FL MA3,,!@Q'W)5U,;^NOP$S)5D6$O\F*F=M^Q*W(.)--L\^#;A?WPLJF+>^E;^Z$E,M\<_E!9-$!S M3/6?OI*R0:4%B?Z:(GRVGE;]5*><]E0_RC".HR>:D(99(]\8XK&U6/1B"C5= M$9<.*LD=TX9"7\T0GI1-R]K[]0VQIK`9:0K6C:07Q<0DU6WO?_.72S?_Q6;RGOZV-F27?LKUHI_^*(S MP#M']C([(MG/V'JUQ7U_>C^\G-->/R4);LC56+MC=&>(]HYPQ<\'/@ MSW^MTBR8O:Z%0>LKZ_;B,$[.T4/H>G^P!^X?21Z_I'$8^/2K%HS0+'_3X(90 M$"ZR/!2*9^A7-YJOP)M%EQ%)YJ]H'"?+.#^:!7V_OADG*'LDB"YJ=:/7=^C1 M?2+H@9`(+1.R=!/BHR!"+D2#B4_#4IQ!<8#_`7^QX'(SA:@&P\%WW_93@=HD^CT>V[(9KD#\?+(*)$ MX3&0ICMGS3JEMT`$=2UF/((\?$6`CUR?"I?=.V5""]B"!11'P`VJC>($QB-* M"/U")[U1*1`1#T:=F[RB+$8NFKE!L@&CQ2E)&'ZK$(0]RX584,B@50NT9"%& M.F0J1+N5]B`:PU3N@CR":$;A:5^<A:^H6?8K`4=/Z'3J#T70(C MDK+7&%1EZ//CT$U3-$+/^60XS.O>NHKHYHZ,:AIM0_[!/*JFH+*@F*!E1Y%1 M@9HQ"B`"4N:&^.8:"M_*^\<=>J!V@%&490DZ*C(0>`8]B*CM2D"KZ1%8Z#I^ M*OK'81UD#EF%JPBX/\/8`E\^-^6%-5YWPC.!TDN:B789^6*\48:ZIM+^1-\[ M?R\;.D_H9N]UX67Q)N<=$[`+IB,:%+:&T27%F21@3N)G:A<8!]9Z7<_KUH[6 MO=L2J"^-J5TEP1/HPEI:?!^MEO1/W68JR;0G':+RS5,N"O!<&/#D]B87@[L$ MT!=PHC("YN]OVJGNV*<.%(_(VB)7))KWGFZ^9P:4?8:0:5K9AJ+]Z?!K3?A? M!S9/@3%Q98\)(4PH:?`R@*$!QK:8N&"8^86#\;,+O88TS%17/:T8ER#_Y!+6 M3PW;8C6!BM.?;`0"+_AG2>@2".BT4]I-R3KA5HQ#JO0!6T\(/Q(2;I)/='8M M78R4)$\P.-/_%R;]*J9#LNPE]P',!Y,T':1LJN,-6;5#8'@AZ"0+*Z>ZXA3= M4'834W_N"U#YO+GN7]8HVL?U0JYO]T[DL"ZZ26F(1S$[&66043`#;S'*1FMW MZ;;PEF3'/OW$%H<]_TT8I/)AT/3+SS^/[GZG@=!T\NEZ'SS MY?I^XZ/:-A07`S`8M$YE:`31VP21^T4ZJFIV8;G*J&"RO,682]] M(*`_RDWQZ'MZXLP[1NL6I)A_2)(;-(P_*Y(?6T+6!4-:D+FQN8>XB7P\-_3R M#W6C![K+$UR4.._1YV*_\<#--QRCB.TXYLTP,[*Y][2QKD-4'A30-SXUZ\MR MUS.C42$V1)4@E/IK)5KA3/H%T374T4XIN%2CVV*RX6>8HQ7![,\8-W)'M@8T MJN*_L(`X1=:I:N:.94$H#Z:3MBX/!D^QJ%IG$RM7-9N5J3/-1\R\`$KW][3P M=N)E[MY0!CYY8%%3DCZ9=W M*,\L:T,$?Y5_T,B++C0&10#*?DX;=.X^7H*EL[!]BM9MSQ<)\OO53[EF02$O M=$'B$+$^LM`5D<4RC%])$3\/F"'*\TCY^C;DTM?C10IP)VZ&Z3]>@"RXG!_- MK9'_:^])>]M&LOR^P/Z'0I!@'8!VBSIL*YD9P''L'@.)G8V=GOU*493-&8E4 MDU0<]:_?=U2118FZ*9N2JAOHEBRRZM6K=]6[*G#)X>;@QOX'SFKPV_.3#_SE MB'C404YA!P26+;,\PE?IF(^'=N_/$7R0AX#4%95$#B)!>H^",$$/$NEH.`$" M`+@ZV#)TMN'1&1-#7S+=DMDH:U2>BDVW,20LVQ!R?WOH^*;8QN@3#BLP<0 MQX!TT$_O6(JWS`6+^\=^8(\@ZCA]\ES2`1)W55.K!!"KO7DC9O!HNA:11M[B M9^+5Z<,1`J$AAO^@X2VC9N4!UO8--TCZU]`ASFBP<&2?!]*>?7*Z;`DH;&4& M)[P+YR>7=`'Z?;VASB@$.F_*U/H9H"(<#/G4A:=P=!&34P4=;A','3$,+ML' MP"U`/.P8YFGD65.WHIUNF`,J`.'^./+9W=SU68H@DY#%@YR'9`DXE/LD;9V" MD?5X1Z%5?:@Z\$;W^V;*"-1,JF64VJBW66I)L=OMPN;'L"UD>*!,PFB/`V*$ M99[K$6-)^D%MY0(Y5BM,Q2UOH:,[":AFI:`$VF`V> M0,'F)$GD=T;DD>:#0#@3N;F8%P?@-,`$^+ MZ[QLAM]3P2P-(72$DT,6<#\AGUFY`_5-R6BPS*HAC?5SP))C%WFGE(&_$/[I M%(9U(0`)_M49TQ%SIO"VCVM-2Y(=F^N^/"#&X0!C.#*L31'JGW3-^\!SD(U5 M72^:"S"MU_?9.`<;4)I@71]#(1XYE3M>\HS61Q851@ZB:@6F?]CE[*#S79$N M09*==8Z4YC[[>'/]_5Y].__X7EFC@L!&6*B%(IPP,#Q/$>68?YNQ$BW'`$/R M[I,/G"Y/SX^>BE[-6`;`ODD"(UM%W"?7)-HSR7(X"2C1`D_?)CT#(.=AJ9LC9>71& MJ25,!OO92Y8*7!Q?V65PT/>EZ38]UT?E2>Z*I_`96"ZRTM.V#P@//3XM'(0P'0 M&>NXJ)^(^U'GWZ@2DS"U']1(*ODW'3`[T]/`$V-9DP3*5A<\"#PF]3?Z@^>R M-'NKTA6LQ=*CH(_>#'T>M:0X6XR'V98$G@P2V.)24 MZ_9CM4J/,LJ=#BP\#-3:2!2(S<0`D^6&HD!,BP$;A4;-ZPF,PJ*;*TJ$4/HF)<<1F-!G1HLT97^UZ%L M7``\>.>C ML)Z5S?X<#N!GR5<3:=Z%:R,P:'UPK*:PG[R1#X8_?T?3H5O?2A?]YPB4H!?U MQ_KXL`-*\C'RJ;Z#UQQSFK/*J+7.)+JY0DS+.U=&59I-/3-RELMV%V^;$X@I MS%67.Y4!+;>L25O&F=BI\.XS7AY9DX%^!6LP8-6/:1?BJ%Y[]YX2M$'H]KCH M0.)M"D^"4KX1*/UYKB>BV!_^S,I"6=&:T)?GZ[1>1"6HIR$+W+K)K:8_4I26 M,@LX1$W:U^_3X(^.U!PQ^_LC"M]BV`/`Q(<`;_A,#BSEO4_U&;#$-%QI@GOL M]+WY4#(ZII?#NS&*V7,?414]_=JN'8/>5C'7+/]7^2JR6HE>L?5E256-8=R< M?E98`*L''F,N9YN#!G=EC9F'/N;_J'.(RXU&#L+4OOJ%_G8J8Y*U7JX?N:,! M^FU<3X8C,]<,9]>HLA-M9Q'[':"?\)D-\;R8BVE/)@PIY27K34C(2/`K:>Z, M)G=)HN8\>YQ2KE7_=,`<>98N+I6>X*J&-,K#1(].$N[D[[PJ"DI2!D(H4W[8 M%./PH&0?>2S`8![9>;0"6DX,TR>4I2/)"@@_C!Z=0%YYL)PX9U4%&SJ6R1!8 M9,-LB@>=H0<(3<8<-6>'*0LV-(<%%I@D@`K8*ER5/)OD1#GLUY'_7@5_Y3D9 M!\"\)8J]T$!L9SMI^);B![+K+6X8NN)8W&NO21H">Y#CJQKQ+-("8/^^;:$6 M0+D5>1B*(![&4PQ1I==TU1BEK&D52:IV:T+-*1#ED17.%/Y@ M-,A>C/V_Z+W4Q?&V/O],L&<2ZS.%XNE$%3/^SNR\]5 M.[$7SI4/1^A[4UQ`H:!(-R&+,ZEDT&Y:\:L52N+FZG;"5*(?1B)RV:18F#'P M^P[7=JH85$&&X)2282+4C)^L1H,JJ0Z"J6>DZ. M"<[!'+F^58J"M(GDPLC`7F:SCK32V*'>SDG+1\ZX@PR]][3*5NOD]-V*Y8$S MW$"M4MQ`K\=%FEFGCR%N#J9SS>0`0,UX:$):T(Y)LD_ M!B09G5E\2Q"E41=Y`IE#>C(K=)84\''67I_3`.4F9[_&;/6E^:F:SHB?/(^< M8#AIYI_7DKC0%FF?-JU3NUVL+G(DEPW!X4]]F#EBC`]J"7S^BP,],D%8OMQS M7*PNAS'`)E()]@G;)*A_V.?N8><2K/V@8HPX='TGQ[1SG$_T4&:.%CJ?Q$5F M@N5=KW@,S7GSBG826`9=+M)#11R(>B93Q@?'*^G9).UDD=^T=#_FRN3N"OT0 M)O.$D+;K3>M<.K3!'K#L\W;>'%#V,,:>.%F:F$UF+CL:1&H9DO]R_89"OCM, MYLE/G)L&3A[)#%K9%&R5H\Z6`J*QHZMI!N1-:KP)T M:XV"48SK`4MOP&$,W7+@@V_DX9+H`0FB7$X.*-:?5(HR;0%B%A!CQ./`AX8Q M);*TI,)"W+/K-TV#AE<=]C[32'H#-54DH]78%1FEJ-?9!DC;%W&N0V_4IP9O M/;K;L>OU/%(1"*Q#URZ6+:#FR9[IE,@!V.4DIO&>II!2K;W`W6J"X^O*JU-= M7H&T^GKS\/7J]N&>4APO[ZB!R=7M^MU+7NU\^9OL(+@U9TU:*=`;I:V&L4IO M)'.Q0ZU5=Y%A+8.UZ"E%%HD_O,;:%F.6FY&Y:%L/';PQ"UNDTO_FSQ]P&RS=Q]%!V57=.P"'IQA['T0ZM.;#!R$)$J_(M?2G[IJ9CJ>@T12 MB^R$21(./L(1)/".GV3"AVVWWA4M.^G.&7EJ!(G-+LIQBL@-P]!\S6V%QL04/Y*\>3T,5J>G@O`RN4N=<)^=VFV MGHN`[7&.&;GLD4N@HEDDH[LXR2&R/NO,)MR=GMSKZX7XRW&_0O#^?7E7(?E;E1V[JV!/' MXNK7KS#X[6O8\?NJ=&Y;(C(M7]K5"0[WDY$/!LW[\VDM,?P;M_W2_[2Y+WI] MAS[N\M+3P+^V"K'(HH\TT1#33*?+>H-PRH6O2A@R]3'1@S*92I;YFEZ'I`78 M]*DHTA;CG;Z3M:[UM*:,X_MI?@3G776Y]XO>W)+""+BL676V:2N`PC(B>EJ% M1#F$"0!A=77I4;C5(FOY"][<)Z\[ZM,M]^GV:#>15B&3H+QXC(G"F"B,B<*8 M*$RUX@YF9!.%J=@$A_O)')D,FO?GDXG"5'CTP_UDN-^@>7\^F2B,B<+LY"9/SX><+]\\K`>WU=BM%NC[V M2I.NB^BU)UP7N443=CW_PQ7=175)W7_HAD?JQ1_?:6%#'8J+^*['^&T>-VK: MS/R:/OG-[370=OW,KC5K[;_]MMQDTZ!]HP9>U_W029:#I!`'A>--UM-=.W[T M!U;X9S&^U[L-?$79V->KY,[T*KGKBYOOXH^++S^N\-[OZYO;B]O+FXLOXN;V M_N'[#ZJ>(ZBVU>WVU6IZTVHXKEBC$G2*2\:C`3SD_R5#W=D5.:H!!/8&D[<% M<0-!K`35FD<$U&-.W4G6P9OGBVOF,&(]?4'W*J5S*R]XL99<*3B[7LQU?OCB M39&)%H3/D3/\^QO^_^3\K3.87H)W'+$!USII#I/LKWVOI_ZX?)AE_JSUUYAT MGU8:A<]`8\'?W]2G"*J5T1-3A;QN1]@@6^B.3@Y>IT7>0M]->1+CY7CGY6::V%O09=WP&9'_2AO\!5L<51EA9UY<=N*X[12Z"Q$\5F]9K7:C1T68O_B1OFZ-W.O"<;( MKC5=!144R]E"[P5MG5:JUO->J6=3"MB[17=+76K MWFY8]?J9"5F8F71TEFO*B@AXF[U+\Q`T#UXOH MCB7,I,H'5S#YZ3)_-^VD4]7W9K3NV!4$S4X@OZ#K`0@)>EH9W2J`ERNH>Q#X M@@6"!SNC<.:AURU.,O,#MS_JXMT$\$R:HB;RZ6ET!VQG%/N!%]--IQT_R':$ M[@L+?+K_4,XO;V/B3#<$6][^S+?%9$G1!W,ET&3"H+S^B:^619J'W732FTOI M6B;K@!]%L M;B<=:V*5S>D4K%=/T\G+XR_K1[+4(@\6DUI@\%KJL%U!9[V"Z%0ABB^;^`=> M%(N-"F)QJCN4.?Z9FMQGEC)S5_=;$NCNR:;9W5 M=].BJBY>BW'=;-2LMMTN54V\_BZ8Y$>S5K/6/7"0;MHJ9%<2#76OSPY4P>X> M6G4$KUW>9Q"<>B;7+2`Z;!1BV*0@/=L$E,U,9J8*S%3`B).9R\6I@,O<=C>W M[^7,)IE:[LY7F>QX%WQ7J8V?,+-QO>:9NYAD:/H3[N1*37_"JB'3]">LEN*I MM'/1]"HEM MC$G32\ST$JL<%DTO,3.3F:F*,^VF?\7T$JM>(.H%XR2FE]A,S)A>8NLZBBH9 MG.7#D>DE5MT@1V70^%J?3,NJBFZ;V9@MB*4=4QVFE]CR^VUZB9E>8ON!==-+ MS/02JX)SR:S5K'77U[KS#E+32ZR2W+%[:-41;'J);>RI-;W$UG3IFEYB9B8S M4U5G*F#$3;,,ETT05$F(?]S^?O6!\Z`2'][!ZX7C9;,'Q2CP^:$?]Y_?B*[G M^@.G'V.ZX#\:S1K^\[??"F=8>?H&S*VF;QP#!`NF+VWBIC9QLZR)M@04F@EIFU%#!715V]WF[4ZV=K@*GT MS*43/UWWP^?[T7#(H7*G7]2(9<,\65"9YJ`[?I^_RC(=0S':] MW""=>W$"#_C3@G!B['.IH]>4U-,U3`MD1HK`MXL@HXJO!:-E^V@W3JU:K;9P MT!4@7((T4B1N@K$-T#.C.5/#:C:;RZ#B]4A[#7)VG:$/!S3_+Z\KCH(P.';A M^#:96%&*_;&<^EN%4):FXWK=MNK-R83T4F%Z78%K-YJ6?7Y:06F[/$G>A@'2 MGO"#GT"8\`0EW/?8^8#?W,3_2;S8 M>;J]D55((NR)@(),DC[!\(I$Z/=)6#XZTXZ0W:97Y3:UBY,[]I:,&ZTSJW8^ MV=IZY\EXLE7L6!;4=448@$SV(M>/]TWD'BH)T^%QJCO[SI,P9D(\!CYUS0%A MK'4<)%'L9X+:F*F[MJ`7)+)Z?1Z18?@&".I"/+/`-&I]3V0BG-+/]Y18/QEB MW3-B;3:L=G-?R?72D.M^D6O]K&FU[-WP@:Y.KI\-N>X7N3;;5F/_#O@3IR-W MR?NM#!WO+!W73ZVSL[WSMT[0\7#Q+8Z&A'>6A,\:9];YCD1/5Z#ABSCV$A%Y MB1]1&K8(.S`2D3#%O$915)#3M]LD?-JPSD]G:]6=)U4P<:OK0%@]E(4I*)'O M)AX,].1$WKX9M_4V[-<>YYVLJ3$VH].LN+&T5/PE7L@**9E"8)5JI-6([5EKTM:'F1,",M>_EKB69DK\\I M2"@//\NN90O+*%-E'#2A%-=3[!*-;*M0HP+DL9V:CTUHILQRD)4[AY2+A!=: M_S8+3%;&X`J5*%L3`9MLPJJV\38N'UIOHK4KBS9!E>*4,`+%.2]5(K.3Q-OZA>[#!9>I,*M$.G*&.W'R+N*\+0*T2?RBT`-(I\ MJ8I"H\BWQ?J+RAT-WY=:0&GX?9,D(2,&MB4&%I6+&C%06@&J$0%&!%11!"PJ MMS4BH(0"WD,G,G/*/T3<5Y''RZR?-BK=J/0J269? M4&UOV'VM^GW#[H;=J\CNB[H5&'9?J_^!87?#[E5D]P7='@Z(VU^F?X21`T8. M5%$.+.B68>1`>?TWC`@P(J"*(F!1MQ$C`TKK7V)$P#(-40RK;\WJG]NM9>\8 M?=O]7PP[+]-0QK#SMMAY(W-JZWR>M<7)6M6LV7)F^DKGM,3M,HR3^%L4_O2Z M\-\A2A0O?V?W17S76_).[%.[V;1K#;VUSOR)R@!LF5NP&Z>UT_;IV>J`\>WK M^8=_!,.2\'5V7FO5TUOG%\VR.4S+H.K4!D2UUX+IZL\1'.*4/L`72KEHO=T^ M;RJ`IJ=8`X*).]070U`[MYN-A1!,,RE(A@LN/P'%"4@+X*-+S!I?!-W+)R=X M].*;0'\&[&`?&'K3:]67EE%I@ZR\N/KW*$[\WOB-$DXXGAK;#?MA!%H)6W:D M#_CRE`]KZX\%H@=L>11EV>)$'@-"B5^8FN2=GTI"G(U,BT!<#"._CPU`:I9( MGCR17EXOM('O$R?H.E$W%I]"^)\XNKZX__2>4O_`$BEZD$#[,>PZB2>.+NY_ MO!=,%XT3`=_4%X'D[G8-@/QY['EM)QQXDEQH;.F(Y'SC.NY=E/GNAQ MFW[R71A"Q*-.#.M/ M$'G#,%*^&'P5I@.B_I]8>$3=!$;LP8"<1YE$#B(A?@I'8(D$82(Z'M)E#+B! M,QNB!*G4P7(K_-1E1P^MU(_I!060)4!R],)H@-QCB1",62_ZB2M*WSL1#T\P M+#SD600)KIX`%,\I`(#-.$9TQB.7\,/85@SRD4F/5"W@,JQYT3`3UANXF,- MN3_`)?HA4"/N'6U."'/G'^]XP'8!TB3N0B2<'KPJ/@,##3KPP6Y1UYO:)'0$ MRC2$:FM@6QRP!WS8D\X8K'$WC+I4Z0K$,1CU'83]F%8`"(HYHZ8P0-K=O$Y&`.1YO3[O%6Q"$<)TB,#&"M2 MU!##?]#PEE%S(H'0]@TWR$<7(TPQ5FBP<&2?!]*>?7(0-B](L47$'"ASB@$.F_*U/H9H"(<#,$BP[Y'8$)Z0R<"9/2![JZ<".:.&`:77:'` M+4`\`S^!AWD:E"A.,);"LGGZ$5;:#7-`!2#<'T=^ES:MZ[,4029Y:XJ4@`4V4 M\J:FC$#-I%I&J0TXTA$L4NQVN[#Y,6P+!;Y0)@5`#UAZSC+/]8BQ)+G!1@V1 MY_3M!24D2&("-_[T@I%'LD8Q)(RLK'[X'40:.]=84B#'=49`SPB"&PXZJ#'0 MWX:T!;2&0,=#L'5()K*\1N4Q''6`))74E>1+(Q#YD@0LH`Y+4R:2_`D,":)7 MO`"Y3`8/10V_[R!`X>CQB<5"P2J.XO<,<^BR\U!T06-)7+(V3$AN$!#(\^F# M<^2-7"26$H*J19$5!*`V`'92FO`@BW=@H_Y8PR-8BR&6(T+6*P/B0@OBD9#999-:2Q?@[8P&VD#/R% M\*=@;0P!2/"OSIA:"/D_L3\?O%Q3?B M(.I`Q/0/NYP==+XKTB5(LK/.D=+<9Q]OKK_?JV_G']\K:U00V`@+$IP+)PR` MS>5C)_\V8R7#]!R*9.JX3SYPNLS>>,0U,.<6+P-@.=$QFA<"R-@:96MLNX#[ M[&(&(TATZT<463ZK<]4TB1:YX`L``00E#@``!#D!``#M7=USXC@2?[^J^Q]T[,OL M@P,D,[,[V??_P;XOZ__JU;Y<7RRD?KP4C_E?QL%K[5*W7QI>UZ_KGZX^?#$>)8!2SS2BU96W] M;T7^-<#DSVOQWP-D"'`%$G:]9/BF\AA%B^MJ]?GY^>+YZB*DL^IEK5:O_G[? M'7F/:`X=3(0B/51)J$0O673U+U^^5.5?DZ9[+92!<77CBOBF95#E4\1R1J$+]-(AR]"-SH7++-19'] M/E(TO:D\D9D8GIO&U6KP'TQHHY<%MW"&YXN`JZ9Z-+_-D+`PP#XW2/\6!D+C MHT>$(I;';"[AV3@=0,J5]H@B[,'@8+8S>WE+&803(P$WZT_["Q&).,R%U*[O MX5R\-R%[[`3A\\&L[W5P:LYO(<-\G`%%C(]HY(H:DE-S-XKG;'(X#GA3$/`60VX!KS,,I5;K%>3BU#'P<\:-U!UO#^$V.&C4Q92W1J#KLA MF3EC1.B0'A;NJ,!N>:!F8 MG@'IJ;GM0$QE\M.?=C#A01S#P.4)`Y7S9R['AN2G]_0%[TD,`8,DZ!5(#PS) MRXE/IXU3;QVO-"8[A@_!43:_W<&9+=^,^T*=G-D+S"0HU,D9K<<1G\0",H9! M_R'`LU5.)E97?AR@%HH@#HZQKF(#G-SZ$FOI8OB``SYE(]:(-N9D*%ZQ7L[L M04Z*J0GC>D\%J@D)'QBB3\*Z7+*((V8J\1N.>6;_='+^;JB1TXZBTP%?SGEQ M(*FZ_/,6!5I&B/C(3_H1"CC9,I\_%KW5:K4Z<$!"D?X5$A^LR,$6_1D$R%^^ M;[B_Y"QOUFO\]S0I6-."-?&:\83U(/2VV`U$`2>DV\:QYE96:::0/:>A4%$4N>"#.J.[7ZNF+SP_KQ'PW&.`/-F(IE?#)``!]0((?]0Y3B M=MI4R^-6F+0([?Q'FR]^GF`@@WW4A)2^\``@@X5""D/:7>E29M2@'@BY7="; M2KU62X:!U-LRG_W2V;I%E8DD3KHIYE:1T$]I.%?J>JW7L+`8:4#X^!7PC/#L M,>*%IH@KW5_5SI!,-]29H[*U%0E]%B@Y\EF'1VKE MD;^>*CT,J_6>(8=UNDZ5AO5+V*R&%A1(!O!%%`O,2B.[C4N>"M2ZSZJ,9$MJ MG4%)HS>V*F7KDF&88&$C1U)3U+R%&F&E(G4UD&58C5_XBS?^=<.H//V31-[9D>E7^^(8YUU9)IT M+R1><5].4]DS.1K[\;[0[P.L(A#9-",:`V,M''+A-$01IO)DP.MI)%U])[N] M/=.?LNZC$_3MMS@&D$;8PXOU*9`5NR^JK3-%8S,M?RI)RWH1CRFS?2Y)HG>4 M)8VBT/OS,0RXOI@H"2IM*ZMAJ1O+Z]*9Y$MW:B:S9M]8=7$K&I=^L0Z\8UGS7PR>];R M6KD4Z8W5FZ&'R*9II17Q:W57PB[_7.)Q[NS7FC=GNZ_,SW:##UM]_7CV8^HY MKSMO9/JHD^FU$Q!.P6LWX,.$P)C/),C_L<13['+K5VS++Q>(,/7)M;UF9<9$ M!!E::Y+,UBRI`F%VVY*CGTKK6]%.)Z5U\]2`AG[LK5Z%6^HAR6Y:?9*I21Z-RM`7W(2;P)E86U8A^?J M]B=Q`T7#GV."641EY5V/8BY5R356$^P,);<.,7F8(RS3 M?9+XK*XBZ:H/YF>V+)/SY):9$0P0&Z(G1)1E247;DK-3C>ZW#$DGJ)4+%W; MTRTB:*K<<%:V+MGE#*%3BIF3+-BPAZ>_'W>SU?7)?*M+]`)D-Y9L=8GK8SA/ MXMH(S-5U^S)AR'?))OXWQ"WLNB.^13KX?V@LYE\%D=DZ]Y_IG;9%0DOV8]XR M1AZ!X?O>J4DQN;EODO`'CU"BFXY[WXSG(M(HTN<5(W-0/S)3A#U&K`.,,O*TC_; M">H)2M0E;S_LQY;]"UR-XV\6J1F^7^S$MXAVK'/A?>9ET?A5=-W%3*;$QB6( M=X*O3D7O`.&=.X8*>V[1.R,LK2T9*^8=0+JZ?(ROTV+D'Y(4*^D-(;:T]%18 M4=9!K9!_=:3DB,)V9@=EOF,`7U9?%Q3*+W"CJ.A%KT4ZL+,DKL%T^VJ#HIJR M+Z'+(*2(,]Y"3R@(%[M2J.-5T4[L MK*<71KN(QNQ#7J&%S0;!H;-49@<66/BJB.HR%F^NV,TQYTP*.^I]ZO3H"B"R&MHY4QCJ7RVY??&!B^@AY,O#3PG'_6GJ!A25]^33 MV1G_37W(5"_6K4O2G/\&*>6I9WN)J(?5KU/I2>S<.CT`1Y4VK(-PB!:;$&YP M7:BZN9U[HX;0Y6G![F!J@)NZN9W[G0>XW+NX'3;[*PH'B.+0WZU3*:`LUD79 M]V`<(._.T;^BE3\;C_2_D1IT"\PCU/!V5SJ\C1ITP<+*NY5N(<-\IAE0Q,37 M$6]M[V].8G\6W^N+F1>$+*:(?[AMC-P1Z'?`8-@>M7OCQMCM]\YR9])(8$M? M^M/4MTBOMTFXU@=A@+VTSCF[';39Z8]!H-ON3 MWMCMW8%!O^LVW?;H+')MRBNRS,;DI7\98OR\*T;?[8)&KP7N&B/.^[>).W(% M%N=ANAN2F3-&="Y6W/O,?MEEMMOOW3GC]O`>M-JWX[.PF'J!98_!>FV70;?7 M[-^WP;CQ^YE@%TLK+%_%%2^!K][#F2&2:M@BIC)3UCX='2O`AZ?9<%^@I MO6<3)<2:52'NSLX%+G5>P'-]2"98Q9^=YV'GETMB? M(SY1Z$4Q#%Y/KK.1]XC\.."I901QD"'SW@2OMT_Y5EPR#D@-!)*1P(?U6&>R MX<1PTQ>31AO+5LJ]ERML.@*IG@",@.@+R,[.+9K>/9T4GQ/$5?RI,<'*P;.K+R<$.#D_%VIKKV^).1/_@M02P,$%`````@`PX.J0,T->6&3!0``[B<``!4` M'`!V;F=E+3(P,3(P,S,Q7V1E9BYX;6Q55`D``TTEK$]-):Q/=7@+``$$)0X` M``0Y`0``S5I1DZ)&$'Y/5?[#Q+QL'A#0VTO6VTV*==50I>`)7BZ/(XPZ%1@, M#+ONOT\/+G.X>@I[R,6'787IK[^OI[L9N[S]8QL&Z)'$"8W874MO:RU$F!?Y ME*WN6G-',9R^:;90PC'S<1`QN/WW_\`<'K]B=%04-*`K^''B)/,=DR M^H`L')(>&A%&8LRC^`/ZA(,4KGS\;#(.USQ.'PERTMTOP]X`YW!475>U:U36WH_7T][UWUR6]<,S3 M1'K1MMK+:V=^&U#V3T_\6>"$(`@@2WK;A-ZUUIQO>JKZ]/34?NJVHWBE=C1- M5S]/QHZW)B%6*!.!]$@KMQ(HQ^STFYL;-;N;+SU8N5W$0>ZCJ^9T)#+<];DT M*"Z^5G@"Z83VDDS)./(PSU+F+"/TU17BDY(O4\0E1>\H7;V]3?Q6 MOD]9L.,H(#.R1.+_?&9*KX^8K5(<^R+55L]>%&_:7A2J8ID*NYJ&A'&#^0/& M*7\66QR'&6V0DN&N8[*\:SVRE7`/6=3=.?^YC"U_WD`Q)#3QR(B#MK0GARCNQ9P\:83G$,05L33CTRG$9KBWL?)>AA$3V^F?@!0-_-[G%#P,XU)`AY+E>()D[K9.6D8 MXOC97CITQ>@2T@\Z@.=%*;0`MII"Q#Q*S@:W&DK=&FP:0-,:X<3P_DUI0DNE M\DFCNAF.([927!*'#V3!SS$[NKAN1B8<>$+BXNWYS3VRM/[J#D/*LXJ$38%2 M%6D#9[(2J5?"M&ZV0TSC[)QD+X>401.G.##AP!!GS\^SC$N:UU_I&T`2+G"0 M-[T*QX.2YM^G/]7;IR[=KTZDK(L7P3?E_#Y`PYE?CGTED(:KH)R"2B`-9H\B M/HGOFBD.[$5`5[LSF?@BYJ2`OR^.BG&6*)1Q%9:J M+VO4HP"7YRV=*7X48EJ1]*%U`XPS3TI(P@6)*]+=-[T\5QP$U1AF!I?GQ2)N M5*66VS2:DV2)TX"_.2ES\WW.<)FR[,OE&#[N\29;3IA/_)RY`*QMR@>7!9JF M:3I24&Y1?(N9CW;F:,_^\OS/#^\D^0XPEM,:>%\T12^V*#?^CLR/S^^DC&YY M&>AJ#^N7IF6=&>M)2>].2?H"@J(E^@*#KN8,ISZ%-=]5V.'03^JZ+J]+H*`, MIFE=IP:$4LE[4>TT\8(H26,"'^X-QW20/433V<`96*[AFK;5!-V*XT&IX-?7 M"ISY9&+,_A8:''-DF4.S;U@N,OI]>VZYIC5"4WML]LV!TX2LTR-$J>*WURIL MH?YR;CBEVHA'.QX>+DNO-:ZYCVQHI[F`V00^#>[<)AL?&C3D_ M77O-S[3Z]F2`7.-S,WM>9MPHV>JOV0+7B>E.H/:<+`/Z=I:U`ZNIE"T[>Y02 M.J\E#`USACX9X_E`5.'0M`P@;XQA(QQW-L^D-=-2RHTCI9#N82^93L<#01C8 M]PWG3S0O'53`)7&X-*V0=>1PZ!R>1,I6L[,4H M\XX*[E'1/]H1:#9V-0]&9;0.3D(E^D.Y)K(?G=OL)UCRAVIPY3]02P,$%``` M``@`PX.J0(XO#]$_(```L:D!`!4`'`!V;F=E+3(P,3(P,S,Q7VQA8BYX;6Q5 M5`D``TTEK$]-):Q/=7@+``$$)0X```0Y`0``W5UM<]LVMOY^9^Y_P$T[VW3& MCBVG39NTW8YLRUE-'4FUY+[,SDZ'$B&;6XK4DI1C]]=?`'P12;Q2DH&3S4P; M13H'?$`\.#@`#@Z^__%Q%:('G*1!'/WPHO?J]`7"T2+V@^CNAQ>WT^/^]&(X M?('2S(M\+XPC_,.+*'[QX]__]W\0^?/]_QT?HZL`A_X[=!DOCH?1,OX.C;P5 M?H?>XP@G7A8GWZ%?O'!#OOGYMV&4D>\66?"`R;?Y4]^AUZ_./'1\;%#F--XD M"UP5^,OH_0"=OG[=.SOMG:'>Z<]GKQZ7Y'F77D9^I5^>G'Y]TCN=G9V^Z[UY M]]77AD_)O&R35D\Y?3PM_N3JWX=!].<[^K^YEV)$7F"4OGM,@Q]>W&?9^MW) MR<>/'U]]?/TJ3NY.SDY/>R>_?;B>+N[QRCL.(OHB%_A%J45+$>GUWKY]>\)^ M+44YR<=Y$I;/>'U2PJE*)K\&"OD:DC1XES)XU_'"RQ@/M(]!4@GZK^-2[)A^ M==P[.W[=>_68^B_*E\_>8!*'^`8O$:OFN^QI3;B5!JMU2$&Q[^X3O!2#"9/D MA.J?1/B.-+9/'_26/JCWAC[HL^+K:V^.PQ>(2M[>#*7U>MLHJU`ZL0UV@I,@ M]@?1;JC;VH[@D[Z39'M4H*YOO0JS.//"G<#7-:W#'N'=WOA6S_Z;)K8?[_:F M:YI-V"']\II\:@#'CQF.?.R7T&E9"@/''L7L;E%V57J\:)0;4F,9)\TW\A#= M49M'QJ/7N<7[C`Y1?Y`!9K/"4=:/2`?-@NR)CC;)BAG;_CS-Z)!8%L1J\<.+ M#GHG;:2TA'Y2PO62A:;.A<3)(B8#PCH[#O.WFZLODWC5"4[QDN(.2G^$\^IY M^=LED"05:X@E.&4>0:?&K=>NZ]LND*Y"HDD])!P=WTY?_+U41407Y2,D@FXYPP&F!M?A24V,HR3],=+2X(5Q,O'!+#^/@3?I)6 MCI.S2PP)S"8S6D*`J"%&)N%&(8R8-"+B+MA1VK$9*590K>;/MK@@`E52H/X; MB)87`)(.%E3&92M74P8Z7U;4I25GN]V%,-L$:`B!8H((F902N3!Q(7RVB.&" M'7T"Q*=@KD+O3E"OUN^VV""$5;*@\2.(UA!TG61#=Y?LT\NF71-SR'%8)NC65%+%G]-[C[R.\29CP0_$=LG- MHE+)\GAC4('6J*/0`$0D`YBRI56FB9CJ$::WF.I MG%\R(1M\4@.D_!%+..>+$A:W83"=#F93&%2X\-+[?N33OP;_V00/7DAL7]K/ M+KPD>2).%0N>E5364-\58=!R/YB M$6\(FAN\P`39/,0CG!7+3+).IU2Q:K<,P#>LF$(>#-D,0'(6KE!!2:4#@UWC M[!XGN9%6+G M]:]-0@@6A(\6Q98Y)&),DGB-D^QI0O"R^&(R>*[I9)$81(TW;:9JDT9=*E-G MEXD>&"O4`6R;AJ4J\Y5PJ8>.T3@(V7=W7GJ$X@@1^X7F7AJD*%ZBY28DW(U3 M0MQ\##SPPN0^GOXZ(!TK^`O[%P1?2NKW@/VBE@%NKSZ9J]GU[\TJT73MU3I@ MR&H(5$!4(H;6E=QS+50UX=U&:S6#3)7L+5295F"[4*73<,Z=3C#;S"D%:]QA MEJWVSTWD$^_,QP\XC)D!/$)1G*$YID$`WHI&`Y"GPK!P5\%CMB$OMF[GWR=Q M*C-M"GF;-DT+NV[,I,+.F6B*L$W"JTT2!52C.=#"H!29R&Y6FY"NY%[B-9G- M!NPD&/D<8G:@+/+[>2=@WTO=#?G4^D#%6U[E..A+::V('*1L.]U!>.+\65M: MTHFN<9J^HRYG^1!BLK=/.:+_RI_#.IE7>Q*,?J;RTW=P[>',I+K.H&!-UPV0 MBF?O:^'D"0;7+O$2)PGVKX*([LPQ5UM.,ZFT389I(-?))1$%XQZH\7&[\7B> MH2!--VP/E#V?#P13U1Y=H.AM?_/2/\?7EX&;ZM\^^/>M] M\QT:_'P[G/T.@[#E3NS$>Z*[L&8;Z6UA%UOH8L"BS?.F)!BB*>%)-\S7N30, M\K#1MM9A#+;,1=+6G1\Y9,X1XD7!$$B-3^P9A5MQ&!0:Q1DSM->Q%YD9(:6& M32H90*_322$.AE)ZC+*3Z^S<7QS1+?',50"X/AHT&(`WH2-Y>D?@6 M+;''-A)**WC04X@'F32H^>::96;<I:SKT=O@I:AV>K MXIQDW7`*3I0!]W&$]>KR#@`PS)A7L-DDX="O7L)2UH+S<]@6P`W.@@333>+Q M/`SNF&55;1F(Y:WOLZA@*4W1,[,C\;H MN#(U7:96RCD5.!M#NB-:'>Y.!A; MH\?(.T"51GYVM:X#@V)&&\`NMWGUF[E`MVR--F;K.[E?L)`S**[Q)"E"GAA$ MU8%ZH:3=2$8IU&8`(R<&ABQR;/RYF4(2I7E*J<]/7]'KP7IH[27H@6I^A[X^ M(M_0_U":)YSR-ME]G-!##_0D1(19=!HI(TY0_#RYJ/8;]8I<6\H\#IR8[?%- M!+(]J-5EP+!-`DPT?)&YNXIGIRJB]BTP MO#.&*HB$JIUA89(PN,>'"DJJ+A*TR2TYT#J7>"E82PU2?.(5AQ2L^Z\+.-4O MM4C4((4(:U:QA#JP^&:(5KO>Q9PPN&RD>=OS!=YE?@(G()Y!G`:*.RR[J=JU M=.:5:=H^O1Z8D;0#6'Y-I%"E<0N5,BJUT3]+_7_!("<][36,""26@?4VJO(+ M7!;Q%])M,*V>WXVD7`:DT&(BWSI/?]:F7( MZ(WP2NYH**N`G'YM#:"TD\#4TFV[RE>LY<&E';M:K`OE2@77=&L"UU$MEP9- MLP9$+<6*Q6'H])+?T&*LY9IHDCM:#%5`4TY_2PO'N]I.!"CRU?9L.KIY1IJ. M]LZZ.'@&:F#(:(Y5O>D&S*_CKD'2.G5*#4>D,W'G%.(026;HR#7)!=2+XZJE M=.&DTD[))7?>)*)P2:5TVYJ$`NBS=;A2STS%*:TTKAKHR_0Z@%2S[/`>FL$= M5]6B=#I>CMY858VQ+0>(FV9<"P MS&STB!MF,%6G*.*>2!EB;,Z48#%J,@[`?^>^]=.J%."VP M22HHD;6:!4<%MY$#1R0(ABHJ=%S^F^VM#"BEXC"(P_);TLRICVLW MZRVI03<]);$L&!)I`/)C55J<,<&%`@PB76,OQ<5H&=T5E9'%LHAEK08,J>`V MHH1$@F#(HT+'Y^`FLB@NA4O^P*#/)(G]S8(Z6C/O4L:CEA-I2L*U$VIP< M&.HHP`EN<"E$4>8]0K$X)GGJI2$B)JIV8W+,*],,R]'K@:%:IEHMF^0TK$*=DAH5,$0TP]FF7Z&5F\B&'@S.L8RPY:Q' M-L-NREC/U-N&Q^7G+07`<$6$2IB+%P8)VK-?PTFRV_4&DW4&6*=').@D&2>! M+C%4\]QAM(A7^%I^#!9OY`#;U,D%T,N0B'R)Z-LHEQK` M[)TPLY?C-%_QU"E9'Y*T%>#&**D&K$%+!U.<43XH>%>8JB]A4&T8/>"4Y0/* M:S6,,DQ>FHQD$_^A8G10DLO*`*(Z6':CT4RU2(7G2PY+YCD=&PL'\51 MW/0WU89/IV3=-=-6@'/-I!K`I@$F6,63R1BTEU9.:JY(8^9Y'C>D=MN@KW.\ MC!.^^J-\?XG8N#Q?3]*Z*>&,^9=MD?`.VF M5A4J.O4YCO!2FJ]**FV?PU+(/#\Y43!N@!J?8#_^(<@']#@!R"7BM6B7Z%HR M5N^&$<%K7`Y3%X!EGT30N#MB<%8-N,SJP&!%F6JM/!9W[J72<50B:S4=L0IN M(RNQ2!",95&A:Q.GE"T'*S+FY>I_,5KP[ M/-JLYC@9+XM3).SX1ZN.YFK6CEUTJ$1UWL)`QSF=.@+E+O;W MX^5'?@`=)6OWF<4,\/7W685^BZL5C_R)W&& MR23""_>R8_*"8%@V747-;)VL%.?4W!MZ=WM(5^[698D0C60M[]^%E]Y?A?%' MW5ZJ6L519D8I>$E&1D[>.3L[@%1F8*1*B&F!R[Q(IC04'9OX^M@_?[I-L3^, MJO"$_B(+'O+DJ&H*[E*0Y;GICA5M36`[E@*&Q#M#Y[9&*)N7C,WU:)3H#GE5 M$>]4[(:S`G$&J74$N#Z1!8B^_^]-'A*0SN(;3-LI"'&C2K/X,&;F>1YE]XZ) MYWM9S0LJ#O\<,-WE&2O'7XU1/0IE,4K*A[$KHAN=D?Y,OUPP`[F3:;389VMG M>ZH$T]$=BV>5O72EBM4^9`"^T1<4\G`XK0?)<;.FPJXKQ_.,I1`BJC@/-X;( M-II(NDP*/4GP*MBLC-Z)4,\=[Q35D)-/H`24@7*D1C3T"U48!"3C0D*/:5_B M_.]A)+SX77XM:)<"+._5=JQ8:_O64!L,23M#%EPTE)\0I%1=UW6AW:U>[BMA M_R)>T>UKU=%KF;#5U1\EX,:ZCU`2#,F4\(0WD![/J31=3ZS$34):/_5P3TLS M:/.HX\[(_ULC/WD[6#)M,,:H,V0YI6L34GJ& M/C^,6*,ND,DI7V,R:%-G,B5S?4QZ]3R4']HP477+5WEEU$SE]:QRE)B\>9QB M392G*6:!6\8$Z0I+(0F5C"QJ>[N2Q'J2>=\5*CLVH(H*:8RG0!,^*16HQ8K<-RL]&&:Q50TSFU@HP>>>&+#4&JXAW94FZ4ET1KTA;OD. MBRA2?0`&45XM`YO(*\.GIAJXV#*"F_>8[W/OO5$.-8)AO\@%<''YW7"+]LS5 M.W*@>9L?MS]`)(ZR(``\-JBH`9\5I8"9S^\,71>)$Y0E@",W<7:*S?K^XC^; M(,&D\J0G9D\34J&,IB8AWZZIB.2==2G`:L;:SA5KY+$UUH:VS-H9.7?4CH"Z M9WF3EVBY2:*`K:*RW%BE)E#J5LGIRRJ;OB*!HE.J2BNBI"BG!9Z:,L0J2L:U M6P76N1I`8SIX7(=Q0E,[7>('',;K=E7E7F[70MPPM4L%Q:PU*0$N@SN@YYT# MMC60;T+ZS+RF]`9VR,PV]XSV=JV@^KS[^;J?Q-Q-CEL]=X/KWDHJ6L7P[3MW M4Q8$@,<&%37@LZ(4Z',W/73=W&U9E@".W.5HE$<$#HOH4E6@L%+#A2.A@"[R M&@3B4%T$.53^HH>#QP9+3N[2J5_V5,?4JH14RMJ96SG$ZD`M+P*%`VIXW#EN M)DCF-$N<4/,"*"J<6-$%QC[+"%76I,IZ0(/J9.37ZUF^M2LM3RTQ!E=E<+`)Y&GVUBBLRRL#+>-B6 M!TE!"4@U^W`A70OD!$*V&[RNAO)1G&%-$(=.5C)9D#;+@$_RT9*2"U@.]I--3U MC?W6-3Z)=3HY;O4Z'=RE#%K+?N33O^BTZ,$+J;V?D(E1[+?#H23OJEL15B]3 MVJ%RC8N6.NC#XN\.R(4,KHY),"ZS@S[T`]Z6Z>@HE[B"?=)KD^2)=+1?Z"$E M\S9M*5I.@[)F[3+-O"3KWJ@RZ,+E55$+HG-\%T0TLQT[_LFP_'>VZFL'K3J( ME#YV-^#F;4H>:]::%L_N;M;KD&4`\\(R:=@P6L;)*K_I5)/0S53;ZNG>;E5J M'/K8D,/!X4<2/!7]*\O%)I5^P00)81I28*DC,\/BE]%EM1]#** MHV-J:8!DA"MMYH@T)/FXC?B(?,&LDF:9">-TDV#-L+A_L;8G9(=X"6W7;Y\R MP9#^0!7AYG%Y(;BE8D]AZ");O?10\>U,+NR!PTW/AT245]4G,'?6L[ MYKM4J]I+[Z+LG*&[(C8*P`R*0N@J@W?@,YX20F[W;.O+T%=Q4L62BEZ`B98U M\IE7H:*<7@4&T8QQ4[T:8JS+,3^."IW9D6U M-5"REW??M`+;'/LZ#1B4,H7)YLX9N0-8?JM]$=]%09FRKW;B/+^F;6L(G\NGF^*$1O06 M'40X7G(BUNR8!%QEM5J_.V>$`A2WD,:D4/]@,3O*]CW7M^^YL_;EP+7:]QQB M^[9!2=KWW$[[7NC;]\)9^W+@6NU[`;%]VZ`D[7MAIWTO]>U[Z:Q].7"M]KV$ MV+YM4)+VO0064\F.1%0Y/R]8LLXL(%.C_/;7!;M*JLS@>94G\)2X+;L59=-[ MW*>R=6]REW*<<_4`X#7>IB+5*Y`LT8*$V$GL;Q:T!HW4V#0U0S4IE.Y%[%:8 MXY3G'2JL27]N4!(8UN\%7\-[T(G1!5GU:(+&&YP%27Y1VSP,[O)KY8W?G:H( MQXD1M973Y$B4Z@.FLA8TES*1*J"DTD#Q5H6NNV^29/_+2@]UQ6.\^),NX&+_ M6QBBS\Z0:382Q89-AG4GWB6ODCG(V75W&RQ/DV@FR-9>]B[5X5>9B7 MT+Q.2,[6O,XF)7UPNKJS%E*[7&6M:F<.95 MJ&9U>A7G7.N&D]]IIWM.68PJ5;35A6%FSS=I$.$TO<3I(@G6+'(O\L^]-$C' MRPEYC70UFGX[PX_9>2@_<+Q+039-Z>X5K1O/[J4XI_#>T-NL/N]/AU,TOD*3 MF\%T,)KU9\/Q"`:;IP%QS\E?OC0O_F=4G0Z?#\:7@TO^J,9ZE]< MC&]'L^'H/9J,KX<7P\$4!FMI9HIAX7P/(RX5'TO1E[)99Y[KS"OZ;I'OC(XF MHC`P'=^?_[%6(PDMO<1&I.$S/Q-,[[1442Y]^O`:]4>7Z'U_2GKOS[?#Z9". M-4"Z[74>8]FAMJM8KE=3#*,,0')K!*.+\8V`3L&NAJ,^H5G_&@U'T]G-+2,A#,J509;UP,L.[#-7=W&DRK12HJ-3.ETP M].P(F`O.N9U,K@>4D82>%_WI/]#5]?A70M2K\$3RC>(T;8,U'S0134KM'U9>W:'1@)OFVNF)>#$I.*KVFDO;"!F[]; M:UP1K*IAZS_":%0!(B[*@XF@D,D\4V->)D%(I.ZVFVDBL"(I:PTKAU@U+R\" MHY&EN+@+M@I!=KU-+HF.T>#Q,8Y./L3$K4%++UG%F[WO-9;0H''BJ^9(B2HE ME[5&"1WX2F0U>!`87I+ATZ;CHG/BY MFWY&KUJH%K]J&/M9M0H@JI29GC5Z=*E&11@3)1@4ZH"T32JFVIU2S[B0P([M MIA^@J<:S8/@#5GW"$ MJF>P])WUIQRA\CGD$WW2$1.I'N:(6M+*C["0+BIY0!0P@BFXQ*W>0,WV.4)$ MU5$CC;-[G.2F2-0FM9\!-8$(%;>^0F50+N1T`)./7(#>J.9E.GV--3=&X0SP M4H!>KP*<8J/+M6\@F40)?H;YJDW>L:-7R_)SW,>A3^;R^3WLPOTO3@K0BU:` MX[:L:J)?H.+>^7Z6)<%\D[$]VRQ&$P\&UK*.20^JT>C1_/#@C1B6^@D M\F*`7KL*'>K4&H)8P!"J>0-7UJDY1J+KK%V5'IE>HYV=#-P1?T7OC*#W'RSC!U1%G MG%Z2#VD6+,1]:.?B`+7R(6K!]\V:$9+$#X&/_?.GVY0ENZJL3I7`2M2T MYMJ`VG8'T%SJ/9PA=NE\60B:/Z&7M!S2QE_6S6U5EJM-..^)'?B"::P-JWQU`\\%X>1%T7;(H!.@>:[NN7)8ZHV;EM"`WIQRL23..B_LOB7[5 MI,X;+\\?B+>Y`]MUE-C?;B6`;-1.P%4-7!3$&K(:J'J<@&F9[EY M6&!DOF]5AU]O$HD(@&;0(>/2ZW"BCCK##5Y7S*G?7RWJ"3)9`._?&"*?B65= MZP7YE0ANY_`26UQ$"^\X_`BT`;7:#J`[#C]54>Z''XJ2Y@\B?U$K\."%E'WY M[3#MY0SASGD'?4!MO!-L;L>=MC!U%-F'6CE'*"\)"99S7(4.N3]?#Z?U]ZT! M%ZE4E$>--N,"+?((U0M%M5+1/UFYB!:,6,G_$K"B_M4U^42^+K\B_YL3+I%O M_A]02P,$%`````@`PX.J0&J=`WAV%@``\%T!`!4`'`!V;F=E+3(P,3(P,S,Q M7W!R92YX;6Q55`D``TTEK$]-):Q/=7@+``$$)0X```0Y`0``[5U==]NXT;Y_ MS^E_8-V;]$*Q96^V3;IIC_PA5Z>.I+7DW>U5#DQ",MY2A)8?CMU?7X"49%HB MB`%)"*"C7"0.#8"8Y\'@8SB8^>D?3PO?><1A1&CP^:C[_N3(P8%+/1+,/Q_= M33J]R<5@<.1$,0H\Y-,`?SX*Z-$__OZ'_W/8GY_^V.DX?8)][Y-S2=W.()C1 MOSE#M,"?G&LN3%YQ.QI]M9/SMG[4^1T.H`V M)S0)7;QI\)?A]95SGWPX[IY,3T\^ M=7_\],,'X%MB%"?1YBTG3R>K/UGUGWP2_.<3_^L>1=AA``;1IZ>(?#YZB./E MI^/C;]^^O?]V]IZ&\^/3DY/N\6]?;B;N`UZ@#@DXD"X^6M?BK135ZW[\^/$X M_>VZZ$[)I_O07[_C['C=G4W+[+>DI'RN)Q'Y%*7=NZ$NBM-Q('V-(RS!_]=9 M%^OP1YWN:>>L^_XI\H[6X*<(AM3'MWCF\'_O;@>;MSZB8)Z@T./C9_[LTG#Y MWJ6+8U[LF%&5+'`0]P+O*HA)_,QY"Q=IMYDH:;L/(9Y]/GH,YOSU;&B<92__ M$Z1N_+QD(SPBBZ7/H#FNW=\+&D34)QX;D-XY\CGBDP>,XTC666G%O?5TC$(& MV@..B8O\RMTN;$6G#%R),:<[&LU&2SX3,9J58"]O85]]OT#10]^GWRIW?:>! MIGM^CB+"WC,.<<3>"%+%DBI-]VZ2+!8H?![-)F0>D!D;?FP&<%V:L"D@F(\9 M8B[!4G#56FE:AA'QV:1UC:*>^WM"(@(:RJ65FN[A#0WFG2D.%Y?X/I;UK+!P MTST:L%W,`D_1DYS<@J+-:_=B0>)4(QDI3%7YL&$;+<#0`U1MNK=]1,)T\S.: M]4G`)G&"_`';,(3I^BGM,;!Z\YJ^9"WQ5R!_/>DI;`^`US)^NO(2 M'U_B&!&_SNA2>T'CHV\]6FX(NB<^6[)QU(LWPPDHGEHK>]:@3JY3=Q'#/3=1 MW07T/L+A(Q]=@V"9Q!%48HWOW+-^=B2_!R+2[%O*,%CF]O`W[,&K*O@IQH&' MO75#'('&SOGL,6_MY.2DZW2<=8W\CRCPG*RZDZ^_ZO]:`I^ZKSKMZ#J4,1TRNM:- MHM!]-1QV34FK$L?+U';0<1^(OQE)LY`N5+%1!(+<)(M:"3%FS$OW-B@!A/[4*]B(I3:(]QB&A3`2/ M&_`EL&^5!>)_9B7^A7*;(*+'>N/Q'O5]-!<0L%4&"/P/5@%?**<)P"^2D,O8 M)Y&+_']C%)8/?G%Q(`T?K*)!)KVY)?A7[/O_"NBW8()11`/L#:(HP6'I4BRL M`^3F1ZNX`>%@CJ!?J)\P",/G/O%Q&)42LU,62,A?+"1$(+?!S6JFP[=X24-N M1\D^GI?O6055@+3\U4):RE$PQTXZ2B[8E#JG8?E!8JLDD(N/%G)1*+,Y"L;) MO4_S"9RSW&-O;R4Z?C;%R$V,_YJLZJKK.JW*"Q7-A#B:4< M4*^V.LQ0=)^.K"3JS!%:9CJ!_3A:/]E6CM7CK[THDHNP7%PYJD2WV,4D_2([Q/'J9"72J](J1HW"U=0,`($=9(WB!QQFLT(Y144%C1J- M*Q$C%M<..B!,5"-!C\FXQB(DQI]),,/LE]Y-)KBPGVDG8QHC/RUIE+EQ2)J(E8SW(G.&:]??QL7`>7/D[Q M#;S>@G\-^6_Z7(B&>&??4/-F;>E51T'3\*IODSYFVZ0`SWDG[-XH5=@@F3;B M5QT8$!C:OB>^7/4Y\^;&Z29"S+*PM-G/`%4)E@AOQ^R?.P_+S_VFS?]5F2@0 MLK)F/>+PGD;8O&Z5DJ;*EQX+3>4ULQFJ+)D$\]=W`B_]7OM`?89[Q/&(GR7& M`7AU*-EZ+$%5R5:%QXYYW"T,)TV/240:^P+Y=++X=%*6S M?DY(@'F[J#24)#VFFSHD20"P@Z4AC5/1;B@*8-I46@/*EA[+3AVV`$#8P=@E M#LDCXK&?P,I57@7*F1[S3AW.(%#801J8JAH$G>JQO-0A"$1+*W>5Z72QFB;* M)LI-$2B)>JPDM6?&+5$U?7(8HS`F+EFN?+JR/HL"DJ;'LM'X(K0+B,7LJ7`&9TJ/3:-QINSB)S6]W.*8A*E3 MZ4OLE#)#4W%Y*$]ZS!&U3K:WPJ4IE;>&%)*"EZ[`V`7;A8/#OP MS]T\*_7)WRD&=N0VA+Q(,#M@[WE>&OT5^6-$O$&P\@<3[#K-V53T!. M44$H&7H,`W(RQ,*U?8\LV[Y4_&`.IU2/!4'IO%,J>*,$6WCCM3C9P.;ZZQG\ M^JOS[E5;?ZYT';:IR6C5XUR0TS'-XKI+3A>PJJ:M1VVZ0ZM"1ENNT?)H_"]1 M<^\"E+D7L[691*G7AM#<*JUG-"BE`'.J)(%-1.FT*.C9C<@I:(_9@"T(HS#5 M?R\]ZXUQF(91`5D2Q)6-WL94M2W(,+"1MRS632^)'VC(=1O$UVXEH[WE1!XR2UK+Z+W):NQHCHK5B!55<2T"U31[ M74[)UMJ.96@GWIIT#2JM8?;6FA(_=B\_.QTM77N$I,JO`AXW+3H4PC>(25J69N`T2?*Q9` M(0R=K`&C7Y@><9!@F32[Q6R)20#C!J,(K_0[F*_Z*OHT M5US6<'P_"\W,0XAN;GK<@09HC MD%_"*"=06LNHI5J%-J#\=I"57EI?2R7:7;\N8]0HK4)$H6QVP+XM!G`W;3@T MGPKX(@G;[B6WV8X.`ID7ESX>/W',3AKH2;1I!U* M;<=$SM87Z?ERJXS94'SJ/!2*V':=6E_17+O4G:-(.-\*RIH-SZ?.8ZG(FN*& M_8K)_(%MH'N/;+:>XV&RN,?A:+;R#DH=@P2@@VJ:#<"G3H$"''9,;]MCYI+X M22ST(126-AMCK[ZJ;(EM0EE8S\TF9T4\^KC/I:-C,\=')@QRBSQ5U-T]UUG?RUV]4M MU[--'(Q@GG[!%D8]6,TH?`E^=M#-I`_Y=85+G/T["`JC^XL##JLT8-07=E\# M0!U1.T;"V@K.TT8O^,14MI,3%3;J9+LOALN1LH--VSQD]'SVV1?C-=QJ6NIA MM3N+;2!;1=J56`A4&C#K76QN89!!:L=4LMOO=5Y'!A9FVB#.+06K:M8%N0(M MI:2*P:GL)6!--N$"K/A'JA=%*,LV#*ULUN6YZ>%0!M!;'!!;.5^5)P;53'2: MG*UUS0KB!'5O9@1D>=1=-TR8+!7.C\+Z9IVQM4P,8IC:/S+@'U1J?P`V[>U= M;VRH`]5V?T.!Q-GEH09\!$H;,NOSK66H`("SXRS!EK_50:OG_IZ0$#-)F/CQ M\]A'0]_K4,&`*!=V]#L`ST/D9Z&(^E+=)5>3TH]7I,B0UI+!0>2^;<7'=_16'(CJ]73SATB3B.6'D5*(=Z M3'[-L[0=?+FXO\/@_?./XB'P^AXUQ2*BW_6%" M,$C4FH`.D[T:TA2'2170WN9`Z3$XP_"9(9\6CO.Z")0I/18V58P+(J?F);6/@Y7# M2$EN26%I*#-Z#&`-,5,@OQTDK64:TL!E/[Y\70F\@GF"7Q#T:92$6):EJG:S M4-KUV,QJT-X4HIJ"5:U&8GJCUR-QPA-O!JZ?>'QI@+E$JS4!)5)3.IBFV*!5 MY=?*YHLU/6_MZ=-PXS@AFFX!%:',:QC[U1 ML+:E"^@"U(.RI2EMC`:VP L906K1E7V0-IB#1052C#FG+3:&!8!3)-&CEA MAU)V`%J--=%TN5,*'!)F;]L3(6ZT1(P]0'L.@O9<'5H])I5ZT.X(JQ7:"Q"T M%^K0ZK%'U(-V1UBMT%Z"H+U4AW9_!@0XM#O"VK&@INY=F]@%%Y2M.&%,V(8M MBRCOIN%A^<.(8=S'B._$!715:PK*Z?Y,#Q!.Z\!F!_$%@6DVN7%?A:CA5TLV MVT.A8:E:8U#R]V>`@)!?#SI;Z1=&*(/?U2UK`DJU'A-%9A.S" M'HM'Y46\(3BMBJO.LUQ$H]DXU_BFGYM(ZC\Z'>?EI,G^<]Z;#";.J.^,;Z\F M5\-I;SH8#2N%2Q?L#E.[T92N3KS(?PG7+KN``:AH4"7/DX@$.(HN<>2&9+F* M\5I`PI0Q>NZ+79JK-&0R%CJ<#H;7 MSGAT,[@87$T.R@A8'\O8D"D@M'+[E$X-%JL4;?-](;T&'9'7F[*-7OUU6Z]& M@QNG-[QTKGL3IDP_WPTF`[ZB';0(F`*>[9$3[I\T"'8NGN>8R*X=H]4LOKIZ MS`4ILF?+]$__:]NGN?NBPBJ=OZ'!O#/%X8(;9'9U_>.VKM^,AM>=Z=7M%^?R MZGQZT'"YAG.$UP#+U%)0MGVZ5"JT50J02^VZ,_R[)]O#?S"\&'VY M98HGK=4^?0,"88F'@?N`O<3GCO[X6TZQ0AJP'UV\V=P^,"7EUS?R90A#A4TI M\B\M#;_$;,[A:I]DM.!LU51=-3\EWBS@L[I:6^U3Q5J@V;$I4A'A+J#W$0[3K&"#8)G$ZW1S!.0% MIN=5+=P@Z<38C$23?8%GF0RN]%AKJ]T$)+92SBF"ILMM=;:-]_7!*[A MI%A6'G\ZQ9O2-7*7.$;$+]#Y'2^W\N,1^_W+>YS]\2E!%-+C MY8I7^FKAA\OM8N"<$/:HI4A639=!1[,92@ MV.%M.6ECW_E<_>H.ICSGJ+AX"R<:F>RZ(EYM7W:6W1@NJ]#"24@N_WZ"'8E' M>5%!(-":4B94`EHLKR:`ISP$LV3R%D`.JPHD05-$_$HDJ&!BUR)<;BWOY$2Y MB]B>(NR#AR6^;TN\Q8IX'>T MRMMD:'[3J[Q-%HCO=I6W:4_;VE5>\IFD(_F]<%W?N2P"^(X"^]CR?:SC;S&M M@$7Z>D@BH'W;<,@A4#N'P/["7AY2"%B40L`VU@\9!"IE$-"S/STD$!#,M8?L@=4R!Z@)U7'(7G`YR,]*3(.N0/X MX=9":-]&[H"NC1DO#KD#:N4.Z-J5:N.0.V"?N0.Z=B4#.>0.$,#00.Z`KETY M0@ZY`TSE#NC:E2_$2.Z`U6_X7_=L\+$G_P-02P,$%`````@`PX.J0!F&^25: M"```%4(``!$`'`!V;F=E+3(P,3(P,S,Q+GAS9%54"0`#326L3TTEK$]U>`L` M`00E#@``!#D!``#M6]USXC@2?]ZKVO]!QU/NP3&&R>R&37;+X2/G*H*9&&;F MGK:$+8AJCDA>X)(SX6GO\+^HS=`$8^?368@#%;T&<"H]$R+=2\;&"D*!5D6E[@ MVR05^'EPWT7U9E-KU+4&TNJ?&I?+*:S7P0)FY:!:OU*U^JA1;VD?6Q^N*JXB ML`AXNDI]68__(O8;;C^1.4;@*L9O:T]"+%JJ^O+RD6Y7+BNXGHIBJG)YB35#+,TA)ZRKC`S%ZC M=T3*D"6^4J/)-5*:2_HQ(J4)J4,VZ#BQ+V?>LPH30*]I2EU3FEI"'G!EAO$B M99EB/@E%QQ,Y+,QC+)CG&^H(7Q6O"Z("D0)4Q*=VRK>;:9T!5)##/%>Y<"9' M.QF,*<,S9K,`^X[<`[-7V_,7E[8WEUP-&:^PJUPR)TST/'_>(5,W]42(X!$$Q=/%_F^`TV7F M(S$`61DH%H(B*6?GYWMWB'VP]HD("C;L0&*=MAB69G58T,6:T'^=84H]E7J0 MFU-S(>L2T"%GLQ30%E33D3=%*'KH8,QPX%&C.(.4[OXWY4\_U7G9@ MM"(KANBJ.D12'`KEG2%*(;K#G(*KAQGC(E#R)HIA^"@/=Z(B;3$B/VTB8HT?'O3'_TA,+.-^8/2,MCX8(;W=-L>#D3&X1T.S;[2-KG7B M,)G4A>KV'G/=_A903C.G2?Y4,0@_;X)@&GVD#SKH7K?`\Y_&AF7(C7'J+N][ M;*:,B+PN343DZO6A8A=?;[JX;P[NE5'W\0%UNG>C$W>LP>"1C/`RR2O9@4*G M:O5-IQJ#MOG012/]Z\FGA[8WGU,15A60"Z#>D`F9L%7J+B,H=KFVZ7)P^(,Q M>H"STPI31ML,LW1W<$[1:@]3/WR!9TY[E,$MB6+78%SXX5N%&(==1,58-#:Q MZ.G&(_JL]\==>7SVC($.*.A]V!;6Z'$<8G3BB%C!8A&]]<)N4K=OO3S:152, M2'.[FAD.^UWI>8"AK5O_1KV^^04`Z9F/#^=BLVJQ>4C1N;OXU#X<7GRBBT3^ MJ5_-2LZ1$9ZX%8Z;F*P8IZN]#AUT$0D\=6!V'"Q9<*J1%@.T=:^N64^0O^44YP*XY<>DL>L$JO[PZ@4LZ1&#J[LZ" M%<44H[MUBR_/DN%+R&1!E%D1)4NBBWC14P<_S8E]BB?4A64)UT6:--<0KDA; M#./6FX)4(LJ(1%@@*31J$#@C5>W,4S(>''/8>ID*X;#6$D:67X' MTRZ7!P%/?PF073_8U&5B(^XZV]J7\-S42HF]?(S<"]IU,;:]6>5.#8>OL:_#Z M;GLG>SOI(EESXU8Q==4K%O_>[">[`<,]7R"VU:)6UG\8=4[V/3L45<(B?RD) MGR*'%*VA-+7+)7=6FNZCQ,H-^RF1\!V@1'G78($:H0JYS9`J<05/92DK657U M*>W*+%-GDT<^'+!^:8OGX>Z0(P=H4Z%]M$JD9#D'$:,,E6L9*MK'/ZG,88KL MTB+N/0W+)=FU^GM9QZ8^X>%%M19J7=[=N:+%\=-M#8ITV'.,NJZL?)/?8$&AG*7_)4[;XW#G@?3_3)QA>@BDQE4@W&E,E)9%,C6)G`1& MD@D5ZQ;./08UK?_Z!C8.,2AHTT5*\HSF[FP[+`G,7 MQ]%%Z!="9T^@N/X,RLX(),H)\L)^ZL8K49ZJ$$A_WL;!+EQZ`F@ MIW#'W-?$$N:_V^CNMT`F?,X#N4=D!DDLRIW90]V_>/-%:;"[7!`&ZP32.\QV M`XG_:M)097HCQ:B+]@ MWX>TGAX%%A%P[7%,UET2WZ8\Q;4*X=%::8$.A.NQ#2ETV\-';L%=O@5WWX\% M[7P+VM^/!9U\"SK?@P5AAAIYZ<>!57VT6455H3RZZBGY*"A+A+SOE".R%'>N M9_^10K<'P][&1?\-LR42&6]3#3_+"PCH$0*4J7DWQX\V!LWIE-JD3S!?Z;\Q M=K2Z=WQ0#6)U]8D\O>[GS1RM';G7P,S]MV3^:&V*]H#\G_(]@F7=N77Y+:4X M6KLV"J\,2KDS1VO'R(-KP8[.@\2RBK1'8.N-&KUSA,?_`5!+`0(>`Q0````( M`,.#JD".I^U@I#@``-);`@`1`!@```````$```"D@0````!V;F=E+3(P,3(P M,S,Q+GAM;%54!0`#326L3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`,.# MJD#/PIK0R0P``+V7```5`!@```````$```"D@>\X``!V;F=E+3(P,3(P,S,Q M7V-A;"YX;6Q55`4``TTEK$]U>`L``00E#@``!#D!``!02P$"'@,4````"`## M@ZI`S0UY89,%``#N)P``%0`8```````!````I($'1@``=FYG92TR,#$R,#,S M,5]D968N>&UL550%``--):Q/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` MPX.J0(XO#]$_(```L:D!`!4`&````````0```*2!Z4L``'9N9V4M,C`Q,C`S M,S%?;&%B+GAM;%54!0`#326L3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`,.#JD!JG0-X=A8``/!=`0`5`!@```````$```"D@7=L``!V;F=E+3(P,3(P M,S,Q7W!R92YX;6Q55`4``TTEK$]U>`L``00E#@``!#D!``!02P$"'@,4```` M"`##@ZI`&8;Y)5H(```50@``$0`8```````!````I($\@P``=FYG92TR,#$R M,#,S,2YX`L``00E#@``!#D!``!02P4&``````8`!@`: )`@``X8L````` ` end XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LONG-TERM DEBT

 

NOTE 4 – LONG-TERM DEBT

 

In December 2010, the Company completed the issuance of $3,400,000 in Convertible Promissory Notes, due and payable on October 31, 2012 and convertible, at the holder’s option, into common stock of the Company at $1.00 per share at any time after April 30, 2011.  The Convertible Promissory Notes bear interest at 8% per year, payable quarterly.  In addition, the note holders were issued 1,700,000 Series A warrants to purchase the Company’s common stock at $4.00 per share any time on or before October 31, 2014 and were additionally granted a twenty percent (20%) net profits interest payable quarterly from any net profits generated from wells drilled and completed with the proceeds of the notes.  The notes are secured by the oil and gas leases acquired, and any oil or gas wells drilled on the leases, with the proceeds from the sale of the notes.  The net proceeds of the notes were used to retire the 90-day notes issued for the purchase of the Batson Dome Field, drill new wells on the acquired field and provide for corporate working capital.

 

Except in certain circumstances, the conversion price of the notes will be lowered if the Company sells any additional shares of common stock or any securities convertible into common stock, at a price below the then applicable conversion price.  The conversion price will also be proportionately adjusted in the event of any stock split, or capital reorganization.  The Convertible Promissory Notes may be prepaid, without penalty, upon twenty days written notice to the note holders if (i) during any twenty trading days within a period of thirty consecutive trading days, the closing price of the Company’s common stock is $5.00 or greater and has an average daily trading volume of 50,000 shares or more during the twenty trading days, or (ii) the Company completes a registered public offering of its common stock at an offering price of $4.00 per share or more with a minimum offering size of at least $2,000,000.

 

Direct costs of $400,051 were incurred in connection with the issuance of the Convertible Promissory Notes.  The Company also issued the placement agent Series B warrants for the purchase of up to 340,000 shares of common stock at a price of $1.20 per share at any time prior to October 31, 2014, 170,000 shares of common stock at a price of $4.00 per share at any time prior to October 31, 2014, and 453,322 shares of common stock at a price of $0.10 per share at any time prior to March 31, 2011.  As of March 31, 2012, 453,322 warrants have been exercised. The warrants also provide for adjustment to their exercise prices similar to potential adjustment to the conversion price of the notes discussed above.

 

The Company’s gross outstanding balance of the Convertible Promissory Notes was $3,400,000 as of March 31, 2012.  As of March 31, 2012, the unamortized discount on the Convertible Promissory Notes totaled $604,191.  Interest expense for the amortization of debt issuance cost and discount on the notes was $269,529 and $525,126, respectively, for the three and six-month periods ended March 31, 2012.  The effective interest rate of the Convertible Promissory Notes (net of the participation liability discussed below) was 55.6% as of March 31, 2012.

 

The note holder’s twenty percent (20%) net profits interest granted with the issuance of the Convertible Promissory Notes is owned by Vanguard Net Profits, LLC, a Texas limited liability company (the “Fund”). The Company has a 1% interest in the Fund and is the Fund’s manager on behalf of the notes holders who own the remaining interest.

 

The Company has recognized a participation liability related to the net profits interest granted. This participation liability is reflected in the liability section of the balance sheet at its estimated fair value of $964,619 as of March 31, 2012. The Company estimated the fair value of the participation liability utilizing a present value factor of 10 applied to proved developed reserves associated with the wells drilled and completed with the proceeds of the notes. At any time, the Company may purchase the net profits interests held by the Fund for $3,400,000.

 

The Company incurred expense associated with the net profits interest granted during the three and six-month periods ended March 31, 2012 of $24,812 and $52,189, respectively. This amount is reported as interest expense in the statement of operations. The Company also made payments under this arrangement of $105,374 and $217,030, respectively, during the three and six-month periods ended March 31, 2012.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T M8S,V93$T8V(B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I%>&-E M;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DE.0T]-15]405A%4SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/34U)5$U%3E137T%.1%]#3TY424Y'14Y#2453 M/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/D-/34U)5$U%3E137T%.1%]#3TY424Y' M14Y#24537SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/D9!25)?5D%,545?3T9?1DE.04Y#24%,7TE.4U1253$\+W@Z3F%M93X-"B`@ M("`\>#I7;W)K#I% M>&-E;%=O#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D9I;F%N8VEA;%],:6%B M:6QI=&EE#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D9!25)?5D%,545?3T9?1DE.04Y#24%,7TE.4U1253(\+W@Z M3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T* M("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2!) M;F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^665S/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!0=6)L:6,@1FQO870\+W1D/@T*("`@ M("`@("`\=&0@8VQA'1087)T7V$Q,V(W8C0W7V5A931?-#4V.5\X-3@X7SEF,#1C,S9E,31C8@T* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B]A,3-B-V(T-U]E864T7S0U M-CE?.#4X.%\Y9C`T8S,V93$T8V(O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6%B;&4\+W1D/@T* M("`@("`@("`\=&0@8VQA6%B;&4L(&YE="!O9B!D M:7-C;W5N="!O9B`D,"!A;F0@)#$L,#8V+#4S.3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S3PO'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$F5D+"!N;VYE(&ESF5D+"`Q,BPW,3`L-#`Y(&%N9"`W+#@V-2PX,C(@3PO=&0^#0H@("`@("`@(#QT9"!C;&%S3PO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAAF5D('-H87)E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T M7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S-F4Q-&-B M+U=O'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ M,S@L-30P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%SF%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ.#DL.#DY M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'!E;G-E*3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF%T:6]N(&]F(&1E8G0@:7-S=6%N8V4@8V]S M=',\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4\+W1D M/@T*("`@("`@("`\=&0@8VQA&5R8VES92!O9B!W87)R86YT6%B M;&4\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!S971T;&5D(&]N(&5X97)C:7-E M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3PO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T M-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'`@6QE/3-$)V9O;G0Z M(#AP="\Y-R4@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@2!#;W)P;W)A=&EO;B`H5F%N9W5A6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2=S(&-O;6UO;@T*&5R8VES92!P M2!T:6UE(&]N(&]R(&)E9F]R92!.;W9E;6)E M'!E;G-E(&%L;&]W86YC90T*;V8@)#$T-"PP,#`@*#,E(&]F('1H M92!G2`D,RPT.3@L.3`P(&YE="!O9B!T:&4@=6YD97)W'!E;G-E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2P@;V8@'0M M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T M-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#AP="\Y-R4@5&EM97,@3F5W(%)O;6%N+"!4:6UE3L@=&5X="UI;F1E;G0Z(#`N-6EN M)SXF(S$V,#L\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="\Y-R4@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^07,@;V8@36%R8V@@,S$L(#(P,3(L(%9A;F=U87)D M)B,Q-#8['0M86QI9VXZ M(&IU6QE/3-$)V9O M;G0Z(#AP="!4:6UE"UM;VYT:"!P97)I;V1S(&5N9&5D#0I-87)C M:"`S,2P@,C`Q,2!E>&-L=61E2<^/&D^)B,Q-C`[/"]I/CPO M<#X-"@T*/'`@'0M86QI9VXZ(&IU6QE/3-$)V-O;&]R.B!B;&%C:R<^/&D^4F5C96YT;'D@27-S M=65D#0I!8V-O=6YT:6YG(%!R;VYO=6YC96UE;G1S("8C,34P.R`\+VD^/"]F M;VYT/DEN($%P6UE;G0@87=A&5R8VES92!P2!W;W5L9"!N;W0@8VQA2!I9B!I="!O=&AE2X@5&AE(&%M96YD;65N=',@:6X@05-5($YO+B`R,#$P+3$S#0IA M65A28C,30V.W,@8V]N M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE2!I;B!P65A<@T*:&%D(&]C M8W5R2X@5&AI'!A;F1S('1H92!S=7!P;&5M96YT86P@<')O#0IF;W)M82!D:7-C M;&]S=7)E2<^/&9O;G0@6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T M-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S M-F4Q-&-B+U=O'0O:'1M;#L@8VAA'0^/'`@ M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!A9W)E96UE;G0@9&%T960@36%R8V@@,34L(#(P,3$L('1H92!#;VUP86YY M#0IE;G1E2!P97)T86EN:6YG('1O(&$@,3`P+6%C2!T=V5L=F4@;6]N=&@@<&5R:6]D('1H92!R:6=H=`T*=&\@9')I M;&P@86YY(&%D9&ET:6]N86P@=V5L;',@;VX@=&AE(&QE87-E('=I;&P@=&5R M;6EN871E+B!4:&4@97-T:6UA=&5D(&-O2`D-3`P+#`P,"X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE2!A9W)E96UE;G0@9&%T960@ M36%Y(#(U+"`R,#$Q+"!T:&4@0V]M<&%N>0T*96YT97)E9"!I;G1O(&$@9F%R M;6]U="!A9W)E96UE;G0@=VET:"!A('-E8V]N9"!U;G)E;&%T960@=&AI2`R-2P@ M,C`Q,BX@4W5B:F5C="!T;PT*=&AE(&-O;6UE;F-E;65N="!O9B!D2!-87D@,C4L(#(P,3(L(&%N9"!C;VUP;&5T M:6YG('1H92!W96QL(&EF('=A2!C;VUM96YC97,@9')I;&QI;F<@96%C:"!W96QL('=I=&AI;B`Q.#`@ M9&%Y'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#AP="!4:6UE6%B;&4@ M;VX@3V-T;V)E6%B;&4@<75A2!T:6UE(&]N(&]R(&)E9F]R92!/ M8W1O8F5R)B,Q-C`[,S$L(#(P,30@86YD('=E2!T:&4@;VEL(&%N9"!G87,@;&5A0T*;F]T97,@:7-S=65D M(&9O6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE&-E<'0@:6X@8V5R=&%I;B!C:7)C=6US=&%N8V5S+"!T:&4@8V]N=F5R M2!S96QL2!S96-U2!B92!P2!D87ES('=R:71T96X@;F]T:6-E('1O('1H92!N;W1E(&AO M;&1E7,L('1H92!C;&]S:6YG('!R:6-E(&]F('1H92!#;VUP86YY)B,Q-#8[ M2!T7,L(&]R M("AI:2D@=&AE($-O;7!A;GD@8V]M<&QE=&5S(&$@'0M86QI9VXZ(&IU'0M86QI9VXZ M(&IU2!A;'-O(&ES2!T:6UE('!R:6]R('1O($]C=&]B97(@ M,S$L(#(P,30L(&%N9"`T-3,L,S(R('-H87)E2!T:6UE('!R M:6]R('1O($UA&5R8VES92!P6QE/3-$)V9O;G0Z(#AP M="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE28C,30V M.W,@9W)O2P@9F]R('1H92!T:')E92!A M;F0@6QE/3-$)V9O;G0Z(#AP="!4:6UE2!P97)C96YT("@R,"4I#0IN970@<')O9FET M'0M86QI9VXZ(&IU'0M86QI9VXZ(&IUF5D(&$@<&%R=&EC:7!A=&EO M;B!L:6%B:6QI='D-"G)E;&%T960@=&\@=&AE(&YE="!P2!E2!P=7)C:&%S92!T:&4@;F5T('!R;V9I=',@:6YT97)E M2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^5&AE($-O;7!A;GD@:6YC=7)R960@97AP96YS92!A"UM;VYT:"!P97)I;V1S(&5N9&5D($UA2X- M"E1H:7,@86UO=6YT(&ES(')E<&]R=&5D(&%S(&EN=&5R97-T(&5X<&5N2!A M;'-O(&UA9&4@<&%Y;65N=',@=6YD97(@=&AI"UM;VYT:"!P97)I;V1S(&5N9&5D($UA6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A M,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A? M.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#AP="\Y-24@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^/&(^)B,Q-C`[/"]B/CPO<#X-"@T*/'`@2!E M2!P"!R871E M(&-H86YG97,@86YD(&]T:&5R('-I9VYI9FEC86YT(&]R('5N=7-U86P@:71E M;7,@87)E(')E8V]G;FEZ960@87,@9&ES8W)E=&4@:71E;7,@:6X@=&AE('%U M87)T97(@:6X@=VAI8V@@=&AE>0T*;V-C=7(N(%1H92!#;VUP86YY(&AA&%B;&4@ M:6YC;VUE(&9O2!O9F9S M971S(&1E9F5R"!A'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M5&AE($-O;7!A;GDF(S$T-CMS(&UA=&5R:6%L(&9U='5R92!C;VYT6QE/3-$)V9O;G0Z(#AP="!4 M:6UE'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L:6=N M.B!J=7-T:69Y)SY4;W1A;#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E.R!T97AT+61E8V]R871I;VXZ('5N9&5R;&EN93L@=&5X M="UA;&EG;CH@:G5S=&EF>2<^,C`Q,CPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+61E8V]R871I;VXZ('5N9&5R;&EN M93L@=&5X="UA;&EG;CH@:G5S=&EF>2<^)B,Q-C`[(#(P,3,F(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UD M96-O'0M86QI9VXZ(&IU'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT M+6%L:6=N.B!J=7-T:69Y)SY4:&5R96%F=&5R)B,Q-C`[/"]T9#X\+W1R/@T* M/'1R/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@9F]N M="UW96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E2<^)B,Q-C`[)#,L-#`P+#`P,#PO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L M:6=N.B!J=7-T:69Y)SXF(S$V,#LD,RPT,#`L,#`P/"]T9#X-"B`@("`\=&0@ M'0M86QI9VXZ(&IU'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E.R!T97AT+6%L:6=N.B!J=7-T:69Y)SXF(S$V,#LD,CDL-3`P/"]T M9#X-"B`@("`\=&0@'0M M86QI9VXZ(&IU2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@ M=&5X="UA;&EG;CH@:G5S=&EF>2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF M(S$V,#LF(S$V,#L\+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!J=7-T:69Y)SY$6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N M.B!J=7-T:69Y)SXF(S$V,#LD,2PP,#`L,#`P/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&IU2<^ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG;CH@ M:G5S=&EF>2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V,#L\ M+W1D/CPO='(^#0H\+W1A8FQE/@T*/'`@6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E&-E<'0@9F]R('1H92!A8F]V92P@=&AE($-O;7!A;GD@:&%S(&YO(&-O M;G1R86-T=6%L#0IC87!I=&%L(&-O;6UI=&UE;G1S(&]U='-T86YD:6YG(&%T M($UA2!W:6QL('-P96YD(&%P<')O>&EM871E;'D@)#(L-S`P+#`P,"!D=7)I M;F<-"G1H92!R96UA:6YD97(@;V8@9FES8V%L('EE87(@,C`Q,B!F;W(@9')I M;&QI;F<@86YD(&-O;7!L971I;F<@=V5L;',@:6X@=&AE($)A='-O;B!$;VUE M($9I96QD(&%N9"!V87)I;W5S(&]T:&5R('!R;VIE8W1S+CPO<#X-"@T*#0H- M"CQP('-T>6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE? M.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@ M8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="\Y-24@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5S('1H92!F:6YA M;F-I86P@;&EA8FEL:71I97,@;65A6QE/3-$)V9O;G0Z(#AP M="\Y-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`R)3L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A M9&1I;F'0M86QI9VXZ M(&-E;G1E6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W9E6QE/3-$)V9O;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W9E6QE M/3-$)W9E6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$ M)V9O;G0Z(#AP="\Y-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="\Y M-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&IU2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^5&AE(&9O;&QO=VEN9R!T86)L92!P6QE/3-$)W9E6QE M/3-$)W=I9'1H.B`Q-"4[(&)O'0@,7!T M('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H M.B`Q)3L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q-"4[ M(&)O'0@,7!T('-O;&ED.R!F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)W9E M6QE/3-$)V)O'0@,7!T('-O;&ED.R!F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE M/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,BXR-7!T(&1O=6)L93L@9F]N=#H@.'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,BXR-7!T(&1O M=6)L93L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)VUA3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y M9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S M8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)VUA6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E M'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI M9VXZ(&-E;G1E6QE/3-$)V9O;G0M=V5I9VAT.B!B M;VQD.R!T97AT+6%L:6=N.B!C96YT97(G/D5N9&5D/"]T9#X\=&0^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@8V]L6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\ M+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T M9#X\=&0@6QE/3-$)W9E6QE/3-$ M)W=I9'1H.B`Q,B4[(&9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!R M:6=H="<^,3,V+#`P,#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@9F]N M="UW96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^ M/'1D('-T>6QE/3-$)W=I9'1H.B`X)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M;&5F="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S M='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6%B;&4\+W1D/CQT9"!S='EL93TS M1"=F;VYT+7=E:6=H=#H@8F]L9"<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0M M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L M969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^,C4Q+#@V,3PO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO=&0^/"]T6%B;&4@9F]R(&]I;"!A;F0@9V%S/"]T9#X\ M=&0@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N M.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@ M8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N M.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,S4W+#`X-3PO=&0^/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-3$[)B,Q-C`[)B,Q-C`[/"]T9#X\=&0@'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C M,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ,S8L M,#$U/"]T9#X\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(S$V M,#L\+W1D/CQT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L M:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X\=&0@6QE/3-$)W9E'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO M=&0^/'1D('-T>6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N M.B!R:6=H="<^)B,Q-3$[)B,Q-C`[)B,Q-C`[/"]T9#X\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXQ+#$X.#PO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)V9O;G0M M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT M9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L M969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^,30S+#DT.#PO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO=&0^/"]T6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S M='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T M)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^ M,C6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C M,38P.SPO=&0^/"]T6QE/3-$)V9O;G0M=V5I9VAT M.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL M93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M=V5I9VAT M.B!B;VQD.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF M(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^-#DL M,S@U/"]T9#X\=&0@6QE/3-$)W9E6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@;&5F M="<^)B,Q-C`[/"]T9#X\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$U,3LF(S$V,#LF(S$V,#L\+W1D/CQT M9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@;&5F M="<^)B,Q-C`[/"]T9#X\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD M.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=F M;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD M.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\ M+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^-S,W+#@X-CPO M=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^ M/"]T'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C M,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT+#4X M.#PO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO M=&0^/"]T6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT M+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=F;VYT+7=E M:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!L969T M)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T M97AT+6%L:6=N.B!R:6=H="<^)B,Q-3$[)B,Q-C`[)B,Q-C`[/"]T9#X\=&0@ M6QE/3-$)VUA6QE/3-$)VUA3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T7S0U M-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O M'0O:'1M M;#L@8VAA'0^/'`@'0M86QI M9VXZ(&IU6QE/3-$)V-O;&]R.B!B;&%C:R<^/&D^ M16%R;FEN9W,@*$QO2!)'0^/'`@'0M86QI9VXZ(&IU6QE/3-$)V-O;&]R.B!B;&%C:R<^/&D^4F5C96YT;'D@27-S=65D M#0I!8V-O=6YT:6YG(%!R;VYO=6YC96UE;G1S("8C,34P.R`\+VD^/"]F;VYT M/DEN($%P6UE;G0@87=A&5R8VES92!P2!W;W5L9"!N;W0@8VQA2!I9B!I="!O=&AE2X@5&AE(&%M96YD;65N=',@:6X@05-5($YO+B`R,#$P+3$S#0IA65A28C,30V.W,@8V]N'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE2!I;B!P65A<@T*:&%D(&]C8W5R M2X@5&AI'!A;F1S('1H92!S=7!P;&5M96YT86P@<')O#0IF;W)M82!D:7-C;&]S M=7)E2<^/&9O;G0@6QE M/3-$)V9O;G0Z(#AP="!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#AP="!4:6UE M'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L:6=N.B!J M=7-T:69Y)SY4;W1A;#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E.R!T97AT+61E8V]R871I;VXZ('5N9&5R;&EN93L@=&5X="UA M;&EG;CH@:G5S=&EF>2<^,C`Q,CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E.R!T97AT+61E8V]R871I;VXZ('5N9&5R;&EN93L@ M=&5X="UA;&EG;CH@:G5S=&EF>2<^)B,Q-C`[(#(P,3,F(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UD96-O M'0M86QI9VXZ(&IU'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L M:6=N.B!J=7-T:69Y)SY4:&5R96%F=&5R)B,Q-C`[/"]T9#X\+W1R/@T*/'1R M/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@9F]N="UW M96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W9E2<^)B,Q-C`[)#,L-#`P+#`P,#PO=&0^#0H@ M("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N M.B!J=7-T:69Y)SXF(S$V,#LD,RPT,#`L,#`P/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&IU'0M86QI9VXZ M(&IU'0M86QI9VXZ(&IU6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E.R!T97AT+6%L:6=N.B!J=7-T:69Y)SXF(S$V,#LD,CDL-3`P/"]T9#X- M"B`@("`\=&0@'0M86QI M9VXZ(&IU2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X M="UA;&EG;CH@:G5S=&EF>2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V M,#LF(S$V,#L\+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!J=7-T:69Y)SY$6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!J M=7-T:69Y)SXF(S$V,#LD,2PP,#`L,#`P/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&IU2<^)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG;CH@:G5S M=&EF>2<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[("TF(S$V,#LF(S$V,#L\+W1D M/CPO='(^#0H\+W1A8FQE/@T*/'`@6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T M-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S M-F4Q-&-B+U=O'0O:'1M;#L@8VAA6QE/3-$)W=I9'1H.B`R)3L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I M;F'0M86QI9VXZ(&-E M;G1E6QE/3-$ M)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W9E6QE/3-$)V9O;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)V)O'0@ M,7!T('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$ M)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=W:61T M:#H@,24[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H M=#H@-2XT<'0[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q,R4[(&)O'0@,7!T('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)V)O'0@,7!T('-O M;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V)O'0@,BXR-7!T(&1O M=6)L93L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B M-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P M-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(&)O;&0@.'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E"!-;VYT:',\+W1D/CQT9"!S='EL93TS1"=F;VYT.B`X<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E M6QE/3-$)V9O;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`U-B4[(&9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q M)3L@9F]N=#H@8F]L9"`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S='EL93TS1"=W:61T M:#H@,3(E.R!F;VYT.B!B;VQD(#AP="!4:6UE'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S M='EL93TS1"=W:61T:#H@,3(E.R!F;VYT.B`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`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`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T M>6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/CQT9"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^ M/"]T'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$ M)V9O;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D M('-T>6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(')I9VAT)SXQ M+#$X.#PO=&0^/'1D('-T>6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT M.B`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`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`Q,7!T.R!P861D:6YG+6QE9G0Z(#4N-'!T)SY)6QE/3-$)V9O M;G0Z(&)O;&0@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT M)SXR.2PU.#<\+W1D/CQT9"!S='EL93TS1"=F;VYT.B!B;VQD(#AP="!4:6UE M'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE M/3-$)V9O;G0Z(#AP="!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'AO;B]-;V)I;"!F87)M M;W5T/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XD(#$L,#`P+#`P M,#QS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M2`H3&5V96P@,RD\+W1D/@T*("`@("`@("`\ M=&0@8VQA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y9C`T8S,V93$T8V(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S8C=B-#=?96%E-%\T M-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2`H3&5V96P@,RD\+W1D M/@T*("`@("`@("`\=&0@8VQA3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]A,3-B-V(T-U]E864T7S0U-CE?.#4X.%\Y M9C`T8S,V93$T8V(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO83$S M8C=B-#=?96%E-%\T-38Y7S@U.#A?.68P-&,S-F4Q-&-B+U=O'0O:'1M;#L@8VAA6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA3PO M=&0^#0H@("`@("`@(#QT9"!C;&%S XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
OIL AND GAS ACQUISITIONS
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
OIL AND GAS ACQUISITIONS

 

NOTE 3 – OIL AND GAS ACQUISITIONS

 

By agreement dated March 15, 2011, the Company entered into a farmout agreement with an unrelated third party pertaining to a 100-acre lease in the Batson Dome Field. As of March 31, 2012, the Company had drilled two wells on the lease. Pursuant to the farmout agreement the Company has the option of drilling additional wells on the lease; provided however, that if it does not drill at least six wells in any twelve month period the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $500,000.

 

By agreement dated May 25, 2011, the Company entered into a farmout agreement with a second unrelated third party pertaining to another 100-acre lease in the Batson Dome Field. Pursuant to the agreement, the Company has the obligation to commence drilling a well on the lease by May 25, 2012. Subject to the commencement of drilling the first well by May 25, 2012, and completing the well if warranted, the Company has the option of drilling additional wells on the lease; provided however, that unless the Company commences drilling each well within 180 days of the date the latest well is completed or abandoned, the right to drill any additional wells on the lease will terminate. The estimated cost of drilling and completing any well on this lease is approximately $1,000,000.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Sep. 30, 2011
Consolidated Balance Sheets    
Cash and cash equivalents $ 2,256,932 $ 453,243
Accounts receivable 394,168 257,147
Other assets 23,167 4,428
Total current assets 2,674,267 714,818
Property and equipment - Oil and gas, on the basis of full cost accounting    
Proved properties 6,144,103 3,606,967
Unproved properties and properties under development, not being amortized 780,520 619,679
Furniture and equipment 3,544 2,014
Less: accumulated depreciation, depletion and amortization (576,500) (264,657)
Total property and equipment 6,351,667 3,964,003
Debt issuance costs 232,713 338,345
Other assets 12,195 527,886
Total assets 9,270,842 5,545,052
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 232,182 180,031
Other liabilities 134,089 75,056
Current portion of notes payable, net of discount of $604,191 and $0 2,795,809 0
Current portion of conversion feature liability 339,210 0
Total current liabilities 3,501,290 255,087
Notes payable, net of discount of $0 and $1,066,539 0 2,333,461
Participation liability 964,619 1,172,315
Conversion feature liability 0 720,593
Warrant liabilities 298,594 400,319
Asset retirement obligations 67,084 24,629
Total liabilities 4,831,587 4,906,404
Commitments and contingencies      
Stockholders' equity    
Preferred stock, $0.00001 par value; 5,000,000 shares authorized, none issued or outstanding 0 0
Common stock, $0.00001 par value; 50,000,000 shares authorized, 12,710,409 and 7,865,822 shares issued and outstanding 127 79
Additional paid-in capital 5,394,922 1,866,110
Accumulated deficit (955,794) (1,227,541)
Total stockholders' equity 4,439,255 638,648
Total liabilities and stockholders' equity $ 9,270,842 $ 5,545,052
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
BASIS OF PRESENTATION
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
BASIS OF PRESENTATION

 

NOTE 1 – BASIS OF PRESENTATION

 

These consolidated financial statements of Vanguard Energy Corporation (Vanguard or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to a fair statement of the results for the interim periods. Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. These financial statements should be read in conjunction with the audited financial statements as of September 30, 2011.

 

On December 2, 2011 the Company sold 4,800,000 units in an initial public offering at a price of $1.00 per unit.  Each unit consisted of one share of the Company's common stock and one Class A warrant. Each Class A warrant entitles its holder to purchase one share of the Company's common stock at an exercise price of $1.50.  The Class A warrants are exercisable at any time on or before November 29, 2016. The underwriters for the offering were paid a commission of $432,000 (9% of the gross offering proceeds) and a non-accountable expense allowance of $144,000 (3% of the gross offering proceeds). The underwriters also received warrants to purchase up to 480,000 units. Proceeds from the IPO were approximately $3,498,900 net of the underwriters’ discount and offering expenses. 

 

During the three and six-month periods ended March 31, 2012, the Company issued 14,587 and 29,587 shares, respectively, of restricted stock for investor relations consulting services.

 

Following the above issuances of common stock, the Company has 12,710,409 shares issued and outstanding as of March 31, 2012.

XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

As of March 31, 2012, Vanguard’s significant accounting policies are consistent with those discussed in the audited financial statements as of September 30, 2011.

 

Earnings (Loss) Per Share – Basic earnings (loss) per share have been calculated based upon the weighted-average number of common shares outstanding. Diluted earnings (loss) per share have been calculated based upon the weighted-average number of common and potential common shares. The calculation of diluted weighted-average shares outstanding for the three and six-month periods ended March 31, 2012 excludes 7,260,000 shares and for the three and six-month periods ended March 31, 2011 excludes 4,710,000 shares issuable pursuant to outstanding warrants, stock options and debt conversion features because their effect is anti-dilutive.

 

Recently Issued Accounting Pronouncements – In April 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-13. ASU 2010-13 provides amendments to Topic 718, Stock Compensation, to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in ASU No. 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The amendments in ASU No. 2010-13 should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. The cumulative-effect adjustment should be calculated for all awards outstanding as of the beginning of the fiscal year in which the amendments are initially applied, as if the amendments had been applied consistently since the inception of the award. The cumulative-effect adjustment should be presented separately. Earlier application is permitted. The Company’s adoption of the new guidance did not have a material effect on the Company’s consolidated financial statements.

 

In December 2010, the FASB issued ASU 2010-29, which address diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.

 

In May 2011, the FASB issued ASU 2011-04, which clarifies some existing fair value measurement concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (“IFRS”), and in some limited cases, changes some fair value measurement principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 is effective for the Company beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company's financial statements.

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2012
Sep. 30, 2011
ASSETS    
Discount on Note Payable $ 604,191 $ 1,066,539
Stockholders' equity    
Preferred stock, par value $ 0.00001 $ 0.00001
Preferred stock, authorized shares 5,000,000 5,000,000
Preferred stock, issued shares 0 0
Preferred stock, outstanding shares 0 0
Common stock, par value $ 0.00001 $ 0.00001
Common stock, authorized shares 50,000,000 50,000,000
Common stock, issued shares 12,710,409 7,865,822
Common stock, outstanding shares 12,710,409 7,865,822
XML 21 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CASH FLOW INFORMATION (Tables)
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUPPLEMENTAL CASH FLOW INFORMATION
   Six Months  Six Months
   Ended  Ended
   March 31, 2012  March 31, 2011
           
Interest paid  $136,000   $33,444 
Interest capitalized (non-cash)   221,247    134,186 
Noncash investing and financing activities:          
Capital expenditures included in accounts payable   139,613    251,861 
Issuance of notes payable for oil and gas   —      357,085 
Warrant liability settled on exercise   —      136,015 
Recognition of liabilities for issuance of:          
Series A warrants   —      1,188 
Series B warrants   —      143,948 
Series C warrants   —      274,516 
Series D warrants   —      49,385 
Recognition of conversion feature liability   —      26,771 
Recognition of participation liability   —      737,886 
Asset retirement obligations incurred   63,865    4,588 
Issuance of restricted shares   29,587    —   
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
6 Months Ended
Mar. 31, 2012
Apr. 30, 2012
Document And Entity Information    
Entity Registrant Name Vanguard Energy Corp  
Entity Central Index Key 0001497649  
Document Type 10-Q  
Document Period End Date Mar. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 0
Entity Common Stock, Shares Outstanding   12,710,409
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 23 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMITMENTS AND CONTINGENCIES - Contractual Obligations Schedule (Details) (USD $)
6 Months Ended 12 Months Ended
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Notes to Financial Statements      
Convertible notes $ 3,400,000 $ 0 $ 0
Office leases 29,500 0 0
Drilling commitment - Exxon/Mobil farmout $ 1,000,000 $ 0 $ 0
XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Revenues        
Oil and gas sales $ 862,505 $ 397,915 $ 1,607,676 $ 397,915
Costs and expenses        
Lease operating expense 138,540 30,517 237,636 30,517
Production taxes 39,744 18,013 74,087 18,013
Depreciation, depletion and amortization 189,899 49,271 311,844 49,271
Asset retirement obligation accretion 974 1,052 2,117 1,052
General and administrative 401,932 524,788 702,371 623,378
Other 194 1,520 626 47,113
Total costs and expenses 771,283 625,161 1,328,681 769,344
Income (loss) from operations 91,222 (227,246) 278,995 (371,429)
Other income (expense)        
Interest income 1,180 361 1,712 826
Interest expense (246,524) (165,231) (492,068) (196,435)
Change in fair value of warrant and conversion feature liabilities 408,489 (848,972) 483,108 (846,449)
Total other income (expense) 163,145 (1,013,842) (7,248) (1,042,058)
Income (loss) before income taxes 254,367 (1,241,088) 271,747 (1,413,487)
Provision for income taxes 0 0 0 0
Net income (loss) $ 254,367 $ (1,241,088) $ 271,747 $ (1,413,487)
Earnings (loss) per share – Basic $ 0.02 $ (0.18) $ 0.02 $ (0.22)
Weighted average number of common shares 12,705,561 7,042,837 11,062,946 6,468,301
Earnings (loss) per share – Diluted $ 0.02 $ (0.18) $ 0.02 $ (0.22)
Weighted average number of common and potential common shares 12,798,420 7,042,837 11,109,375 6,468,301
XML 25 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The following table summarizes the financial liabilities measured at fair value on a recurring basis as of March 31, 2012 and September 30, 2011:

 

        March 31, 2012   September 30, 2011
    Level    
             
Participation liability   3    $   964,619        $1,172,315
Conversion feature liability   3          339,210            720,593
Warrant liabilities   3          298,594            400,319
             
Total liabilities        $ 1,602,423        $2,293,227
             

 

 

See Note 4 for information concerning the Participation and Conversion feature liabilities.

 

Assets and liabilities that are not recognized or disclosed on a recurring basis include those measured at fair value in a business combination and the initial recognition of asset retirement obligations.

 

The following table presents a reconciliation of those liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

  Participation Liability   Conversion Feature Liability   Warrant Liabilities   Total
               
Balance at September 30, 2011     $1,172,315          $720,593       $400,319      $2,293,227
Purchases, issuances and settlements       (259,885)                     -                  -         (259,885)
(Gains) losses included in earnings           52,189          (381,383)       (101,725)         (430,919)
               
Balance at March 31, 2012       $964,619          $339,210       $298,594      $1,602,423
               

XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
COMMITMENTS AND CONTINGENCIES

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

The Company’s material future contractual obligations as of March 31, 2012 were as follows:

 

  Total 2012   2013    2014  Thereafter 
           
Convertible notes  $3,400,000  $3,400,000                            -                              -                              -  
Office leases  $29,500  $29,500                            -                              -                              -  
Drilling commitment - Exxon/Mobil farmout  $1,000,000  $1,000,000                            -                              -                              -  

 

Except for the above, the Company has no contractual capital commitments outstanding at March 31, 2012. Management estimates the Company will spend approximately $2,700,000 during the remainder of fiscal year 2012 for drilling and completing wells in the Batson Dome Field and various other projects.

XML 27 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Liabilities at Fair Value (Details) (USD $)
6 Months Ended 12 Months Ended
Mar. 31, 2012
Sep. 30, 2011
Notes to Financial Statements    
Participation liability (Level 3) $ 964,619 $ 1,172,315
Conversion feature liability (Level 3) 339,210 720,593
Warrant liabilities (Level 3) 298,594 400,319
Total liabilities (Level 3) $ 1,602,423 $ 2,293,227
XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
Contractual Obligations Schedule

 

  Total 2012   2013    2014  Thereafter 
           
Convertible notes  $3,400,000  $3,400,000                            -                              -                              -  
Office leases  $29,500  $29,500                            -                              -                              -  
Drilling commitment - Exxon/Mobil farmout  $1,000,000  $1,000,000                            -                              -                              -  

 

XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CASH FLOW INFORMATION
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUPPLEMENTAL CASH FLOW INFORMATION

NOTE 8 – SUPPLEMENTAL CASH FLOW INFORMATION

 

 

   Six Months  Six Months
   Ended  Ended
   March 31, 2012  March 31, 2011
           
Interest paid  $136,000   $33,444 
Interest capitalized (non-cash)   221,247    134,186 
Noncash investing and financing activities:          
Capital expenditures included in accounts payable   139,613    251,861 
Issuance of notes payable for oil and gas   —      357,085 
Warrant liability settled on exercise   —      136,015 
Recognition of liabilities for issuance of:          
Series A warrants   —      1,188 
Series B warrants   —      143,948 
Series C warrants   —      274,516 
Series D warrants   —      49,385 
Recognition of conversion feature liability   —      26,771 
Recognition of participation liability   —      737,886 
Asset retirement obligations incurred   63,865    4,588 
Issuance of restricted shares   29,587    —   

XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
Earnings (Loss) Per Share

Earnings (Loss) Per Share – Basic earnings (loss) per share have been calculated based upon the weighted-average number of common shares outstanding. Diluted earnings (loss) per share have been calculated based upon the weighted-average number of common and potential common shares. The calculation of diluted weighted-average shares outstanding for the three and six-month periods ended March 31, 2012 excludes 7,260,000 shares and for the three and six-month periods ended March 31, 2011 excludes 4,710,000 shares issuable pursuant to outstanding warrants, stock options and debt conversion features because their effect is anti-dilutive.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements – In April 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-13. ASU 2010-13 provides amendments to Topic 718, Stock Compensation, to clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in ASU No. 2010-13 are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The amendments in ASU No. 2010-13 should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. The cumulative-effect adjustment should be calculated for all awards outstanding as of the beginning of the fiscal year in which the amendments are initially applied, as if the amendments had been applied consistently since the inception of the award. The cumulative-effect adjustment should be presented separately. Earlier application is permitted. The Company’s adoption of the new guidance did not have a material effect on the Company’s consolidated financial statements.

 

In December 2010, the FASB issued ASU 2010-29, which address diversity in practice concerning the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.

 

In May 2011, the FASB issued ASU 2011-04, which clarifies some existing fair value measurement concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (“IFRS”), and in some limited cases, changes some fair value measurement principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 is effective for the Company beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company's financial statements.

XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
Financial Liabilities
        March 31, 2012   September 30, 2011
    Level    
             
Participation liability   3    $   964,619        $1,172,315
Conversion feature liability   3          339,210            720,593
Warrant liabilities   3          298,594            400,319
             
Total liabilities        $ 1,602,423        $2,293,227
             
Liabilities Using Significant Unobservable Inputs
  Participation Liability   Conversion Feature Liability   Warrant Liabilities   Total
               
Balance at September 30, 2011     $1,172,315          $720,593       $400,319      $2,293,227
Purchases, issuances and settlements       (259,885)                     -                  -         (259,885)
(Gains) losses included in earnings           52,189          (381,383)       (101,725)         (430,919)
               
Balance at March 31, 2012       $964,619          $339,210       $298,594      $1,602,423
               
XML 32 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CASH FLOW INFORMATION - SUPPLEMENTAL CASH FLOW INFORMATION (Details) (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Supplemental cash flow information:    
Interest paid $ 136,000 $ 33,444
Interest capitalized (non-cash) 221,247 134,186
Noncash investing and financing activities:    
Capital expenditures included in accounts payable 139,613 251,861
Issuance of notes payable for oil and gas 0 357,085
Warrant liability settled on exercise 0 136,015
Recognition of liabilities for issuance of:    
Series A warrants 0 1,188
Series B warrants 0 143,948
Series C warrants 0 274,516
Series D warrants 0 49,385
Recognition of conversion feature liability 0 26,771
Recognition of participation liability 0 737,886
Asset retirement obligations incurred 63,865 4,588
Issuance of restricted shares $ 29,587 $ 0
XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income (loss) $ 271,747 $ (1,413,487)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation, depletion and amortization 311,844 49,271
Amortization of debt issuance costs 105,632 100,065
Asset retirement obligation accretion 2,117 1,052
Amortization of debt discount 419,494 55,129
Accretion of participation liability 52,189 0
Stock-based compensation expense 30,000 243,731
Change in fair value of warrant and conversion feature liabilities (483,108) 846,449
Change in operating assets and liabilities:    
Accounts receivable (137,021) (325,382)
Other assets (28,339) 47,405
Accounts payable (87,462) 85,900
Other liabilities (181,524) 111,261
Net cash from operating activities 275,569 (198,606)
Cash flows from investing activities    
Purchase of furniture and equipment (1,531) 0
Purchase of oil and gas properties 0 (309,247)
Capital expenditures on oil and gas properties (2,494,500) (2,043,355)
Net cash from investing activities (2,496,031) (2,352,602)
Cash flows from financing activities    
Debt issuance costs 0 (422,774)
Equity offering costs (199,849) (108,143)
Proceeds from issuance of common stock and warrants 4,224,000 1,340,055
Proceeds from exercise of warrants 0 45,289
Repayment of note payable 0 (642,753)
Proceeds from issuance of notes payable 0 3,400,000
Net cash from financing activities 4,024,151 3,611,674
Net change in cash and cash equivalents 1,803,689 1,060,466
Cash and cash equivalents Beginning of period 453,243 156,936
Cash and cash equivalents End of period 2,256,932 1,217,402
Supplemental cash flow information:    
Interest paid 136,000 33,444
Interest capitalized (non-cash) 221,247 134,186
Noncash investing and financing activities:    
Capital expenditures included in accounts payable 139,613 251,861
Issuance of notes payable for oil and gas 0 357,085
Warrant liability settled on exercise 0 136,015
Recognition of liabilities for issuance of:    
Series A warrants 0 1,188
Series B warrants 0 143,948
Series C warrants 0 274,516
Series D warrants 0 49,385
Recognition of conversion feature liability 0 26,771
Recognition of participation liability 0 737,886
Asset retirement obligations incurred 63,865 4,588
Issuance of restricted shares $ 29,587 $ 0
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
6 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
INCOME TAXES

 

NOTE 5 – INCOME TAXES

 

The Company estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which the Company operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. The Company has not recorded any income tax expense because the Company estimates it will not have taxable income for the current fiscal year. The Company has a valuation allowance that fully offsets deferred tax assets.

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 12 128 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://vanguardenergycorp.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets Sheet http://vanguardenergycorp.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://vanguardenergycorp.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://vanguardenergycorp.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://vanguardenergycorp.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - BASIS OF PRESENTATION Sheet http://vanguardenergycorp.com/role/BasisOfPresentation BASIS OF PRESENTATION false false R7.htm 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://vanguardenergycorp.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - OIL AND GAS ACQUISITIONS Sheet http://vanguardenergycorp.com/role/OilAndGasAcquisitions OIL AND GAS ACQUISITIONS false false R9.htm 0009 - Disclosure - LONG-TERM DEBT Sheet http://vanguardenergycorp.com/role/Long-TermDebt LONG-TERM DEBT false false R10.htm 0010 - Disclosure - INCOME TAXES Sheet http://vanguardenergycorp.com/role/IncomeTaxes INCOME TAXES false false R11.htm 0011 - Disclosure - COMMITMENTS AND CONTINGENCIES Sheet http://vanguardenergycorp.com/role/CommitmentsAndContingencies COMMITMENTS AND CONTINGENCIES false false R12.htm 0012 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS Sheet http://vanguardenergycorp.com/role/FairValueOfFinancialInstruments FAIR VALUE OF FINANCIAL INSTRUMENTS false false R13.htm 0013 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION Sheet http://vanguardenergycorp.com/role/SupplementalCashFlowInformation SUPPLEMENTAL CASH FLOW INFORMATION false false R14.htm 0014 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Sheet http://vanguardenergycorp.com/role/SummaryOfSignificantAccountingPoliciesPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) false false R15.htm 0015 - Disclosure - COMMITMENTS AND CONTINGENCIES (Tables) Sheet http://vanguardenergycorp.com/role/CommitmentsAndContingenciesTables COMMITMENTS AND CONTINGENCIES (Tables) false false R16.htm 0016 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) Sheet http://vanguardenergycorp.com/role/FairValueOfFinancialInstrumentsTables FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) false false R17.htm 0017 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION (Tables) Sheet http://vanguardenergycorp.com/role/SupplementalCashFlowInformationTables SUPPLEMENTAL CASH FLOW INFORMATION (Tables) false false R18.htm 0018 - Disclosure - COMMITMENTS AND CONTINGENCIES - Contractual Obligations Schedule (Details) Sheet http://vanguardenergycorp.com/role/CommitmentsAndContingencies-ContractualObligationsScheduleDetails COMMITMENTS AND CONTINGENCIES - Contractual Obligations Schedule (Details) false false R19.htm 0019 - Disclosure - Financial Liabilities at Fair Value (Details) Sheet http://vanguardenergycorp.com/role/FinancialLiabilitiesAtFairValueDetails Financial Liabilities at Fair Value (Details) false false R20.htm 0020 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS - Liabilities Using Significant Unobservable Inputs (Details) Sheet http://vanguardenergycorp.com/role/FairValueOfFinancialInstruments-LiabilitiesUsingSignificantUnobservableInputsDetails FAIR VALUE OF FINANCIAL INSTRUMENTS - Liabilities Using Significant Unobservable Inputs (Details) false false R21.htm 0021 - Disclosure - SUPPLEMENTAL CASH FLOW INFORMATION - SUPPLEMENTAL CASH FLOW INFORMATION (Details) Sheet http://vanguardenergycorp.com/role/SupplementalCashFlowInformation-SupplementalCashFlowInformationDetails SUPPLEMENTAL CASH FLOW INFORMATION - SUPPLEMENTAL CASH FLOW INFORMATION (Details) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Sep. 30, 2010' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Consolidated Statements of Cash Flows (Unaudited) vnge-20120331.xml vnge-20120331.xsd vnge-20120331_cal.xml vnge-20120331_def.xml vnge-20120331_lab.xml vnge-20120331_pre.xml true true XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS - Liabilities Using Significant Unobservable Inputs (Details) (USD $)
6 Months Ended 12 Months Ended
Mar. 31, 2012
Sep. 30, 2011
Notes to Financial Statements    
Participation liability (Level 3) $ 964,619 $ 1,172,315
Conversion feature liability (Level 3) 339,210 720,593
Warrant liabilities (Level 3) 298,594 400,319
Total liabilities (Level 3) $ 1,602,423 $ 2,293,227