XML 57 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows From Operating Activities:    
Net loss $ (1,118,799) $ (530,827)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 32,470 42,388
Inventory reserve 26,385
Non-cash rent expense (6,155)
Loss on sale of vehicle 2,196
Stock compensation expense 500,000
Changes in operating assets and liabilities:    
(Increase) in inventory (22,985) (28,587)
Decrease (Increase) in prepaid deposits 68,366 (86,847)
Increase in accounts payable and accrued liabilities 40,445 11,600
(Decrease) in customer deposits (20,000)
Increase in compensation payable to officer 173,250 157,500
(Decrease) in related party payables (6,747) (17,699)
Net Cash Used In Operating Activities (331,574) (452,472)
Cash Flows From Investing Activities:    
Cash paid for purchase of software development costs (28,700)
Cash paid for purchase of property and equipment (13,500)
Net Cash Used In Investing Activities (28,700) (13,500)
Cash Flows From Financing Activities:    
Cash proceeds from sale of common stock 372,500 179,000
Cash received from stock subscriptions 617,700
Cash paid for loan payable (3,126) (12,212)
Net Cash Provided By Financing Activities 987,074 166,788
Net Increase (Decrease) in Cash 626,800 (299,184)
Cash - Beginning of the Year 41,318 340,502
Cash - End of the Year 668,118 41,318
Supplemental Disclosures of Cash Flows    
Cash paid for interest 3,510 2,520
Cash paid for income taxes
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Sale of vehicle 53,494
Present value of initial lease liability and right-of-use asset 62,113
Reclassification of prepaid assets to software development $ 117,192