XML 60 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Indebtedness - Details of Indebtedness (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Premium (discount), net [1] $ 173 $ 184
Loan costs, net (2,050) (2,429)
Total mortgages and other notes payable, net 528,007 530,644
Credit facilities 412,486 425,613
Total indebtedness, net 940,493 956,257
First Term Loan Facility    
Debt Instrument [Line Items]    
Credit facilities [2] 138,471 151,616
Second Term Loan Facility    
Debt Instrument [Line Items]    
Credit facilities [2],[3] 275,000 275,000
Term Loan Facility    
Debt Instrument [Line Items]    
Loan costs, net (985) (1,003)
Mortgages payable and other notes payable    
Debt Instrument [Line Items]    
Mortgages payable and other notes payable [4] 529,884 532,889
Fixed rate debt    
Debt Instrument [Line Items]    
Mortgages payable and other notes payable 356,151 358,843
Variable Rate Debt    
Debt Instrument [Line Items]    
Mortgages payable and other notes payable [2],[3] $ 173,733 $ 174,046
[1] Premium (discount), net is reflective of the Company recording mortgage note payables assumed at fair value on the respective acquisition dates.
[2] As of December 31, 2018, the Company had entered into interest rate swaps with notional amounts of approximately $151.6 million, which were settling on a monthly basis. As of March 31, 2019, there were no such interest rate swaps. Refer to Note 10. “Derivative Financial Instruments” for additional information.
[3] As of March 31, 2019 and December 31, 2018, the Company had entered into interest rate caps with notional amounts of approximately $479.0 million and $330.0 million, respectively. Refer to Note 10. “Derivative Financial Instruments” for additional information.
[4] As of March 31, 2019 and December 31, 2018, the Company’s mortgages and other notes payable are collateralized by 37 and 37 properties, respectively, with total carrying value of approximately $0.8 billion and $0.8 billion, respectively.