XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 52,095 $ 16,860,119 $ (150,000) $ (3,774,411) $ 12,987,803
Beginning balance, shares at Dec. 31, 2021 52,095,382   (303,450)    
Stock issued upon vesting of restricted stock $ 555 (555)
Stock issued upon vesting of restricted stock, shares 555,000        
Stock-based compensation 2,277,717 2,277,717
Net income 1,027,775 1,027,775
Ending balance, value at Dec. 31, 2022 $ 52,650 19,137,281 $ (150,000) (2,746,636) 16,293,295
Ending balance, shares at Dec. 31, 2022 52,650,382   (303,450)    
Stock issued upon vesting of restricted stock $ 798 (798)
Stock issued upon vesting of restricted stock, shares 798,000        
Exercise of stock options $ 4 9,596 9,600
Exercise of stock options, shares 4,000        
Stock-based compensation 2,853,643 2,853,643
Net income 6,458,727 6,458,727
Repurchase of common stock (1,127,884) (1,127,884)
Ending balance, value at Dec. 31, 2023 $ 53,452 $ 21,999,722 $ (1,277,884) $ 3,712,091 $ 24,487,381
Repurchase of common stock, shares     (394,558)    
Ending balance, shares at Dec. 31, 2023 53,452,382   (698,008)