XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense
        
   2023   2022 
Current:          
Federal  $60,864   $30,200 
State   143,955    77,277 
Current income tax provision   204,819    107,477 
           
Deferred:          
Federal   (4,002,660)    
State   (297,070)    
Deferred income tax (benefit) provision   (4,299,730)    
Income tax (benefit) provision  $(4,094,911)  $107,477 
Schedule of effective income tax rate reconciliation
        
   2023   2022 
Federal taxes at U.S. statutory rate   21.0 %   21.0 %
Stock-based compensation   4.9     10.8  
IRC Section 162(m) limitation   4.4     2.9  
Tax credits   (9.2)    (10.7) 
Other permanent differences   0.8     1.4  
State taxes   2.5     2.6  
Change in state rate   (0.1)    (1.4) 
Foreign taxes   (0.5)    –  
Return-to-provision adjustments   (5.9)    (1.1) 
Valuation allowance release   (194.1)    –  
Change in valuation allowance   0.5     (6.1) 
Change in carryovers and tax attributes   2.5     (9.9) 
Effective tax rate   (173.2)   9.5 %
Schedule of deferred tax assets and liabilities
        
   2023   2022 
Deferred tax assets:          
Net operating loss carryforward  $2,581,783   $3,704,696 
Operating lease obligation   783,978    861,800 
Stock-based compensation   928,455    784,212 
Tax credits   506,285    460,271 
Intangible assets   361,210     
Other   112,847    27,112 
 Deferred tax assets, gross   5,274,558    5,838,091 
Deferred tax liabilities:          
Intangible assets       (196,871)
Fixed assets   (104,609)   (101,300)
Right-of-use assets   (761,073)   (852,961)
Deferred tax liabilities    (865,682)   (1,151,132)
Less valuation allowance   (109,146)   (4,686,959)
Deferred tax asset, net  $4,299,730   $ 
Schedule of unrecognized tax benefits
    
Balance as of December 31, 2021  $365,365 
Additions for current year   24,270 
Additions for prior year    
Subtractions for current year   (10,821)
Balance as of December 31, 2022   378,814 
Additions for current year   43,587 
Additions for prior year   19,785 
Subtractions for current year    
Balance as of December 31, 2023  $442,186