XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 50,252 $ 14,388,890 $ (150,000) $ (1,053,077) $ 13,236,065
Beginning balance, shares at Dec. 31, 2020 50,251,607        
Stock issued upon vesting of restricted stock $ 467 (467)
Stock issued upon vesting of restricted stock, shares 466,689        
Stock-based compensation 636,214 636,214
Net loss (1,623,527) (1,623,527)
Exercise of stock options 32 110,434
Ending balance, value at Mar. 31, 2021 $ 50,751 15,135,071 (150,000) (2,676,604) 12,359,218
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 32,586        
Ending balance, shares at Mar. 31, 2021 50,750,882        
Beginning balance, value at Dec. 31, 2021 $ 52,095 16,860,119 (150,000) (3,774,411) 12,987,803
Beginning balance, shares at Dec. 31, 2021 52,095,382        
Stock issued upon vesting of restricted stock $ 123 (123)
Stock issued upon vesting of restricted stock, shares 123,000        
Stock-based compensation 569,502 569,502
Net loss (309,395) (309,395)
Ending balance, value at Mar. 31, 2022 $ 52,218 $ 17,429,498 $ (150,000) $ (4,083,806) $ 13,247,910
Ending balance, shares at Mar. 31, 2022 52,218,382