XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Noncontrolling Interest
Total
Beginning balance, shares at Dec. 31, 2016 43,185,765          
Beginning balance, value at Dec. 31, 2016 $ 43,186 $ 6,797,759 $ (150,000) $ (3,799,613) $ (194,686) $ 2,696,646
Issuance of stock for services, shares 75,000          
Issuance of stock for services, value $ 75 12,807       12,882
Exercise of stock warrant, shares 200,000          
Exercise of stock warrant, value $ 200 49,800       50,000
Issuance of stock for stock based compensation, shares 210,000          
Issuance of stock for stock based compensation, value $ 210 91,590       91,800
Stock based compensation   204,014       204,014
Net income (loss)       1,791,141 (5,431) 1,785,710
Ending balance, shares at Dec. 31, 2017 43,670,765          
Ending balance, value at Dec. 31, 2017 $ 43,671 7,155,970 (150,000) (2,008,472) (200,117) 4,841,052
Issuance of stock for services, shares 130,000          
Issuance of stock for services, value $ 130 144,010       144,140
Exercise of stock warrant, shares 200,000          
Exercise of stock warrant, value $ 200 99,800       100,000
Issuance of stock for stock based compensation, shares 2,440,000          
Issuance of stock for stock based compensation, value $ 2,440 (2,440)        
Stock based compensation   1,222,804       1,222,804
Net income (loss)       2,588,054 (6,813) 2,581,241
Ending balance, shares at Dec. 31, 2018 46,440,765          
Ending balance, value at Dec. 31, 2018 $ 46,441 $ 8,620,144 $ (150,000) $ 579,582 $ (206,930) $ 8,889,237