XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
Additional Paid-In Capital
Treasury Stock
Retained Earnings / Accumulated Deficit
Noncontrolling Interest
Total
Beginning balance, shares at Dec. 31, 2014 36,669,106          
Beginning balance, value at Dec. 31, 2014 $ 36,669 $ 5,634,886 $ (150,000) $ (2,790,075) $ 47,702 $ 2,779,182
Issuance of stock for services, shares 629,159          
Issuance of stock for services, value $ 630 201,920       202,550
Issuance of stock and warrant for accrued liabilities, shares 200,000          
Issuance of stock and warrant for accrued liabilities, value $ 200 65,014       65,214
Issuance of stock for accrued liabilities, shares 12,500          
Issuance of stock for accrued liabilities, value $ 12 2,688       2,700
Issuance of stock for accrued stock payable, shares 5,000,000          
Issuance of stock for accrued stock payable, value $ 5,000 675,000       680,000
Net income (loss)       (2,410,337) (139,240) (2,549,577)
Ending balance, shares at Dec. 31, 2015 42,510,765          
Ending balance, value at Dec. 31, 2015 $ 42,511 6,579,508 (150,000) (5,200,412) (91,538) 1,180,069
Issuance of stock and warrant for accrued liabilities, shares 312,500          
Issuance of stock and warrant for accrued liabilities, value $ 313 95,277       95,590
Issuance of stock for accrued liabilities, shares 362,500          
Issuance of stock for accrued liabilities, value $ 362 51,388       51,750
Net income (loss)       1,400,799 (103,148) 1,297,651
Ending balance, shares at Dec. 31, 2016 43,185,765          
Ending balance, value at Dec. 31, 2016 $ 43,186 $ 6,726,173 $ (150,000) $ (3,799,613) $ (194,686) $ 2,625,060