XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
5. COMMON STOCK
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
COMMON STOCK

At December 31, 2016, the Company’s authorized capital stock was 150,000,000 shares of common stock, par value $0.001 per share, and 10,000,000 shares of preferred stock, par value $0.001 per share. On that date, the Company had outstanding 43,185,765 shares of common stock, and no shares of preferred stock.

 

2016 Transactions: During the year ended December 31, 2016, the Company issued shares of common stock as follows:

 

·675,000 shares of common stock for current services rendered and prior services which had previously been recorded as stocks payable totaling $131,305.

 

At December 31, 2015, the Company's authorized capital stock was 150,000,000 shares of common stock, par value $0.001 per share, and 10,000,000 shares of preferred stock, par value $0.001 per share. On that date, the Company had outstanding 42,510,765 shares of common stock, and no shares of preferred stock.

 

2015 Transactions: During the year ended December 31, 2015, the Company issued shares of common stock as follows:

 

  · 629,159 shares of common stock issued for various services valued at $202,550.

 

  · 212,500 shares of common stock issued for prior services which had previously been recorded as an accrued liability totaling $67,914 in 2014.

 

  · 5,000,000 shares of common stock issued related to previously recorded stock payable for $680,000 in 2014.

 

Warrants:

 

As of December 31, 2016, warrants outstanding consisted of the following:

 

Date of Issuance or Declaration   Number of
Warrants
    Exercise
Price
    Contractual
Life
  Number of
Shares
Exercisable
 
March 18, 2015     200,000       0.50     3 years     200,000  
September 10, 2014     150,000       0.25     3 years     150,000  
September 10, 2014     150,000       0.50     3 years     150,000  
September 18, 2014     200,000       0.25     3 years     200,000  
November 05, 2014     100,000       0.50     3 years     100,000  
      800,000                   800,000  

 

Stock and Warrant Grants:

 

In November 2016 the Company granted a total of 5,000,000 shares to certain officers and directors of the Company with a total value of $787,950 or $0.15759 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The 5,000,000 shares have a quarterly vesting period of five years with the first vesting period occurring on December 31, 2016. The approximate value vested for 2016 is $39,397, for which a payable has been recorded for the same vested amount as of December 31, 2016. As of December 31, 2016, none of the shares have been issued.

 

In November 2016 the Company granted 210,000 shares to a consultant. The shares were valued at $33,094 or $0.15759 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The 210,000 shares have a quarterly vesting period of three years with the first vesting period occurring on December 31, 2016. The approximate value vested for 2016 is $2,758 for which a payable has been recorded for the same vested amount as of December 31, 2016. As of December 31, 2016, none of the shares have been issued.

 

In March 2015, the Company granted 200,000 shares of common stock along with 200,000 warrants to a consultant. The shares were valued at $30,600 or $0.16 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The warrants were valued at $34,611, using the Black-Scholes options pricing model under the following assumptions: stock price at issuance of $0.18 per share; exercise price of $0.50; 3 year life; discount rate of 2.00%; and volatility rate of 245%. The 200,000 shares and 200,000 warrants granted have a vesting period of six months of which seven months had vested as of December 31, 2015. As of December 31, 2016, the 200,000 shares have been issued and the warrants for 200,000 shares were granted.

 

In August 2014, the Company granted 150,000 shares of common stock to a consultant with a total value of $25,500 or $0.17 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The 150,000 shares granted have a vesting period of three years of which five and seventeen months had vested as of December 31, 2014. The approximate value vested for the years ended December 31, 2015 and 2016 was $12,000 and $12,000, for which a payable has been recorded for the same vested amount as of December 31, 2014 and 2015. As of December 31, 2016, 100,000 shares have been issued.

 

In September 2014, the Company granted 150,000 shares of common stock along with 150,000 Class A warrants and 150,000 Class B warrants to an advisory board member. The shares were valued at $19,125 or $0.13 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity. The warrants were valued at $42,761, using the Black-Scholes options pricing model under the following assumptions: stock price at issuance of $0.15 per share; exercise price of $0.25 for the Class A warrants and $0.50 for the Class B warrants; 3 year life; discount rate of 2.00 %; and volatility rate of 245%. The 150,000 shares and 300,000 warrants granted vest over a 3 year period, at 50,000 shares and 100,000 warrants per year of which sixteen and twenty eight months had vested as of December 31, 2015 and 2016, respectively. The approximate value vested for the years ended December 31,2015 and 2016 was,$20,700 and $20,700, for which a payable has been recorded for $20,700 as of December 31, 2015 and $17,321 for 2016. As of December 31, 2016, 112,500 of the 150,000 shares have been issued and none of the 300,000 warrants have been issued.

 

In September 2014, the Company granted 200,000 shares of common stock along with 200,000 warrants to a consultant. The shares were valued at $30,600 or $0.16 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The warrants were valued at $34,611, using the Black-Scholes options pricing model under the following assumptions: stock price at issuance of $0.18 per share; exercise price of $0.25; 3 year life; discount rate of 2.00%; and volatility rate of 245%. The 200,000 shares and 200,000 warrants granted have a vesting period of six months. As of December 31, 2015, the 200,000 shares and 200,000 warrants had been issued and granted.

 

In October 2014, the Company granted 150,000 shares of common stock to an advisory board member with a total value of $32,400 or $0.21 per share (including a 10% discount of fair market value due to these shares being restricted and lacking market liquidity). The 150,000 shares granted will vest over a 3 year period, at 50,000 shares per year of which fifteen and 27 months had vested as of December 31,2015 and 2016, respectively. The approximate value vested for the year ended December 31, 2015 and 2016 was $13,000 and $11,300. As of December 31, 2016, 112,500 shares of the 150,000 shares granted have been issued.

 

In November 2014, the Company issued a warrant for 100,000 shares of common stock as part of an issuance of note payable totaling $100,000. The warrant has an exercise price of $0.50 and life of three years.

 

In October 2013, the Company granted 300,000 shares of common stock to an employee of the Company with a total value of $38,250 or $0.13 per share (including a 15% discount of fair market value due to these shares being restricted and lacking market liquidity). The 300,000 shares granted have a vesting period of three years of which twenty-six months and was fully vested as of December 31, 2015 and 2016, respectively. The approximate value vested for the years ended December 31, 2015 and 2016 were $12,750 and $12,750, for which a payable has been recorded for the same vested amounts as of December 31, 2014 and 2015. As of December 31, 2016, all of the 300,000 shares granted have been issued.